10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-32964

­­­­THE FIRST OF LONG ISLAND CORPORATION

(Exact name of registrant as specified in its charter)

New York	11-2672906
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
10 Glen Head Road, Glen Head, NY	11545
(Address of principal executive offices)	(Zip Code)

(516) 671-4900

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Title of Each Class	Outstanding at April 30, 2014
Common stock, $.10 par value per share	9,193,451

TABLE OF CONTENTS
PART I.	FINANCIAL INFORMATION
ITEM 1.	Financial Statements
	Consolidated Balance Sheets (Unaudited) – March 31, 2014 and December 31, 2013	1
	Consolidated Statements of Income (Unaudited) – Three Months Ended March 31, 2014 and 2013	2
	Consolidated Statements of Comprehensive Income (Unaudited) – Three Months Ended March 31, 2014 and 2013	3
	Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) – Three Months Ended March 31, 2014 and 2013	4
	Consolidated Statements of Cash Flows (Unaudited) – Three Months Ended March 31, 2014 and 2013	5
	Notes to Unaudited Consolidated Financial Statements	6
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	29
ITEM 4.	Controls and Procedures	31
PART II.	OTHER INFORMATION
ITEM 1.	Legal Proceedings	31
ITEM 1A.	Risk Factors	31
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	31
ITEM 3.	Defaults Upon Senior Securities	31
ITEM 4.	Mine Safety Disclosures	31
ITEM 5.	Other Information	31
ITEM 6.	Exhibits	31
	Signatures	33

PART 1.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

	March 31,			December 31,
(dollars in thousands)	2014			2013
Assets:
Cash and due from banks	$	47,133		$	35,034
Temporary investments		547			463
Cash and cash equivalents		47,680			35,497
Investment securities:
Held-to-maturity, at amortized cost (fair value of $29,865 and $33,548)		28,559			32,104
Available-for-sale, at fair value		776,701			784,793
		805,260			816,897
Loans held-for-sale		400			900
Loans:
Commercial and industrial		69,700			71,818
Secured by real estate:
Commercial mortgages		713,088			716,011
Residential mortgages		621,813			605,343
Home equity lines		77,610			77,581
Consumer		6,472			7,184
		1,488,683			1,477,937
Allowance for loan losses		(20,555	)		(20,848	)
		1,468,128			1,457,089
Restricted stock, at cost		15,819			19,869
Bank premises and equipment, net		25,328			24,463
Bank-owned life insurance		14,316			14,185
Pension plan assets, net		18,653			18,532
Other assets		11,531			12,460
	$	2,407,115		$	2,399,892
Liabilities:
Deposits:
Checking	$	632,839		$	599,114
Savings, NOW and money market		933,514			917,974
Time, $100,000 and over		192,464			173,379
Time, other		109,187			91,661
		1,868,004			1,782,128
Short-term borrowings		9,778			110,463
Long-term debt		295,000			285,000
Accrued expenses and other liabilities		9,592			13,141
Deferred income taxes payable		6,679			2,604
		2,189,053			2,193,336
Stockholders' Equity:
Common stock, par value $.10 per share:  Authorized, 20,000,000 shares;
Issued and outstanding, 9,193,251 and 9,141,767 shares		919			914
Surplus		48,772			46,873
Retained earnings		160,678			157,107
		210,369			204,894
Accumulated other comprehensive income, net of tax		7,693			1,662
		218,062			206,556
	$	2,407,115		$	2,399,892

See notes to consolidated financial statements

1

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2014			2013
Interest and dividend income:
Loans	$	14,059		$	12,332
Investment securities:
Taxable		2,372			2,629
Nontaxable		3,261			3,158
		19,692			18,119
Interest expense:
Savings, NOW and money market deposits		493			609
Time deposits		1,417			1,282
Short-term borrowings		50			67
Long-term debt		1,637			991
		3,597			2,949
Net interest income		16,095			15,170
Provision for loan losses (credit)		(59	)		(192	)
Net interest income after provision for loan losses (credit)		16,154			15,362
Noninterest income:
Investment Management Division income		500			411
Service charges on deposit accounts		803			709
Net gains on sales of securities		69			4
Other		475			550
		1,847			1,674
Noninterest expense:
Salaries		4,430			4,201
Employee benefits		1,213			1,412
Occupancy and equipment		2,237			1,998
Other		2,310			2,169
		10,190			9,780
Income before income taxes		7,811			7,256
Income tax expense		1,854			1,617
Net income	$	5,957		$	5,639
Weighted average:
Common shares		9,167,351			9,039,035
Dilutive stock options and restricted stock units		96,155			69,301
		9,263,506			9,108,336
Earnings per share:
Basic		$.65			$.62
Diluted		$.64			$.62
Cash dividends declared per share		$.26			$.25

See notes to consolidated financial statements

2

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	Three Months Ended March 31,
(dollars in thousands)	2014		2013
Net income	$	5,957	$	5,639
Other comprehensive income (loss):
Change in net unrealized holding gains on available-for-sale securities		10,193		(7,403	)
Change in funded status of pension plan		4		163
Other comprehensive income (loss) before income taxes		10,197		(7,240	)
Income tax expense (benefit)		4,166		(2,874	)
Other comprehensive income (loss)		6,031		(4,366	)
Comprehensive Income	$	11,988	$	1,273

See notes to consolidated financial statements

3

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

	Three Months Ended March 31, 2014
	Common Stock								Retained			Accumulated Other Comprehensive
(dollars in thousands)	Shares			Amount		Surplus			Earnings			Income		Total
Balance, January 1, 2014		9,141,767		$	914	$	46,873		$	157,107		$	1,662	$	206,556
Net income										5,957					5,957
Other comprehensive income													6,031		6,031
Repurchase of common stock		(2,902	)		-		(121	)							(121	)
Common stock issued under stock compensation plans, including tax benefit		26,150			2		557								559
Common stock issued under dividend reinvestment and stock purchase plan		28,236			3		1,114								1,117
Stock-based compensation							349								349
Cash dividends declared										(2,386	)				(2,386	)
Balance, March 31, 2014		9,193,251		$	919	$	48,772		$	160,678		$	7,693	$	218,062

	Three Months Ended March 31, 2013
	Common Stock								Retained			Accumulated Other Comprehensive
(dollars in thousands)	Shares			Amount		Surplus			Earnings			Income			Total
Balance, January 1, 2013		9,001,686		$	900	$	42,643		$	145,087		$	16,740		$	205,370
Net income										5,639						5,639
Other comprehensive loss													(4,366	)		(4,366	)
Repurchase of common stock		(3,211	)				(95	)								(95	)
Common stock issued under stock compensation plans, including tax benefit		40,838			4		716									720
Common stock issued under dividend reinvestment and stock purchase plan		36,240			4		1,005									1,009
Stock-based compensation							136									136
Cash dividends declared										(2,264	)					(2,264	)
Balance, March 31, 2013		9,075,553		$	908	$	44,405		$	148,462		$	12,374		$	206,149

