XML 39 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments and Geographic Information
9 Months Ended
Oct. 27, 2012
Segments and Geographic Information  
Segments and Geographic Information

Note 8.  Segments and Geographic Information

 

We consider our Michaels — U.S., Michaels — Canada, and Aaron Brothers operations to be our operating segments for purposes of determining reportable segments based on the criteria of ASC 280, Segment Reporting. We determined that our operating segments have similar economic characteristics and meet the aggregation criteria set forth in ASC 280. Therefore, we combine all operating segments into one reporting segment.

 

Our sales and assets by country are as follows:

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

October 27, 2012

 

October 29, 2011

 

October 27, 2012

 

October 29, 2011

 

 

 

(in millions)

 

Net Sales:

 

 

 

 

 

 

 

 

 

United States

 

$

915

 

$

906

 

$

2,617

 

$

2,551

 

Canada

 

99

 

90

 

267

 

255

 

Consolidated Total

 

$

1,014

 

$

996

 

$

2,884

 

$

2,806

 

 

 

 

October 27, 2012

 

January 28, 2012

 

October 29, 2011

 

 

 

 

 

(in millions)

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

 

United States

 

$

1,761

 

$

1,713

 

$

1,670

 

 

 

Canada

 

140

 

109

 

110

 

 

 

Consolidated Total

 

$

1,901

 

$

1,822

 

$

1,780

 

 

 

 

Our chief operating decision makers evaluate historical operating performance, plan and forecast future periods’ operating performance based on earnings before interest, income taxes, depreciation, amortization, and loss on early extinguishment of debt (“EBITDA (excluding loss on early extinguishment of debt)”). We believe EBITDA (excluding loss on early extinguishment of debt) represents the financial measure that more closely reflects the operating effectiveness of factors over which management has control. As such, an element of base incentive compensation targets for certain management personnel are based on EBITDA (excluding loss on early extinguishment of debt). A reconciliation of EBITDA (excluding loss on early extinguishment of debt) to Net income is presented below.

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

October 27, 2012

 

October 29, 2011

 

October 27, 2012

 

October 29, 2011

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

36

 

$

32

 

$

102

 

$

79

 

Interest expense

 

60

 

62

 

187

 

188

 

Loss on early extinguishment of debt

 

3

 

1

 

3

 

16

 

Provision for income taxes

 

20

 

19

 

58

 

48

 

Depreciation and amortization

 

25

 

25

 

71

 

75

 

EBITDA (excluding loss on early extinguishment of debt)

 

$

144

 

$

139

 

$

421

 

$

406