XML 74 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable (2012 Secured Convertible Notes) (Details) (USD $)
1 Months Ended 12 Months Ended
Aug. 31, 2013
Jan. 31, 2013
Dec. 31, 2012
Aug. 31, 2012
Jul. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Debt Instrument [Line Items]              
Derivative valuation     $ 1,191,269     $ 11,736 $ 1,191,269
Gain on derivative valuation           1,242,459 8,829,748
Accretion of discount on convertible notes payable           1,010,920 941,225
Conversion Feature of Debt [Member]
             
Debt Instrument [Line Items]              
Derivative valuation     74,500       74,500
Gain on derivative valuation             423,500
Risk-free interest rate             0.11%
Expected life             6 months
Expected volatility             129.08%
Dividend yield             0.00%
Stock trading price     $ 0.08       $ 0.08
Warrant Reset Provision [Member]
             
Debt Instrument [Line Items]              
Derivative valuation     183,000     2,654 183,000
Gain on derivative valuation           180,346 442,000
Risk-free interest rate           1.02%  
Expected life           3 years 7 months 6 days  
Expected volatility           101.48%  
Dividend yield           0.00%  
Stock trading price           $ 0.005  
2012 Convertible Notes [Member]
             
Debt Instrument [Line Items]              
Principal issued         5,000,000 4,225,000  
Debt maturity date           Dec. 31, 2013  
Debt interest rate     12.00%   12.00% 12.00% 12.00%
Conversion price         $ 0.25    
Warrant term length         5 years    
Number of shares of common stock warrants can be exercised for   850,000 500,000 1,800,000 200,000   500,000
Amount of debt converted         900,000    
Continued sales of convertible debt   425,000 250,000 900,000 1,900,000 1,175,000  
Proceeds from issuance of convertible note and warrants 750,000     851,624 923,175    
Payment of investment banking fees       48,376 76,825    
Accretion of discount on convertible notes payable           684,760 501,166
Interest expense           448,792 149,227
Newly Issued Debt [Member]
             
Debt Instrument [Line Items]              
Number of shares of common stock warrants can be exercised for         3,800,000    
Continued sales of convertible debt         1,000,000    
Proceeds from issuance of convertible note and warrants         923,175    
Payment of investment banking fees         $ 76,825