See notes to consolidated financial statements

4

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Three Months Ended March 31,
(dollars in thousands)	2014			2013
Cash Flows From Operating Activities:
Net income	$	5,957		$	5,639
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses (credit)		(59	)		(192	)
Deferred income tax provision (credit)		(91	)		187
Depreciation and amortization		746			711
Premium amortization on investment securities, net		1,836			2,233
Net gains on sales of securities		(69	)		(4	)
Stock-based compensation expense		349			136
Accretion of cash surrender value on bank owned life insurance		(131	)		(129	)
Decrease in prepaid FDIC assessment		-			238
Pension expense (credit)		(117	)		106
Decrease in other assets		929			949
Increase (decrease) in accrued expenses and other liabilities		(1,173	)		15
Net cash provided by operating activities		8,177			9,889
Cash Flows From Investing Activities:
Proceeds from sales of held-to-maturity securities		1,227			722
Proceeds from sales of available-for-sale securities		2,653			1,376
Proceeds from maturities and redemptions of investment securities:
Held-to-maturity		2,496			2,456
Available-for-sale		23,787			36,868
Purchases of investment securities:
Held-to-maturity		(100	)		(273	)
Available-for-sale		(10,000	)		(81,887	)
Proceeds from sale of loan held-for-sale		900			-
Net increase in loans		(11,380	)		(17,298	)
Net decrease in restricted stock		4,050			90
Purchases of premises and equipment, net		(1,611	)		(770	)
Net cash provided by (used in) investing activities		12,022			(58,716	)
Cash Flows From Financing Activities:
Net increase in deposits		85,876			32,428
Net increase (decrease) in short-term borrowings		(100,685	)		1,846
Proceeds from long-term debt		10,000			-
Proceeds from issuance of common stock under dividend reinvestment and stock purchase plan		1,117			1,009
Proceeds from exercise of stock options		416			669
Tax benefit from stock compensation plans		143			51
Repurchase and retirement of common stock		(121	)		(95	)
Cash dividends paid		(4,762	)		(2,264	)
Net cash provided by (used in) financing activities		(8,016	)		33,644
Net increase (decrease) in cash and cash equivalents		12,183			(15,183	)
Cash and cash equivalents, beginning of year		35,497			42,191
Cash and cash equivalents, end of period	$	47,680		$	27,008
Supplemental Information:
Cash paid for:
Interest	$	4,419		$	2,522
Income taxes		444			124
Noncash investing and financing activities:
Loans transferred from portfolio to other real estate owned and held-for-sale		400			425

See notes to consolidated financial statements

5

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1 - BASIS OF PRESENTATION

The accounting and reporting policies of The First of Long Island Corporation reflect banking industry practice and conform to generally accepted accounting principles in the United States.  In preparing the consolidated financial statements, management is required to make estimates, such as the allowance for loan losses, and assumptions that affect the reported asset and liability balances and revenue and expense amounts and the disclosure of contingent assets and liabilities.  Actual results could differ significantly from those estimates.

The consolidated financial statements include the accounts of The First of Long Island Corporation and its wholly-owned subsidiary, The First National Bank of Long Island.  The Bank has two wholly owned subsidiaries: FNY Service Corp., an investment company, and The First of Long Island Agency, Inc., an insurance agency licensed under the laws of the State of New York.  The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust.  The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.”  All intercompany balances and amounts have been eliminated.  For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2013.

The consolidated financial information included herein as of and for the periods ended March 31, 2014 and 2013 is unaudited.  However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods.  The December 31, 2013 consolidated balance sheet was derived from the Corporation's December 31, 2013 audited consolidated financial statements.  When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.

2 - COMPREHENSIVE INCOME

Comprehensive income includes net income and other comprehensive income or loss.  Other comprehensive income or loss includes revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income but excluded from net income.  Other comprehensive income or loss for the Corporation consists of unrealized holding gains or losses on available-for-sale securities and changes in the funded status of the Bank’s defined benefit pension plan.  Accumulated other comprehensive income (loss) is recognized as a separate component of stockholders’ equity.

The components of other comprehensive income or loss and the related tax effects are as follows:

	Three Months Ended March 31,
	2014			2013
	(in thousands)
Change in net unrealized holding gains on available-for-sale securities:
Change arising during period	$	10,196		$	(7,416	)
Reclassification adjustment for (gains) losses included in net income (1)		(3	)		13
Change in net unrealized gains on available-for-sale securities		10,193			(7,403	)
Tax effect		4,180			(2,939	)
		6,013			(4,464	)
Change in funded status of pension plan:
Amortization of prior service cost included in pension expense (2)		4			6
Amortization of net actuarial loss included in pension expense (2)		-			157
		4			163
Tax effect		(14	)		65
		18			98
Other comprehensive income (loss)	$	6,031		$	(4,366	)

(1) Reclassification adjustment represents net realized gains or losses arising from the sale of available-for-sale securities. The net realized gains or losses are included in the consolidated statements of income in the line item, “Net gains on sales of securities.”  See “Note 3 – Investment Securities” for the income tax expense (benefit) related to the net realized gains or losses.

(2) Represents the amortization into expense of prior service cost and net actuarial loss relating to the Corporation’s defined benefit pension plan.  These items are included in net periodic pension cost (see Note 7) and in the consolidated statements of income in the line item, “Employee benefits.” 

6

The income tax expense relating to these costs is included in the consolidated statements of income in the line item, “Income tax expense.”

The following sets forth the components of accumulated other comprehensive income, net of tax:

				Current
	Balance			Period		Balance
	12/31/13			Change		3/31/14
	(in thousands)
Unrealized holding gains on available-for-sale securities	$	2,783		$	6,013	$	8,796
Unrealized actuarial loss and prior service cost on pension plan		(1,121	)		18		(1,103	)
Accumulated other comprehensive income, net of tax	$	1,662		$	6,031	$	7,693

3 - INVESTMENT SECURITIES

The following tables set forth the amortized cost and estimated fair values of the Bank’s investment securities.

	March 31, 2014
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Held-to-Maturity Securities:	(in thousands)
State and municipals	$	25,845	$	1,060	$	-		$	26,905
Pass-through mortgage securities		1,327		137		-			1,464
Collateralized mortgage obligations		1,387		109		-			1,496
	$	28,559	$	1,306	$	-		$	29,865
Available-for-Sale Securities:
State and municipals	$	360,783	$	12,798	$	(2,170	)	$	371,411
Pass-through mortgage securities		148,495		1,262		(2,695	)		147,062
Collateralized mortgage obligations		252,613		6,380		(765	)		258,228
	$	761,891	$	20,440	$	(5,630	)	$	776,701
	December 31, 2013
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Held-to-Maturity Securities:	(in thousands)
State and municipals	$	27,968	$	1,087	$	-		$	29,055
Pass-through mortgage securities		1,878		181		-			2,059
Collateralized mortgage obligations		2,258		176		-			2,434
	$	32,104	$	1,444	$	-		$	33,548
Available-for-Sale Securities:
State and municipals	$	353,333	$	8,250	$	(5,030	)	$	356,553
Pass-through mortgage securities		154,760		1,040		(3,982	)		151,818
Collateralized mortgage obligations		272,083		6,190		(1,851	)		276,422
	$	780,176	$	15,480	$	(10,863	)	$	784,793

At March 31, 2014 and December 31, 2013, investment securities with a carrying value of $280,968,000 and $281,444,000, respectively, were pledged as collateral to secure public deposits and borrowed funds.

There were no holdings of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity at March 31, 2014 and December 31, 2013.

7

Securities With Unrealized Losses.The following tables set forth securities with unrealized losses presented by the length of time the securities have been in a continuous unrealized loss position.

	March 31, 2014
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
	(in thousands)
State and municipals	$	66,786	$	(1,663	)	$	12,276	$	(507	)	$	79,062	$	(2,170	)
Pass-through mortgage securities		86,212		(1,562	)		37,561		(1,133	)		123,773		(2,695	)
Collateralized mortgage obligations		29,731		(322	)		17,712		(443	)		47,443		(765	)
Total temporarily impaired	$	182,729	$	(3,547	)	$	67,549	$	(2,083	)	$	250,278	$	(5,630	)
	December 31, 2013
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
	(in thousands)
State and municipals	$	103,010	$	(4,549	)	$	7,729	$	(481	)	$	110,739	$	(5,030	)
Pass-through mortgage securities		89,092		(2,279	)		38,237		(1,703	)		127,329		(3,982	)
Collateralized mortgage obligations		36,652		(652	)		54,660		(1,199	)		91,312		(1,851	)
Total temporarily impaired	$	228,754	$	(7,480	)	$	100,626	$	(3,383	)	$	329,380	$	(10,863	)

Because the unrealized losses reflected in the preceding tables are deemed by management to be attributable to changes in interest rates and not credit losses, and because management does not have the intent to sell these securities and it is not more likely than not that it will be required to sell these securities before their anticipated recovery, the Bank does not consider these securities to be other-than-temporarily impaired at March 31, 2014.

Sales of Available-for-Sale Securities.Sales of available-for-sale securities were as follows:

	Three Months Ended
	March 31,
	2014			2013
	(in thousands)
Proceeds	$	2,653		$	1,376
Gross gains	$	19		$	36
Gross losses		(16	)		(49	)
Net gain (loss)	$	3		$	(13	)

The income tax expense (benefit) related to the net realized gain (loss) was $1,000 and $(5,000) for three months ended March 31, 2014 and 2013, respectively.

