XML 63 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation - Restated
12 Months Ended
Feb. 02, 2013
Share-Based Compensation - Restated  
Share-Based Compensation - Restated

Note 7. Share-Based Compensation — Restated

 

The 2006 Equity Incentive Plan (“2006 Plan”) provides for the grant of share-based awards exercisable for up to 14.2 million shares of common stock. Generally, awards vest ratably over four or five years and expire eight years from the grant date. Prior to third quarter 2011, we issued new shares of our common stock to satisfy share issuance upon option exercises. During fiscal 2011, we satisfied option exercises with the issuance of new shares but also allowed such shares to be net cash settled at the request of the former employee. Consequently, in the third quarter of fiscal 2011, management determined that the pattern of purchasing immature shares modified the classification of outstanding awards to liability awards. Share-based compensation expense was $21 million for fiscal 2012, $41 million for fiscal 2011 and $8 million for fiscal 2010 which is recognized in Cost of sales and occupancy and Share- based compensation.

 

The fair value of options issued prior to the third quarter of fiscal 2011 was recognized as compensation expense at their grant date fair value.  When the Company’s options were modified to liability awards, the grant date fair value of the options outstanding prior to the third quarter of fiscal 2011 was the minimum expense the Company recognized each period.  For the years ended February 2, 2013 and January 28, 2012, the Company, under ASC 718’s guidance on liability awards, recognized incremental share-based compensation expense using the Black-Scholes option valuation model’s fair value as of the end of each reporting period.  The following assumptions were used to estimate the fair value of options granted during the year in fiscal 2010 as well the fair value of liability awards as of the end of fiscal 2012 and fiscal 2011.

 

 

 

Fiscal Year

 

Assumptions (1)

 

2012

 

2011

 

2010

 

Risk-free interest rates (2)

 

0.1% - 1.1%

 

0.1% - 1.3%

 

1.5% - 2.5%

 

Expected dividend yield

 

0.0%

 

0.0%

 

0.0%

 

Expected volatility rates of our common stock (3)

 

29.0% - 35.2%

 

30.7% - 37.8%

 

39.4% - 41.5%

 

Expected life of options (in years) (4)

 

1.0 - 5.0

 

1.0 - 5.0

 

5.0 - 8.0

 

Weighted average fair value of options (5)

 

$

8.46

 

$

10.07

 

$

4.52

 

 

(1)                                 Forfeitures were estimated based on historical experience and anticipated events.

 

(2)                                 Based on constant maturity interest rates for U.S. Treasury instruments with terms consistent with the expected lives of the awards.

 

(3)                                 We considered both the historical volatility as well as implied volatilities from the exchange-traded options on the common stock of a peer group of companies.

 

(4)                                 Expected lives were based on an analysis of historical exercise and post-vesting employment termination behavior. Since fair value was remeasured at the end of the year in 2011 and 2012, the expected life was adjusted based on the remaining life of the options.

 

(5)                                 The Company’s 2012, 2011 and 2010 common stock valuations relied on projections of our future performance, estimates of our weighted average cost of capital, and metrics based on the performance of a peer group of similar companies, including valuation multiples and stock price volatility. The fair value of equity per share utilized in our calculation ranged from $24.09 to $25.08 in fiscal 2012, $15.22 to $17.95 in fiscal 2011, and $11.55 to $14.47 in fiscal 2010.  For fiscal 2012 and 2011, the weighted average fair value of options was re-valued under liability accounting as of the end of the fiscal year for all options granted during the fiscal year. For fiscal 2010, the weighted average fair value of options is as of the grant date for options granted during fiscal 2010.

 

As of February 2, 2013, there were 9.1 million stock option awards outstanding. In addition, as of February 2, 2013, there were a total of 339,263 shares of restricted stock outstanding, of which 311,659 are vested. Under the 2006 Plan, there are 4.1 million shares of common stock remaining available for grant. The table below sets forth a summary of stock option activity for the year ended February 2, 2013.

 

 

 

Number of
Shares
(In millions)

 

Weighted-Average
Exercise Price

 

Weighted-Average
Remaining
Contractual Term
(In years)

 

Aggregate
Intrinsic Value
(In millions)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 28, 2012

 

10.6

 

$

15.52

 

 

 

 

 

Granted

 

0.3

 

24.68

 

 

 

 

 

Exercised

 

(0.4

)

16.17

 

 

 

 

 

Cancelled/Forfeited

 

(1.4

)

15.48

 

 

 

 

 

Outstanding at February 2, 2013

 

9.1

 

$

15.86

 

4.6

 

$

101

 

Vested and Exercisable at February 2, 2013

 

5.9

 

$

15.58

 

4.1

 

$

67

 

 

The total fair value of options that vested during fiscal 2012, fiscal 2011, and fiscal 2010 was $30 million, $25 million and $2 million, respectively. The intrinsic value for options that vested during 2012, fiscal 2011 and fiscal 2010 was $22 million, $17 million and $5 million, respectively. The intrinsic value for options exercised was $5 million in fiscal 2012 and less than $1 million in fiscal 2011 and fiscal 2010. As of the beginning of fiscal 2012, there were 6.1 million nonvested options with a weighted average fair value of $10.73 per share. As of the end of fiscal 2012, there were 3.2 million nonvested options with a weighted average fair value of $12.01 per share. During fiscal 2012, there were 1.9 million options that vested and 1.4 million options that were cancelled with a weighted-average fair value of $11.88 and $10.20 per share, respectively.

 

As of February 2, 2013, compensation cost not yet recognized related to nonvested awards totaled $25 million and is expected to be recognized over a weighted average period of 2.2 years. Share-based liabilities paid in fiscal 2011 were less than $1 million and in fiscal 2012 were $3 million. To the extent the actual forfeiture rate is different from what we have anticipated, share-based compensation related to these awards will be different from our expectations.