XML 23 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Note 2 - Business Acquisition
12 Months Ended
Oct. 31, 2022
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

Note 2 Business acquisition

 

On March 1, 2022, the Company completed its purchase (the “Purchase Transaction”) of 100% of the issued and outstanding membership interests of Microlab, a New Jersey limited liability company, from Wireless Telecom Group, Inc, a New Jersey corporation (the “Seller”) pursuant to the Membership Interest Purchase Agreement (the “Purchase Agreement”) dated December 16, 2021, with the Seller. The consideration for the Purchase Transaction was $24,250,000, subject to certain post-closing adjustments as set forth in the Purchase Agreement. The purchase price was paid in cash at the closing. The Company funded $17 million of the cash purchase price from the funds obtained under the Term Loan (as defined in Note 11) and paid the remaining amount of the cash purchase price with cash on hand. During the three months ended July 31, 2022, we paid an additional $225,000 in purchase consideration as a result of certain post-closing adjustments relating to net working capital.

 

 

The acquisition was accounted for with the acquisition method of accounting. The acquired assets and assumed liabilities have been recorded at their estimated fair values. We determined the estimated fair values with the assistance of appraisals or valuations performed by an independent third-party specialist. Microlab designs and manufactures high-performance RF and Microwave products enabling signal distribution and deployment of in-building DAS (distributed antenna systems), wireless base stations and small cell networks. The Microlab acquisition further diversifies and strengthens the portfolio of products that we offer to the market and allows us to provide a more complete solution to our customers in key market segments. All manufacturing operations are performed at Microlab’s facilities in New Jersey.

 

The acquisition closed on March 1, 2022, accordingly, subsequent to March 1, 2022, Microlab’s financial results have been included in the results of the RF Connector and Cable Assembly (“RF Connector”) segment as well as in the consolidated statements of operations. The Company expects the goodwill recorded to be deductible for income tax purposes. Acquired amortizable intangible assets are being amortized on a straight-line basis over their estimated useful lives ranging from one to 15 years. Total costs, as of October 31, 2022, related to the acquisition of Microlab were approximately $1.3 million and have been expensed as incurred and categorized in selling and general expenses.

 

The following table summarizes the components of the purchase price at fair values at March 1, 2022:

 

Cash consideration paid at closing

  $ 24,250,000  

Post-closing adjustment

    225,000  

Total consideration transferred

  $ 24,475,000  

 

The following table summarizes the allocation of the preliminary purchase price at fair value at March 1, 2022:

 

Current assets

  $ 6,620,000  

Property and equipment

    198,000  

Intangible assets

    13,840,000  

Goodwill

    5,617,000  

Non-interest bearing liabilities

    (1,800,000 )

Net assets acquired at fair value

  $ 24,475,000  

 

The current purchase price allocation is preliminary. The primary areas of the preliminary purchase price allocations that are not yet finalized relate to the fair value of certain tangible and intangible assets acquired and liabilities assumed, and residual goodwill. The Company expects to continue to obtain information to assist in determining the fair values of the net assets acquired at the acquisition dates during the measurement periods. Any adjustments to the preliminary purchase price allocation identified during the measurement period, which will not exceed one year from the acquisition date, will be accounted for prospectively.

 

The following unaudited pro forma financial information presents the combined operating results of the Company and Microlab as if both acquisitions had occurred as of the beginning of the earliest period presented. Pro forma data is subject to various assumptions and estimates and is presented for informational purposes only. This pro forma data does not purport to represent or be indicative of the consolidated operating results that would have been reported had the transaction been completed as described herein, and the data should not be taken as indicative of future consolidated operating results.

 

Unaudited pro forma financial information assuming the acquisition of Microlab as of November 1, 2021 is presented in the following table:

 

   

Twelve Months Ended October 31,

 
   

2022

   

2021

 
                 

Revenue

  $ 91,358     $ 73,727  

Net income

    1,959       7,537  
                 

Earnings per share

               

Basic

  $ 0.19     $ 0.75  

Diluted

  $ 0.19     $ 0.74  
                 

Basic

    10,120,254       9,978,683  

Diluted

    10,242,417       10,154,239