Sales of Held-to-Maturity Securities.  During the first quarter of 2014, the Bank sold certain mortgage-backed securities that were classified as held-to-maturity securities.  The sales occurred after the Bank collected 85% or more of the principal outstanding at acquisition of each security.  The securities sold had a carrying value of $1.2 million at the time of sale and the Bank realized a gain upon sale of $66,000.

During the first quarter of 2013, the Bank sold municipal securities of two issuers that were classified as held-to-maturity securities. These sales were in response to a significant deterioration in the creditworthiness of the issuers.  The securities sold had a carrying value of $705,000 at the time of sale and the Bank realized a gain upon sale of $17,000. 

8

Maturities.  The following table sets forth by maturity the amortized cost and fair value of the Bank’s state and municipal securities at March 31, 2014 based on the earlier of their stated maturity or, if applicable, their pre-refunded date.  The remaining securities in the Bank’s investment securities portfolio are mortgage-backed securities, consisting of pass-through securities and collateralized mortgage obligations.  Although these securities are expected to have substantial periodic repayments they are reflected in the table below in aggregate amounts.

	Amortized Cost		Fair Value
Held-to-Maturity Securities:	(in thousands)
Within one year	$	4,238	$	4,289
After 1 through 5 years		12,514		13,087
After 5 through 10 years		8,260		8,660
After 10 years		833		869
Mortgage-backed securities		2,714		2,960
	$	28,559	$	29,865
Available-for-Sale Securities:
Within one year	$	6,531	$	6,688
After 1 through 5 years		10,370		10,660
After 5 through 10 years		87,316		87,834
After 10 years		256,566		266,229
Mortgage-backed securities		401,108		405,290
	$	761,891	$	776,701

9

4 – LOANS

The following tables set forth by class of loans as of March 31, 2014 and December 31, 2013: (1) the amount of loans individually evaluated for impairment and the portion of the allowance for loan losses allocable to such loans; and (2) the amount of loans collectively evaluated for impairment and the portion of the allowance for loan losses allocable to such loans.  The tables also set forth by class of loans the activity in the allowance for loan losses for the three months ended March 31, 2014 and 2013.  Construction and land development loans are included with commercial mortgages in the following tables and small business credit scored loans are included with commercial and industrial loans.

	2014
				Commercial Mortgages									Residential Mortgages
																Revolving
	Commercial									Owner			Closed			Home
	& Industrial			Multifamily			Other			Occupied			End			Equity		Consumer			Total
	(in thousands)
Loans:
Individually evaluated for impairment	$	30		$	340		$	38		$	655		$	1,146		$	-	$	-		$	2,209
Collectively evaluated for impairment		69,670			452,827			155,163			104,065			620,667			77,610		6,472			1,486,474
	$	69,700		$	453,167		$	155,201		$	104,720		$	621,813		$	77,610	$	6,472		$	1,488,683
Allocation of allowance for loan losses:
Individually evaluated for impairment	$	1		$	-		$	-		$	47		$	78		$	-	$	-		$	126
Collectively evaluated for impairment		760			6,938			1,492			1,269			8,639			1,203		128			20,429
	$	761		$	6,938		$	1,492		$	1,316		$	8,717		$	1,203	$	128		$	20,555
Activity in allowance for loan losses:
Beginning balance at 1/1/14	$	808		$	7,348		$	1,501		$	1,191		$	8,607		$	1,240	$	153		$	20,848
Chargeoffs		-			-			-			-			121			114		-			235
Recoveries		-			-			-			-			-			-		1			1
Provision for loan losses (credit)		(47	)		(410	)		(9	)		125			231			77		(26	)		(59	)
Ending balance at 3/31/14	$	761		$	6,938		$	1,492		$	1,316		$	8,717		$	1,203	$	128		$	20,555
		2013
Loans:
Individually evaluated for impairment	$	34		$	347		$	3,037		$	657		$	1,539		$	211	$	-		$	5,825
Collectively evaluated for impairment		71,784			469,139			159,837			82,994			603,804			77,370		7,184			1,472,112
	$	71,818		$	469,486		$	162,874		$	83,651		$	605,343		$	77,581	$	7,184		$	1,477,937
Allocation of allowance for loan losses:
Individually evaluated for impairment	$	1		$	-		$	-		$	127		$	149		$	-	$	-		$	277
Collectively evaluated for impairment		807			7,348			1,501			1,064			8,458			1,240		153			20,571
	$	808		$	7,348		$	1,501		$	1,191		$	8,607		$	1,240	$	153		$	20,848
Activity in allowance for loan losses:
Beginning balance at 1/1/13	$	834		$	5,342		$	1,978		$	1,163		$	7,729		$	1,453	$	125		$	18,624
Chargeoffs		-			-			-			-			-			-		3			3
Recoveries		18			-			113			-			-			-		4			135
Provision for loan losses (credit)		89			140			(324	)		(11	)		(298	)		187		25			(192	)
Ending balance at 3/31/13	$	941		$	5,482		$	1,767		$	1,152		$	7,431		$	1,640	$	151		$	18,564

For individually impaired loans, the following tables set forth by class of loans at March 31, 2014 and December 31, 2013 the recorded investment, unpaid principal balance and related allowance. The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the three months ended March 31, 2014 and 2013.  The recorded investment is the unpaid principal balance of the loans less any interest payments applied to principal and any direct chargeoffs plus or minus net deferred loan costs and fees.

10

							Three Months Ended
	March 31, 2014						March 31, 2014
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
	(in thousands)
With no related allowance recorded:
Commercial mortgages:
Multifamily	$	340	$	400	$	-	$	342	$	-
Other		38		38		-		38		1
Owner-occupied		406		411		-		407		-
Residential mortgages - closed end		240		283		-		243		-
With an allowance recorded:
Commercial and industrial		30		30		1		32		-
Commercial mortgages - owner-occupied		249		254		47		249		-
Residential mortgages - closed end		906		917		78		912		6
Total:
Commercial and industrial		30		30		1		32		-
Commercial mortgages:
Multifamily		340		400		-		342		-
Other		38		38		-		38		1
Owner-occupied		655		665		47		656		-
Residential mortgages - closed end		1,146		1,200		78		1,155		6
	$	2,209	$	2,333	$	126	$	2,223	$	7
							Three Months Ended
	December 31, 2013						March 31, 2013
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	(in thousands)
With no related allowance recorded:
Commercial and industrial	$	-	$	-	$	-	$	46	$	1
Commercial mortgages:
Multifamily		347		400		-		1,101		10
Other		3,037		3,084		-		1,764		25
Owner-occupied		-		-		-		174		-
Residential mortgages:
Closed end		580		617		-		577		-
Revolving home equity		211		213		-		380		-
With an allowance recorded:
Commercial and industrial		34		34		1		-		-
Commercial mortgages - owner-occupied		657		666		127		-		-
Residential mortgages - closed end		959		969		149		3,840		21
Total:
Commercial and industrial		34		34		1		46		1
Commercial mortgages:
Multifamily		347		400		-		1,101		10
Other		3,037		3,084		-		1,764		25
Owner-occupied		657		666		127		174		-
Residential mortgages:
Closed end		1,539		1,586		149		4,417		21
Revolving home equity		211		213		-		380		-
	$	5,825	$	5,983	$	277	$	7,882	$	57

Any principal and interest payments received on nonaccrual impaired loans are applied to the recorded investment in the loans.  The Bank recognizes interest income on other impaired loans using the accrual method of accounting.

11

Aging of Loans.  The following tables present the aging of the recorded investment in loans by class of loans.

