XML 53 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments and Geographic Information (Tables)
6 Months Ended
Aug. 03, 2013
Segments and Geographic Information  
Schedule of sales and assets by country

 

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

August 3, 2013

 

July 28, 2012

 

August 3, 2013

 

July 28, 2012

 

 

 

(in millions)

 

Net Sales:

 

 

 

 

 

 

 

 

 

United States

 

$

819

 

$

812

 

$

1,717

 

$

1,703

 

Canada

 

85

 

80

 

180

 

167

 

Consolidated Total

 

$

904

 

$

892

 

$

1,897

 

$

1,870

 

 

 

 

August 3, 2013

 

February 2, 2013

 

July 28, 2012

 

 

 

 

 

(in millions)

 

 

 

 

 

(Restated)

 

(Restated)

 

(Restated)

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

 

United States

 

$

1,522

 

$

1,446

 

$

1,586

 

 

 

Canada

 

123

 

109

 

117

 

 

 

Consolidated Total

 

$

1,645

 

$

1,555

 

$

1,703

 

 

 

 

Schedule of reconciliation of EBITDA (excluding refinancing costs and losses on early extinguishment of debt) to Net income

 

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

August 3, 2013

 

July 28, 2012

 

August 3, 2013

 

July 28, 2012

 

 

 

(Restated)

 

(Restated)

 

 

 

(in millions)

 

Net income

 

$

17

 

$

9

 

$

63

 

$

60

 

Interest expense

 

45

 

61

 

92

 

127

 

Refinancing costs and losses on early extinguishments of debt

 

 

 

7

 

 

Provision for income taxes

 

8

 

6

 

36

 

34

 

Depreciation and amortization

 

25

 

22

 

50

 

46

 

EBITDA (excluding refinancing costs and losses on early extinguishments of debt)

 

$

95

 

$

98

 

$

248

 

$

267