XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 12 - Term Loan and Line of Credit (Details Textual) - USD ($)
1 Months Ended 4 Months Ended
Mar. 15, 2024
Jan. 26, 2024
Feb. 28, 2022
Mar. 15, 2024
Jul. 31, 2024
Apr. 30, 2024
Mar. 01, 2024
Feb. 29, 2024
Oct. 31, 2023
Sep. 22, 2023
Sep. 20, 2022
Line of Credit, Current           $ 10,460,000     $ 1,000,000    
Revolving Credit Facility [Member]                      
Debt Instrument, Basis Spread on Variable Rate     2.00%                
Bank of America, N.A. [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity   $ 500,000 $ 3,000,000                
Debt Instrument, Face Amount     $ 17,000,000                
Debt Instrument, Covenant, Maximum EBITDA Ratio     3                
Debt Instrument, Covenant, Fixed Charge Coverage Ratio     1.25                
Debt Instrument, Covenant Required Ebitda     $ 600,000   $ 1,000,000 $ 500,000     (400,000)    
Debt Instrument, Covenant, Minimum Liquidity   2,000,000           $ 2,000,000   $ 4,000,000 $ 4,000,000
Debt Instrument, Covenant, Minimum Liquidity, Percentage Forecasted                   80.00%  
Debt Instrument, Fee Required On Percentage of Outstanding Principle Balance           0.50% 1.00% 0.50%      
Debt Instrument, Additional Payment Amount             $ 1,000,000 $ 1,000,000      
Repayments of Debt   500,000                  
Long-Term Line of Credit   $ 500,000             $ 1,000,000    
Line of Credit, Current             $ 500,000        
EBC Revolving Loan Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity $ 15,000,000     $ 15,000,000              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.50%                    
EBC Revolving Loan Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member]                      
Debt Instrument, Basis Spread on Variable Rate 0.11448%                    
EBC Revolving Loan Facility [Member] | Adjusted Term SOFR [Member]                      
Debt Instrument, Basis Spread on Variable Rate 5.00%                    
EBC Additional Line [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity $ 1,000,000     $ 1,000,000              
EBC Additional Line [Member] | Adjusted Term SOFR [Member]                      
Debt Instrument, Basis Spread on Variable Rate       6.50%              
Floor Rate, Adjusted Interest Rate 2.00%     2.00%              
Swing Line Loan [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity $ 3,000,000     $ 3,000,000              
EBC Credit Agreement [Member]                      
Debt Instrument, Covenant, Fixed Charge Coverage Ratio 1.1                    
Debt Instrument Covenant, Capital Expenditures $ 2,500,000                    
Short-Term Debt           $ 10,460,000          
EBC Credit Agreement [Member] | Other Assets [Member]                      
Debt Issuance Costs, Line of Credit Arrangements, Gross 520,000     520,000              
EBC Credit Agreement [Member] | Minimum [Member]                      
Debt Instrument Covenant, Excess Availability Amount $ 1,000,000     $ 1,000,000              
Debt Instrument Covenant, Adjusted Borrowing Base Percent 10.00%     10.00%