	March 31, 2014
	30-59 Days		60-89 Days		Past Due 90 Days or More and		Nonaccrual		Total Past Due Loans & Nonaccrual				Total
	Past Due		Past Due		Still Accruing		Loans		Loans		Current		Loans
	(in thousands)
Commercial and industrial	$	-	$	-	$	-	$	-	$	-	$	69,700	$	69,700
Commercial mortgages:
Multifamily		-		-		-		339		339		452,828		453,167
Other		-		-		-		-		-		155,201		155,201
Owner-occupied		-		-		-		655		655		104,065		104,720
Residential mortgages:
Closed end		1,243		-		-		683		1,926		619,887		621,813
Revolving home equity		380		-		-		-		380		77,230		77,610
Consumer		-		-		-		-		-		6,472		6,472
	$	1,623	$	-	$	-	$	1,677	$	3,300	$	1,485,383	$	1,488,683
	December 31, 2013
	30-59 Days		60-89 Days		Past Due  90 Days or  More and		Nonaccrual		Total Past  Due Loans & Nonaccrual				Total
	Past Due		Past Due		Still Accruing		Loans		Loans		Current		Loans
	(in thousands)
Commercial and industrial	$	-	$	-	$	-	$	-	$	-	$	71,818	$	71,818
Commercial mortgages:
Multifamily		-		-		-		347		347		469,139		469,486
Other		-		-		-		1,311		1,311		161,563		162,874
Owner-occupied		-		-		-		657		657		82,994		83,651
Residential mortgages:
Closed end		67		-		-		1,070		1,137		604,206		605,343
Revolving home equity		112		-		-		211		323		77,258		77,581
Consumer		5		-		-		-		5		7,179		7,184
	$	184	$	-	$	-	$	3,596	$	3,780	$	1,474,157	$	1,477,937

Troubled Debt Restructurings.  A restructuring constitutes a troubled debt restructuring when it includes a concession by the Bank and the borrower is experiencing financial difficulty.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  The Bank performs the evaluation under its internal underwriting policy.

During the three months ended March 31, 2014 and 2013, the Bank did not modify any loans in troubled debt restructurings.

At March 31, 2014 and December 31, 2013, the Bank had an allowance for loan losses of $126,000 and $208,000, respectively, allocated to specific troubled debt restructurings.  The Bank had no commitments to lend additional amounts to loans that were classified as troubled debt restructurings.

There were no troubled debt restructurings for which there was a payment default during the three months ended March 31, 2014 and 2013 that were modified during the twelve-month period prior to default.  A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Loans Held-for-Sale.  The March 31, 2014 consolidated balance sheet includes three loans held-for-sale at their estimated fair value of $400,000.  During the first quarter of 2014, the Bank charged-off $235,000 against the allowance for loan losses upon transfer of the loans to held-for-sale.

The December 31, 2013 consolidated balance sheet includes a loan held-for-sale at its estimated fair value of $900,000.  This loan was sold in January 2014 for its carrying value.

Risk Characteristics.  Credit risk within the Bank’s loan portfolio primarily stems from factors such as borrower size, geographic concentration, industry concentration, real estate values, local and national economic conditions and environmental impairment of properties securing mortgage loans.  The Bank’s commercial loans, including those secured by mortgages, are primarily made to small and medium-sized businesses.  Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls.  In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and in the boroughs of New York City, and a large percentage of these loans are mortgage loans secured by properties located in those areas.  The primary source of repayment for multifamily loans is cash flows from the underlying properties, a substantial portion of which are rent stabilized or rent controlled.  Such cash flows are dependent on the strength of the local economy.

12

Credit Quality Indicators.  The Corporation categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit documentation, public records and current economic trends.

Commercial and industrial loans and commercial mortgage loans, including construction and land development loans, are risk rated utilizing a ten point rating system.  Small business credit scored loans are risk rated utilizing the same three point rating system used for residential mortgages, home equity lines and other consumer loans.  The ten and three point risk rating systems are described hereinafter.

Internally Assigned Risk Rating
1 – 2	Cash flow is of high quality and stable.  Borrower has very good liquidity and ready access to traditional sources of credit.  This category also includes loans to borrowers secured by cash and/or marketable securities within approved margin requirements.
3 – 4	Cash flow quality is strong, but shows some variability.  Borrower has good liquidity and asset quality.  Borrower has access to traditional sources of credit with minimal restrictions.
5 – 6	Cash flow quality is acceptable but shows some variability.  Liquidity varies with operating cycle and assets provide an adequate margin of protection.  Borrower has access to traditional sources of credit, but generally on a secured basis.
7	Watch - Cash flow has a high degree of variability and subject to economic downturns.  Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.
8	Special Mention - The borrower has potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.  Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.
9	Substandard - Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
10	Doubtful - Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned by the lending officer together with any necessary approval authority.  The ratings are periodically reviewed and evaluated through one or more of the following: (1) borrower contact; (2) credit department review; and (3) independent loan review.  All commercial and industrial loans and commercial mortgages over $750,000 are generally reviewed by the credit department no less often than annually.  The frequency of the review of other loans is determined by the Bank’s ongoing assessments of the borrower’s condition.

Residential mortgage loans, revolving home equity lines and other consumer loans are risk rated utilizing a three point rating system.  In most cases, the borrower’s credit score dictates the risk rating.  However, regardless of credit score, loans that are on management’s watch list or have been criticized or classified by management are assigned a risk rating of 3.  In the risk rating tables that follow, watch, criticized and classified loans are shown separately from other loans assigned a risk rating of 3.  A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans.  Credit scores for each borrower are updated at least annually.  The risk ratings along with their definitions are as follows:

Internally Assigned  Risk Rating
1	Credit score is equal to or greater than 680.
2	Credit score is 635 to 679.
3	Credit score is below 635 or the loan has been classified, criticized or placed on watch.

13

The following tables present the recorded investment in commercial and industrial loans and commercial real estate loans by class of loans and risk rating.

	March 31, 2014
	Internally Assigned Risk Rating
									Special
	1 - 2		3 - 4		5 - 6		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial and industrial	$	4,283	$	2,261	$	61,927	$	722	$	477	$	30	$	-	$	69,700
Commercial mortgages:
Multifamily		-		30,599		412,000		10,229		-		339		-		453,167
Other		-		7,617		143,428		1,157		2,961		38				155,201
Owner-occupied		-		3,650		93,071		5,029		-		2,970		-		104,720
	$	4,283	$	44,127	$	710,426	$	17,137	$	3,438	$	3,377	$	-	$	782,788
	December 31, 2013
	Internally Assigned Risk Rating
									Special
	1 - 2		3 - 4		5 - 6		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial and industrial	$	6,021	$	6,208	$	58,120	$	280	$	1,155	$	34	$	-	$	71,818
Commercial mortgages:
Multifamily		-		31,211		428,459		9,470		-		346		-		469,486
Other		-		10,424		148,812		601		-		3,037		-		162,874
Owner-occupied		-		3,871		71,810		4,161		837		2,972		-		83,651
	$	6,021	$	51,714	$	707,201	$	14,512	$	1,992	$	6,389	$	-	$	787,829

The following tables present the recorded investment in residential mortgages, home equity lines, and other consumer loans by class of loans and risk rating.

	March 31, 2014
	Internally Assigned Risk Rating
									Special
	1		2		3		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Residential mortgages:
Closed end	$	567,103	$	35,098	$	16,710	$	1,756	$	-	$	1,146	$	-	$	621,813
Revolving home equity		64,388		7,642		5,580		-		-		-		-		77,610
Consumer		5,411		551		197		-		-		-		-		6,159
	$	636,902	$	43,291	$	22,487	$	1,756	$	-	$	1,146	$	-	$	705,582
	December 31, 2013
	Internally Assigned Risk Rating
									Special
	1		2		3		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Residential mortgages:
Closed end	$	554,579	$	30,530	$	16,916	$	1,779	$	-	$	1,539	$	-	$	605,343
Revolving home equity		64,135		7,324		5,559		352		-		211		-		77,581
Consumer		5,068		520		214		-		-		-		-		5,802
	$	623,782	$	38,374	$	22,689	$	2,131	$	-	$	1,750	$	-	$	688,726

Deposit account overdrafts were $313,000 and $1,382,000 at March 31, 2014 and December 31, 2013, respectively.  Overdrafts are not assigned a risk-rating and are therefore excluded from consumer loans in the above tables.

5 – OTHER ASSETS

The Bank is seeking to sell the land and building of one of its branch banking offices.  The carrying value of the assets to be sold was $278,000 and $280,000 at March 31, 2014 and December 31, 2013, respectively, and is included in Other Assets on the Corporation’s consolidated balance sheets.

