XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]        
Net sales $ 974,657 $ 1,999,988 $ 2,455,226 $ 3,745,085
Cost of sales 796,333 1,345,966 1,573,902 2,591,458
Gross profit 178,324 654,022 881,324 1,153,627
Operating expenses:        
Administrative and general 642,116 1,259,320 1,628,325 2,588,601
Selling and marketing 47,539 598,841 185,008 1,115,240
Research and development 168,939 464,847 394,313 1,021,414
Depreciation and amortization 54,016 164,043 149,880 326,675
Total operating expenses 912,610 2,487,051 2,357,526 5,051,930
Total operating loss (734,286) (1,833,029) (1,476,202) (3,898,303)
Other income (expense):        
Interest income    1    1
Interest expense (591,398) (263,483) (1,125,183) (606,211)
Gain (loss) on derivative valuation 709,509 2,959,155 (25,606) 4,588,480
Equity issuance costs related to warrants    (18,836)    (1,095,309)
Gain on extinguishment of debt 345,397    414,484 1,672,575
Loss on sale of assets (186,621) (1,799) (136,621) (1,640)
Other income, net 190 5,183 4,356 2,122
Total other income (expense) 277,077 2,680,221 (868,570) 4,560,018
Profit (loss) before income taxes (457,209) 847,192 (2,344,772) 661,715
Provision for income taxes            
Net profit (loss) $ (457,209) $ 847,192 $ (2,344,772) $ 661,715
Net profit (loss) per share - basic $ 0.00 $ 0.01 $ (0.02) $ 0.01
Net profit (loss) per share - diluted $ 0.00 $ 0.01 $ (0.02) $ 0.01
Weighted average shares - basic 108,284,171 107,193,974 107,977,505 94,167,466
Weighted average shares - diluted 108,284,171 114,128,974 107,977,505 104,042,079