XML 19 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Financing and the Debt Restructuring (2010 Equity Financing and the Debt Restructuring) (Details) (USD $)
3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 24, 2010
Unsecured Convertible Note [Member]
Mar. 31, 2013
Unsecured Convertible Note [Member]
Mar. 31, 2014
Unsecured Convertible Note [Member]
Nov. 29, 2010
2010 Bridge Loan [Member]
Dec. 24, 2010
2010 Plan [Member]
Mar. 31, 2014
2010 Plan [Member]
Mar. 31, 2013
2010 Plan [Member]
Apr. 05, 2012
2012 Plan [Member]
Mar. 26, 2012
2012 Plan [Member]
Mar. 31, 2014
2012 Plan [Member]
Mar. 31, 2013
2012 Plan [Member]
Equity Financing and Debt Restructuring [Line Items]                            
Equity units subscribed but unissued               12,500,000            
Per share subscription price of equity units               $ 1.20            
Warrant term length               5 years            
Shares of common stock issued       150,000             616,000      
Exercise price of warrants       0.90       1.00 0.7250          
Principal issued             $ 1,000,000 $ 5,500,000            
Repayments of convertible debt               2,750,000            
Cash paid to settle debt               2,500,000       2,750,000    
Number of shares issued for debt restructuring               800,000       2,000,000    
Value of shares issued for debt restructuring                       760,000    
Shares of stock issuable, but forgone in lieu of cash payment               3,500,000            
Debt forgiveness               7,200,000            
Debt interest rate           8.00%                
Warrants issued       75,000         12,499,980       18,470,400  
Derivative valuation 159,731   11,736   99,800       21,506 231,800     100,878 1,090,884
Loss on derivative valuation $ (147,995) $ (735,115)     $ (53,400)       $ (21,007) $ (122,400)     $ (92,246) $ (333,415)
Risk-free interest rate         0.14%       0.45%       1.34%  
Expected life         9 months 18 days       1 year 8 months 12 days       4 years  
Expected volatility         142.68%       159.01%       119.06%  
Dividend yield         0.00%       0.00%       0.00%  
Stock trading price         $ 0.10       $ 0.015       $ 0.015