14

6 - STOCK-BASED COMPENSATION

On April 22, 2014, the stockholders of the Corporation approved the 2014 Equity Incentive Plan (“2014 Plan”).  Awards may be granted under the 2014 plan as incentive and non-qualified stock options (“NQSOs”), stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”), or any combination thereof, any of which may be subject to performance-based vesting conditions.  One million (1,000,000) shares of the Corporation’s common stock are reserved for issuance of awards under the 2014 Plan.  All of the 1,000,000 shares may be issued pursuant to the exercise of stock options or stock appreciation rights.  The maximum number of shares that may be issued as restricted stock awards or restricted stock units is 350,000 shares.  The 2014 Plan is administered by the members of the Compensation Committee of the Board of Directors, and no further awards can be made under the 2006 Plan.  Outstanding awards under the 2006 Plan that expire or are forfeited will be added to the number of shares of common stock reserved for issuance of awards under the 2014 Plan.

The Corporation’s 2006 Stock Compensation Plan (“2006 Plan”) permitted the granting of stock options, stock appreciation rights, restricted stock, and RSUs to employees and non-employee directors for up to 600,000 shares of common stock.  Through December 31, 2011, equity grants to executive officers and directors under the 2006 Plan consisted of a combination of NQSOs and RSUs, while equity grants to other officers consisted solely of NQSOs.  Beginning with the January 2012 grant, equity compensation for all officers and directors consisted solely of RSUs.

Fair Value of Stock Option Awards. The grant date fair value of option awards is estimated on the date of grant using the Black-Scholes option pricing model.  There were no stock options granted by the Corporation’s Board of Directors during 2013 or the three months ended March 31, 2014.

Fair Value of Restricted Stock Units.  The grant date fair value of restricted stock units is based on the market price of the shares underlying the awards on the grant date, discounted for dividends which are not paid on restricted stock units.

Compensation Expense.  Compensation expense for stock options is recognized ratably over a five-year vesting period or the period from the grant date to the participant’s eligible retirement date, whichever is shorter.

Compensation expense for performance-based RSUs awarded through March 31, 2014 is recognized over a three-year performance period and adjusted periodically to reflect the estimated number of shares of the Corporation’s common stock into which the RSUs will ultimately be convertible.  However, if the period between the grant date and the grantee’s eligible retirement date is less than three years, compensation expense is recognized ratably over this shorter period.

The Corporation’s Board of Directors granted 25,419 performance-based RSUs in the first quarter of 2014.  In addition, the Board of Directors granted 8,005 RSUs for which compensation expense will be recognized over a two to three year service-based vesting period.

In determining compensation expense for stock options and RSUs outstanding and not yet vested, the Corporation assumes, based on prior experience, that no forfeitures will occur.  The Corporation recorded compensation expense for share-based payments of $349,000 and $136,000 and recognized related income tax benefits of $142,000 and $54,000 in the first three months of 2014 and 2013, respectively.

Stock Option Activity.  The following table presents a summary of options outstanding under the Corporation’s stock-based compensation plans as of March 31, 2014, and changes during the three-month period then ended.

	Number of Options			Weighted- Average  Exercise  Price		Weighted- Average Remaining Contractual  Term (yrs.)		Aggregate  Intrinsic Value (in thousands)
Outstanding at January 1, 2014		232,534		$	23.46
Exercised		(17,874	)		23.25
Forfeited or expired		-			-
Outstanding at March 31, 2014		214,660		$	23.48		4.34	$	3,677
Exercisable at March 31, 2014		188,064		$	22.88		4.04	$	3,335

All options outstanding at March 31, 2014 are either fully vested or expected to vest.  The total intrinsic value of options exercised during the first three months of 2014 and 2013 was $313,000 and $213,000, respectively.

15

RSU Activity.  The following table presents a summary of RSUs outstanding under the Corporation’s 2006 Plan as of March 31, 2014 and changes during the three-month period then ended.

	Number of RSUs			Weighted- Average  Grant-Date Fair Value		Weighted- Average  Remaining Contractual Term (yrs.)		Aggregate  Intrinsic Value (in thousands)
Outstanding at January 1, 2014		64,610		$	25.54
Granted		33,424			39.16
Converted		(8,276	)		26.40
Forfeited		-			-
Outstanding at March 31, 2014		89,758		$	30.53		2.1	$	3,645
Vested and Convertible at March 31, 2014		-		$	-		-	$	-

The number of RSUs in the table represents the maximum number of shares of the Corporation’s common stock into which the RSUs can be converted.  RSUs outstanding at March 31, 2014 include 82,485 that are expected to vest and become convertible in the future.  The total intrinsic value of RSUs converted during the first three months of 2014 and 2013 was $348,000 and $325,000, respectively.

Unrecognized Compensation Cost.  As of March 31, 2014, there was $1,790,000 of total unrecognized compensation cost related to non-vested equity awards comprised of $201,000 for options and $1,589,000 for RSUs.  The total cost is expected to be recognized over a weighted-average period of 1.9 years which is based on weighted-average periods of 1.5 years and 2.1 years for options and RSUs, respectively.

Cash Received and Tax Benefits Realized.  Cash received from option exercises for the three months ended March 31, 2014 and 2013 was $416,000 and $669,000, respectively.  The actual tax benefits realized for the tax deductions from option exercises for the three months ended March 31, 2014 and 2013 were $110,000 and $69,000, respectively.

Other.  No cash was used to settle stock options during the first three months of 2014 or 2013.  The Corporation uses newly issued shares to settle stock option exercises and for the conversion of RSUs.

7 - DEFINED BENEFIT PENSION PLAN

The following table sets forth the components of net periodic pension cost.

	Three Months Ended
	March 31,
	2014			2013
	(in thousands)
Service cost, net of plan participant contributions	$	279		$	303
Interest cost		352			304
Expected return on plan assets		(752	)		(664	)
Amortization of prior service cost		4			6
Amortization of net actuarial loss		-			157
Net pension cost	$	(117	)	$	106

The Bank makes cash contributions to the pension plan (“Plan”) which comply with the funding requirements of applicable Federal laws and regulations.  For funding purposes, the laws and regulations set forth both minimum required and maximum tax-deductible contributions.  The Bank has no minimum required pension contribution for the Plan year ending September 30, 2014 and its maximum tax-deductible contribution is $1,177,000.  Management has not yet determined whether the Bank will make a contribution to the Plan in 2014.

8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Instruments Recorded at Fair Value.  When measuring fair value, the Corporation uses a fair value hierarchy, which is designed to maximize the use of observable inputs and minimize the use of unobservable inputs.  The hierarchy involves three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

16

The Corporation deems transfers between levels of the fair value hierarchy to have occurred on the date of the event or change in circumstance that caused the transfer.  There were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2014 or 2013.

The fair values of the Corporation’s investment securities designated as available-for-sale at March 31, 2014 and December 31, 2013 are set forth in the tables that follow.  These values are determined on a recurring basis using matrix pricing (Level 2 inputs).  Matrix pricing, which is a mathematical technique widely used in the industry to value debt securities, does not rely exclusively on quoted prices for the specific securities but rather on the relationship of such securities to other benchmark quoted securities.

			Fair Value Measurements at March 31, 2014 Using:
	Total			Quoted Prices  in Active Markets for  Identical Assets  (Level 1)		Significant Other Observable  Inputs  (Level 2)		Significant Unobservable  Inputs (Level 3)
Available-for-Sale Securities:	(in thousands)
State and municipals	$	371,411		$	-	$	371,411	$	-
Pass-through mortgage securities		147,062			-		147,062		-
Collateralized mortgage obligations		258,228			-		258,228		-
	$	776,701		$	-	$	776,701	$	-
			Fair Value Measurements at December 31, 2013 Using:
	Total			Quoted Prices  in Active  Markets for  Identical Assets (Level 1)		Significant  Other Observable  Inputs (Level 2)		Significant Unobservable  Inputs  (Level 3)
Available-for-Sale Securities:	(in thousands)
State and municipals	$	356,553		$	-	$	356,553	$	-
Pass-through mortgage securities		151,818			-		151,818		-
Collateralized mortgage obligations		276,422			-		276,422		-
	$	784,793		$	-	$	784,793	$	-

Assets measured at fair value on a nonrecurring basis at March 31, 2014 and December 31, 2013, are set forth in the table that follows.  Real estate appraisals utilized in measuring the fair value of impaired loans may employ a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  In arriving at fair value, the Corporation adjusts the value set forth in the appraisal by deducting costs to sell and a distressed sale adjustment. The adjustments made by the appraisers and the Corporation are deemed to be significant unobservable inputs and therefore result in a Level 3 classification of the inputs used for determining the fair value of impaired loans.  Because the Corporation has a small amount of impaired loans measured at fair value, the impact of unobservable inputs on the Corporation’s financial statements is not material.

