XML 34 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement - Share-based Compensation (Tables)
12 Months Ended
Feb. 02, 2013
Restatement - Share-based Compensation  
Schedule of corrections as associated with certain line items in the financial statements

The following tables illustrate the corrections as associated with certain line items in the financial statements (amounts in millions):

 

 

 

Consolidated Statements of Comprehensive Income
Fiscal 2012

 

 

 

As
Reported

 

Share-based
compensation
Adjustment

 

Other
Adjustments

 

As
Restated

 

Cost of sales and occupancy expense

 

$

2,632

 

$

6

 

$

5

 

$

2,643

 

Gross Profit

 

1,776

 

(6

)

(5

)

1,765

 

Selling, general and administrative expense

 

1,135

 

(3

)

 

1,132

 

Share-based compensation

 

 

15

 

 

15

 

Operating income

 

615

 

(18

)

(5

)

592

 

Income before income taxes

 

338

 

(18

)

(5

)

315

 

Provision for income taxes

 

124

 

(7

)

(2

)

115

 

Net income

 

214

 

(11

)

(3

)

200

 

Comprehensive income

 

214

 

(11

)

(3

)

200

 

 

 

 

Consolidated Statements of Comprehensive Income
Fiscal 2011

 

 

 

As
Reported

 

Share-based
compensation
Adjustment

 

Other
Adjustments

 

As
Restated

 

Cost of sales and occupancy expense

 

$

2,526

 

$

7

 

$

(1

)

$

2,532

 

Gross Profit

 

1,684

 

(7

)

1

 

1,678

 

Selling, general and administrative expense

 

1,098

 

(8

)

 

1,090

 

Share-based compensation

 

 

33

 

 

33

 

Operating income

 

569

 

(32

)

1

 

538

 

Income before income taxes

 

288

 

(32

)

1

 

257

 

Provision for income taxes

 

112

 

(12

)

 

100

 

Net income

 

176

 

(20

)

1

 

157

 

Comprehensive income

 

175

 

(20

)

1

 

156

 

 

 

 

Consolidated Balance Sheet
As of February 2, 2013

 

 

 

As
Reported

 

Share-based
compensation
Adjustment

 

Other
Adjustments

 

As
Restated

 

Merchandise inventories

 

$

865

 

$

1

 

$

(4

)

$

862

 

Total current assets

 

1,047

 

1

 

(4

)

1,044

 

Deferred income taxes

 

13

 

17

 

 

30

 

Total non-current assets

 

156

 

17

 

 

173

 

Share-based compensation liability

 

 

35

 

 

35

 

Income taxes payable

 

40

 

(1

)

(2

)

37

 

Total current liabilities

 

824

 

34

 

(2

)

856

 

Share-based compensation liability

 

 

27

 

 

27

 

Total long-term liabilities

 

2,976

 

27

 

 

3,003

 

Additional paid-in capital

 

49

 

(12

)

 

37

 

Accumulated deficit

 

(2,326

)

(31

)

(2

)

(2,359

)

Total stockholders’ deficit

 

(2,259

)

(43

)

(2

)

(2,304

)

 

 

 

Consolidated Balance Sheet
As of January 28, 2012

 

 

 

As
Reported

 

Share-based
compensation
Adjustment

 

Other
Adjustments

 

As
Restated

 

Merchandise inventories

 

$

840

 

$

4

 

$

1

 

$

845

 

Total current assets

 

1,334

 

4

 

1

 

1,339

 

Deferred income taxes

 

18

 

11

 

 

29

 

Total non-current assets

 

176

 

11

 

 

187

 

Share-based compensation liability

 

 

25

 

 

25

 

Income taxes payable

 

19

 

(1

)

 

18

 

Total current liabilities

 

837

 

24

 

 

861

 

Share-based compensation liability

 

 

19

 

 

19

 

Total long-term liabilities

 

3,459

 

19

 

 

3,478

 

Additional paid-in capital

 

48

 

(8

)

 

40

 

Accumulated deficit

 

(2,540

)

(20

)

1

 

(2,559

)

Total stockholders’ deficit

 

(2,474

)

(28

)

1

 

(2,501

)

 

 

 

Cash Flow Data
Fiscal 2012

 

 

 

As
Reported

 

Share-based
compensation
Adjustment

 

Other
Adjustments

 

As
Restated

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

214

 

(11

)

(3

)

$

200

 

Share-based compensation

 

5

 

16

 

 

21

 

Merchandise inventories

 

(25

)

5

 

(1

)

(21

)

Deferred income taxes

 

2

 

(4

)

 

(2

)

Accrued liabilities and other

 

(12

)

(4

)

 

(16

)

Income taxes

 

19

 

(1

)

 

18

 

Net cash provided by operating activities

 

302

 

1

 

(4

)

299

 

Net cash used in financing activities

 

(493

)

3

 

 

(490

)

 

 

 

Cash Flow Data
Fiscal 2011

 

 

 

As
Reported

 

Share-based
compensation
Adjustment

 

Other
Adjustments

 

As
Restated

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

176

 

(20

)

1

 

$

157

 

Share-based compensation

 

9

 

32

 

 

41

 

Merchandise inventories

 

(14

)

(4

)

(1

)

(19

)

Deferred income taxes

 

32

 

(11

)

 

21

 

Net cash provided by operating activities

 

413

 

(4

)

 

409

 

Net cash used in financing activities

 

(252

)

4

 

 

(248

)