XML 24 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Feb. 02, 2013
Debt  
Schedule of outstanding debt

 

 

 

 

Interest Rate

 

Fiscal 2012

 

Fiscal 2011

 

 

 

 

 

(In millions)

 

Senior secured term loan

 

Variable

 

$

1,640

 

$

1,996

 

Senior notes

 

7.750%

 

1,007

 

795

 

Senior subordinated notes

 

11.375%

 

393

 

393

 

Subordinated discount notes

 

13.000%

 

 

306

 

Asset-based revolving

 

 

 

 

 

 

 

credit facility

 

Variable

 

1

 

 

Total debt

 

 

 

3,041

 

3,490

 

 

 

 

 

 

 

 

 

Less current portion

 

 

 

150

 

127

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

$

2,891

 

$

3,363

 

 

Schedule of expected amortization expense pertaining to the deferred financing costs

 

 

 

 

2013

 

2014

 

2015

 

2016

 

2017

 

Thereafter

 

Amortization expense

 

$

9

 

$

9

 

$

9

 

$

9

 

$

7

 

$

3

 

 

Schedule of aggregate amounts of scheduled maturities of debt

 

 

Fiscal Year

 

Amount

 

 

 

(In millions)

 

2013

 

150

 

2014

 

16

 

2015

 

17

 

2016

 

272

 

2017

 

16

 

Thereafter

 

2,562

 

Total debt payments

 

3,033

 

Plus unrealized premium amortization

 

12

 

Less unrealized discount accretion

 

(4

)

Total debt balance as of February 2, 2013

 

$

3,041

 

 

Senior notes due 2018
 
Debt  
Schedule of percentages of principal amount at which notes may be redeemed, by applicable redemption dates

 

 

Year

 

Percentage

 

2014

 

103.875

%

2015

 

101.938

%

2016 and thereafter

 

100.000

%

 

Senior subordinated notes
 
Debt  
Schedule of percentages of principal amount at which notes may be redeemed, by applicable redemption dates

 

 

Year

 

Percentage

 

2012

 

103.792

%

2013

 

101.896

%

2014 and thereafter

 

100.000

%

 

Subordinated discount notes
 
Debt  
Schedule of percentages of principal amount at which notes may be redeemed, by applicable redemption dates

 

 

Year

 

Percentage

 

2012

 

104.333

%

2013

 

102.167

%

2014 and thereafter

 

100.000

%