17

			Fair Value Measurements Using:
			Quoted Prices  in Active Markets for  Identical Assets		Significant Other Observable  Inputs		Significant  Unobservable  Inputs
	Total		(Level 1)		(Level 2)		(Level 3)
	(in thousands)
March 31, 2014:
Residential mortgages held-for-sale:
Closed end	$	305	$	-	$	-	$	305
Revolving home equity		95		-		-		95
	$	400	$	-	$	-	$	400
Impaired loans:
Commercial mortgages - owner-occupied	$	202	$	-	$	-	$	202
Residential mortgages - closed end		176		-		-		176
	$	378	$	-	$	-	$	378
December 31, 2013:
Residential mortgages held-for-sale:
Closed end	$	900	$	-	$	-	$	900
Impaired loans:
Commercial mortgages - owner-occupied	$	530	$	-	$	-	$	530
Residential mortgages - closed end		278		-		-		278
	$	808	$	-	$	-	$	808

The impaired loans set forth in the preceding table had principal balances of $442,000 and $1,024,000 at March 31, 2014 and December 31, 2013, respectively, and valuation allowances of $64,000 and $216,000, respectively.  During the three months ended March 31, 2014, the Corporation recorded a credit provision for loan losses of $25,000 for impaired loans measured at fair value.  During the three months ended March 31, 2013, the Corporation recorded a provision for loan losses of $188,000 for impaired loans measured at fair value.

Financial Instruments Not Recorded at Fair Value.  Fair value estimates are made at a specific point in time.  Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of similar financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information.  Changes in assumptions could significantly affect the estimates.  In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

18

The following table sets forth the carrying amounts and estimated fair values of financial instruments that are not recorded at fair value in the Corporation’s financial statements at March 31, 2014 and December 31, 2013.

	Level of	March 31, 2014				December 31, 2013
	Fair Value Hierarchy	Carrying Amount		Fair Value		Carrying Amount		Fair Value
		(in thousands)
Financial Assets:
Cash and cash equivalents	Level 1	$	47,680	$	47,680	$	35,497	$	35,497
Held-to-maturity securities	Level 2		27,943		29,249		31,315		32,759
Held-to-maturity securities	Level 3		616		616		789		789
Loans	Level 3		1,467,750		1,456,582		1,456,281		1,447,199
Restricted stock	Level 1		15,819		15,819		19,869		19,869
Accrued interest receivable:
Investment securities	Level 2		4,941		4,941		4,766		4,766
Loans	Level 3		3,905		3,905		3,819		3,819
Financial Liabilities:
Checking deposits	Level 1		632,839		632,839		599,114		599,114
Savings, NOW and money market deposits	Level 1		933,514		933,514		917,974		917,974
Time deposits	Level 2		301,651		307,088		265,040		270,545
Short-term borrowings	Level 1		9,778		9,778		110,463		110,463
Long-term debt	Level 2		295,000		295,196		285,000		285,502
Accrued interest payable:
Checking, savings, NOW and money market deposits	Level 1		26		26		33		33
Time deposits	Level 2		4,959		4,959		5,802		5,802
Short-term borrowings	Level 1		-		-		1		1
Long-term debt	Level 2		600		600		571		571

The following methods and assumptions are used by the Corporation in measuring the fair value of financial instruments disclosed in the preceding table.

Cash and cash equivalents.  The recorded book value of cash and cash equivalents is their fair value.

Investment securities.  Fair values are based on quoted prices for similar assets in active markets or derived principally from observable market data.

Loans.  The total loan portfolio is divided into three segments: (1) residential mortgages; (2) commercial mortgages and commercial loans; and (3) and consumer loans.  Each segment is further divided into pools of loans with similar financial characteristics (i.e. product type, fixed versus variable rate, time to rate reset, length of term, conforming versus nonconforming).  Cash flows for each pool, including estimated prepayments if applicable, are discounted utilizing market or internal benchmarks which management believes are reflective of current market rates for similar loan products.  The discounted value of the cash flows is reduced by the related allowance for loan losses to arrive at an estimate of fair value.

Restricted stock.  The recorded book value of Federal Home Loan Bank stock and Federal Reserve Bank stock is their fair value because the stock is redeemable at cost.

Deposit liabilities.  The fair value of deposits with no stated maturity, such as checking deposits, money market deposits, NOW accounts and savings deposits, is equal to their recorded book value.  The fair value of time deposits is based on the discounted value of contractual cash flows.  The discount rate is equivalent to the rate at which the Bank could currently replace these deposits with wholesale borrowings from the Federal Home Loan Bank.

Borrowed funds.  For short-term borrowings maturing within ninety days, the recorded book value is a reasonable estimate of fair value.  The fair value of long-term debt is based on the discounted value of contractual cash flows.  The discount rate is equivalent to the rate at which the Bank could currently replace these borrowings with wholesale borrowings from the Federal Home Loan Bank.

Accrued interest receivable and payable.  For these short-term instruments, the recorded book value is a reasonable estimate of fair value.

Off-balance-sheet Items.  The fair value of off-balance sheet items is not considered to be material.

19

9 - IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

The pronouncements discussed in this section are not intended to be an all-inclusive list, but rather only those pronouncements that could potentially have an impact on the Corporation’s financial position, results of operations or disclosures.

In January 2014, the FASB issued ASU 2014-04 “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.”  The amendments in ASU 2014-04 are intended to reduce diversity in practice by clarifying when an in-substance repossession or foreclosure occurs, that is, when a creditor such as the Bank should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.  Additionally, the amendments in ASU 2014-04 require interim and annual disclosure of both the amount of foreclosed residential real estate property held by a creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.  For public entities such as the Corporation, the amendments are effective for interim and annual reporting periods beginning after December 15, 2014.  Early adoption in 2014 is permitted.  ASU 2014-04 is not expected to have a material impact on the Corporation’s financial position, results of operations or disclosures.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of The First of Long Island Corporation’s financial condition and operating results during the periods included in the accompanying consolidated financial statements, and should be read in conjunction with such financial statements.  The Corporation’s financial condition and operating results principally reflect those of its wholly-owned subsidiary, The First National Bank of Long Island, and subsidiaries wholly-owned by the Bank, either directly or indirectly, FNY Service Corp., The First of Long Island REIT, Inc. and The First of Long Island Agency, Inc.  The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.”  The Bank’s primary service area is Nassau and Suffolk Counties, Long Island.  Additionally, the Bank has two commercial banking branches in Manhattan.

Overview

Net income and earnings per share for the first quarter of 2014 were $6.0 million and $.64, respectively, representing increases over the same quarter last year of 5.6% and 3.2%, respectively.  Compared to the fourth quarter of 2013, net income is up $782,000, or 15.1%, and earnings per share are up $.08, or 14.3%, primarily because of a decrease in the provision for loan losses of $1.2 million.  Dividends per share were $.26 for the first quarter of 2014, or 4.0% more than the $.25 per share declared in the same quarter last year.  Returns on average assets (ROA) and average equity (ROE) for the first quarter of 2014 were 1.01% and 11.36%, respectively, versus 1.09% and 11.10%, respectively, for the first quarter of 2013. Book value per share increased by 5%, or from $22.59 at year-end 2013 to $23.72 at the close of the current quarter.  The credit quality of the Bank’s loan portfolio remains excellent, and management intends to continue taking advantage of lending and branching opportunities in the Bank’s marketplace.

Analysis of First Quarter Earnings.  Net income increased by $318,000 when comparing the first three months of 2014 to the same period last year.  The increase is primarily attributable to increases in net interest income and noninterest income of $925,000 and $173,000, respectively.  Partially offsetting these items were increases in noninterest expense and income tax expense of $410,000 and $237,000, respectively, and a decrease of $133,000 in the credit provision for loan losses.

The increase in net interest income of $925,000 resulted from an increase in average interest-earning assets of $299.9 million, or 14.8%, as partially offset by a 26 basis point decline in the net interest margin.  The increase in average interest-earning assets is primarily attributable to increases in the average balances of loans of $334.5 million and nontaxable securities of $16.1 million, as partially offset by a decrease in the average balance of taxable securities of $55.8 million.  Partially offsetting these items was a 26 basis point decline in the net interest margin from 3.31% in the first quarter of 2013 to 3.05% for the current quarter.  Net interest margin declined quarter-over-quarter as loans were repriced and cash flows were deployed in a low interest rate environment and the Bank took on additional term funding in the form of time deposits and long-term Federal Home Loan Bank borrowings.

The increase in noninterest income of $173,000 is largely attributable to increases in service charges on deposit accounts, Investment Management Division income and net gains on sales of securities, as partially offset by a decrease in other noninterest income.  The $410,000 increase in noninterest expense is comprised of increases in salaries, occupancy and equipment expense and other noninterest expense, as partially offset by a decrease in employee benefits expense.

Asset Quality.The Bank’s allowance for loan losses to total loans (reserve coverage ratio) decreased by 3 basis points from 1.41% at year-end 2013 to 1.38% at the close of the current quarter.  The decrease is primarily due to a change in management’s estimate of the impact of current economic conditions on the required allowance for loan losses and a decrease in specific reserves on loans individually deemed to be impaired.  The Bank’s reserve coverage ratio also decreased by 3 basis points during the first quarter of 2013, or from 1.62% at year-end 2012 to 1.59% at March 31, 2013.  The decrease was primarily due to a reduction in historical loss rates and net recoveries on loans previously charged off.

The credit provision for loan losses was $59,000 for the first three months of 2014, a decrease of $133,000 from a $192,000 credit provision for the same quarter last year.  The $59,000 credit provision for loan losses in the first quarter of 2014 is primarily attributable to the reduction in the reserve coverage ratio, as partially offset by net chargeoffs and growth in the loan portfolio.  The $192,000 credit provision for loan losses in the first quarter of 2013 was primarily attributable to the reduction in the reserve coverage ratio, as partially offset by growth in the loan portfolio and an increase in specific reserves on loans individually deemed to be impaired.

20

The credit quality of the Bank’s loan portfolio remains excellent.  Nonaccruing loans, including loans held-for-sale, amounted to $2.1 million, or .14% of total loans outstanding, at March 31, 2014, compared to $4.5 million, or .30% of total loans outstanding at December 31, 2013.  Troubled debt restructurings declined by $933,000 during the quarter to $2.2 million at March 31, 2014.  Of this amount, $532,000 are performing in accordance with their modified terms and $1.6 million are nonaccrual and included in the aforementioned amount of nonaccrual loans.  The decrease in nonaccrual loans largely resulted from the sale of one held-for-sale loan for its carrying value of $900,000 and the restoration of one loan to an accruing status.  The decrease in troubled debt restructurings largely resulted from the disposition of the loan held-for-sale.  Loans past due 30 through 89 days at March 31, 2014 amounted to $1.6 million, or .11% of total loans outstanding.

The credit quality of the Bank’s securities portfolio also remains excellent.  The Bank’s mortgage securities are backed by mortgages underwritten on conventional terms, with 82% of these securities being full faith and credit obligations of the U.S. government and the balance being obligations of U.S. government sponsored entities.  The remainder of the Bank’s securities portfolio principally consists of high quality, general obligation municipal securities rated AA or better by major rating agencies.  In selecting municipal securities for purchase, the Bank uses credit agency ratings for screening purposes only and then performs its own credit analysis.  On an ongoing basis, the Bank periodically assesses the credit strength of the municipal securities in its portfolio and makes decisions to hold or sell based on such assessments.

Capital.  The Corporation’s Tier 1 leverage, Tier 1 risk-based and total risk-based capital ratios were 8.79%, 16.13% and 17.39%, respectively, at March 31, 2014.  The strength of the Corporation’s balance sheet from both a capital and asset quality perspective positions the Corporation for continued growth in a measured and disciplined fashion.

Key Strategic Initiatives.  Key strategic initiatives will continue to include loan and deposit growth through effective relationship management, targeted solicitation efforts, new product offerings and continued expansion of the Bank’s branch distribution system.  Additionally, with respect to loan growth, the Bank will continue to develop its existing broker and correspondent relationships.  All loans originated through such relationships are underwritten by Bank personnel. The Bank expects to open branches in Oceanside and Manhasset, Long Island by the third quarter of 2014 and in Greenlawn, Long Island during the first quarter of 2015.  Management is continuing its ongoing evaluation of additional sites for future branch expansion.

Challenges We Face.  Although intermediate and long-term interest rates are significantly higher than they were one year ago, they are still relatively low and could remain so for the foreseeable future.  In addition, there is significant price competition for loans in the Bank’s marketplace and there is little room for the Bank to further reduce its deposit rates.  The persistence of these factors could result in a decline in net interest margin from its current level.  If that were to occur, and management is unable to offset the resulting negative impact by increasing the volume of the Bank’s interest-earning assets, effecting a favorable change in the mix of the Bank’s interest-earning assets or interest-bearing liabilities, reducing expenses or the employment of other measures, the Bank’s profitability could decline.

Commercial and residential real estate values have been negatively impacted by persistently high levels of unemployment and underemployment, the erosion of household disposable income, foreclosures and commercial vacancies.  Although economic conditions seem to be improving, these factors still present meaningful threats to the maintenance of loan quality.

The banking industry is currently faced with an ever-increasing number of new and complex regulatory requirements which are putting downward pressure on revenues and upward pressure on required capital levels and the cost of doing business.

21

Net Interest Income

Average Balance Sheet; Interest Rates and Interest Differential.  The following table sets forth the average daily balances for each major category of assets, liabilities and stockholders’ equity as well as the amounts and average rates earned or paid on each major category of interest-earning assets and interest-bearing liabilities.  The average balances of investment securities include unrealized gains and losses on available-for-sale securities.

	Three Months Ended March 31,
	2014								2013
	Average			Interest/		Average			Average			Interest/		Average
	Balance			Dividends		Rate			Balance			Dividends		Rate
Assets	(dollars in thousands)
Interest-bearing bank balances	$	16,338		$	8		.20	%	$	11,274		$	6		.22	%
Investment Securities:
Taxable		440,186			2,364		2.15			495,964			2,623		2.12
Nontaxable (1)		390,913			4,941		5.06			374,766			4,785		5.11
Loans (1) (2)		1,481,098			14,063		3.80			1,146,630			12,338		4.31
Total interest-earning assets		2,328,535			21,376		3.67			2,028,634			19,752		3.90
Allowance for loan losses		(21,197	)							(18,982	)
Net interest-earning assets		2,307,338								2,009,652
Cash and due from banks		26,885								28,284
Premises and equipment, net		25,098								24,690
Other assets		42,746								36,061
	$	2,402,067							$	2,098,687
Liabilities and Stockholders' Equity
Savings, NOW & money market deposits	$	931,416			493		.21		$	878,125			609		.28
Time deposits		282,362			1,417		2.04			253,761			1,282		2.05
Total interest-bearing deposits		1,213,778			1,910		.64			1,131,886			1,891		.68
Short-term borrowings		58,129			50		.35			80,420			67		.34
Long-term debt		292,444			1,637		2.27			145,000			991		2.77
Total interest-bearing liabilities		1,564,351			3,597		.93			1,357,306			2,949		.88
Checking deposits		608,138								514,177
Other liabilities		16,929								21,122
		2,189,418								1,892,605
Stockholders' equity		212,649								206,082
	$	2,402,067							$	2,098,687
Net interest income (1)				$	17,779							$	16,803
Net interest spread (1)							2.74	%							3.02	%
Net interest margin (1)							3.05	%							3.31	%

⁽¹⁾ Tax-equivalent basis.  Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to Federal income taxes yielding the same after-tax income.  The tax-equivalent amount of $1.00 of nontaxable income was $1.52 in each period presented, based on a Federal income tax rate of 34%.

⁽²⁾ For the purpose of these computations, nonaccruing loans are included in the daily average loan amounts outstanding.

22

Rate/Volume Analysis.  The following table sets forth the effect of changes in volumes, rates and rate/volume on tax-equivalent interest income, interest expense and net interest income.

	Three Months Ended March 31,
	2014 Versus 2013
	Increase (decrease) due to changes in:
							Rate/			Net
	Volume			Rate			Volume (1)			Change
	(in thousands)
Interest Income:
Interest-bearing bank balances	$	3		$	(1	)	$	-		$	2
Investment securities:
Taxable		(295	)		41			(5	)		(259	)
Nontaxable		206			(48	)		(2	)		156
Loans		3,604			(1,454	)		(425	)		1,725
Total interest income		3,518			(1,462	)		(432	)		1,624
Interest Expense:
Savings, NOW & money market deposits		37			(144	)		(9	)		(116	)
Time deposits		144			(9	)		-			135
Short-term borrowings		(19	)		2			-			(17	)
Long-term debt		1,008			(179	)		(183	)		646
Total interest expense		1,170			(330	)		(192	)		648
Increase (decrease) in net interest income	$	2,348		$	(1,132	)	$	(240	)	$	976

⁽¹⁾ Represents the change not solely attributable to change in rate or change in volume but a combination of these two factors.  The rate/volume variance could be allocated between the volume and rate variances shown in the table based on the absolute value of each to the total for both.

Net Interest Income

Although intermediate and long-term interest rates were significantly higher in the first quarter of 2014 than the same quarter last year, they are still relatively low.  In this sustained low interest rate environment, despite significant growth quarter-over-quarter in the average balances of loans and noninterest-bearing checking deposits of 29.2% and 18.3%, respectively, net interest income on a tax-equivalent basis only increased by 5.8%, or $976,000.  In addition, net interest margin declined by 26 basis points from 3.31% in the first quarter of 2013 to 3.05% for the current quarter.  A low interest rate environment exerts downward pressure on net interest income and net interest margin primarily because: (1) the benefit of no cost funding in the form of noninterest-bearing checking deposits and capital is reduced; (2) cash received from payments and prepayments of higher yielding loans and securities are sometimes used to originate or purchase lower yielding loans and securities; (3) some loans prepay in full resulting in the immediate writeoff of deferred costs while the rates on other loans are modified downward; and (4) prepayment speeds on mortgage securities can be relatively high, thereby necessitating the faster amortization of purchase premiums.

Average interest-earning assets increased by $299.9 million, or 14.8%, when comparing the first quarter of 2014 to the same quarter last year.  The increase is primarily comprised of increases in the average balances of loans of $334.5 million, or 29.2%, and nontaxable securities of $16.1 million, or 4.3%, as partially offset by a decrease in the average balance of taxable securities of $55.8 million, or 11.2%.  From a yield perspective, the shift from taxable securities to loans and nontaxable securities partially mitigated the negative impact on net interest margin of the persistently low interest rate environment.

Loan growth, to the extent not funded by the decline in taxable securities, was funded by growth in the average balances of long-term borrowings of $147.4 million, or 101.7%, noninterest-bearing checking deposits of $94.0 million, or 18.3%, and interest-bearing deposits of $81.9 million, or 7.2%. The $147.4 million increase in long-term borrowings together with a quarter-over-quarter increase in the average balance of time deposits of $28.6 million, or 11.3%, resulted from management’s desire to better match the duration of the Bank’s assets and liabilities and thereby hedge against an eventual increase in interest rates.

The Bank’s continued ability to grow loans is attributable to a variety of factors including, among others, competitive pricing, targeted solicitation efforts, advertising campaigns, and broker relationships for both residential and multifamily commercial mortgages.  Management expects loan growth to increase during the remainder of 2014 as the loan pipeline expands and management takes advantage of lending opportunities in the Bank’s marketplace.  The Bank’s continued ability to grow deposits is attributable to, among other things, continued expansion of the Bank’s branch distribution system, targeted solicitation of local commercial businesses and municipalities, new and expanded lending relationships and the Bank’s positive reputation in its marketplace.

23

Noninterest Income

Noninterest income includes service charges on deposit accounts, Investment Management Division income, gains or losses on sales of securities, and all other items of income, other than interest, resulting from the business activities of the Corporation.  Noninterest income increased $173,000, or 10.3%, when comparing the first three months of 2014 to the same period last year.  The increase in noninterest income is largely attributable to increases in service charges on deposit accounts of $94,000, or 13.3%, Investment Management Division income of $89,000, or 21.7%, and net gains on sales of securities of $65,000.  Partially offsetting these items was a decrease of $75,000 in other noninterest income due primarily to the fact that the first quarter of 2013 included a real estate tax refund of $73,000.  The increase in Investment Management Division income resulted from appreciation in the market value of assets under management and new business.

Noninterest Expense

Noninterest expense is comprised of salaries, employee benefits, occupancy and equipment expense and other operating expenses incurred in supporting the various business activities of the Corporation.  Noninterest expense increased $410,000, or 4.2%,  when comparing the first three months of 2014 to the same period last year.  The increase is comprised of increases in salaries of $229,000, or 5.5%, occupancy and equipment expense of $239,000, or 12.0%, and other noninterest expense of $141,000, or 6.5%, partially offset by a decrease in employee benefits expense of $199,000, or 14.1%. The increase in salaries is primarily due to higher stock-based compensation expense, normal annual salary adjustments and additions to staff in the back office.  The increase in occupancy and equipment expense is largely due to increases in general maintenance and repairs expense, snow removal costs and the cost of servicing equipment.  The increase in other noninterest expense includes an increase in marketing expense and a growth-related increase in FDIC insurance expense.  The decrease in employee benefits expense is largely attributable to a decrease in pension expense, partially offset by an increase in incentive compensation cost.  Pension expense declined as a result of changing market conditions which resulted in favorable performance of plan assets and a decrease in the discounted value of the plan’s benefit obligation.  Management continues to maintain a strong focus on expense control measures and enhancements in operating efficiency.

Income Taxes

Income tax expense as a percentage of book income (“effective tax rate”) was 23.7% for the first three months of 2014 compared to 22.3% for the same period last year.  The largest contributor to the increase in the effective tax rate is the fact that income on tax-exempt securities became a smaller percentage of pre-tax income.

Application of Critical Accounting Policies

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported asset and liability balances and revenue and expense amounts.  Our determination of the allowance for loan losses is a critical accounting estimate because it is based on our subjective evaluation of a variety of factors at a specific point in time and involves difficult and complex judgments about matters that are inherently uncertain.  In the event that management’s estimate needs to be adjusted based on, among other things, additional information that comes to light after the estimate is made or changes in circumstances, such adjustment could result in the need for a significantly different allowance for loan losses and thereby materially impact, either positively or negatively, the Bank’s results of operations.

The Bank’s Allowance for Loan and Lease Losses Committee (“ALLL Committee”), which is chaired by the Chief Credit Officer, meets on a quarterly basis and is responsible for determining the allowance for loan losses after considering, among other things, the results of credit reviews performed by the Bank’s independent loan review consultants and the Bank’s credit department.  In addition, and in consultation with the Bank’s Chief Financial Officer and Chief Risk Officer, the ALLL Committee is responsible for implementing and maintaining accounting policies and procedures surrounding the calculation of the required allowance.  The Board Loan Committee reviews and approves the Bank’s Allowance for Loan and Lease Losses Policy at least once each calendar year. The Bank’s allowance for loan losses is reviewed and ratified by the Board Loan Committee on a quarterly basis and is subject to periodic examination by the Office of the Comptroller of the Currency (“OCC”) whose safety and soundness examination includes a determination as to its adequacy to absorb probable incurred losses.

The first step in determining the allowance for loan losses is to identify loans in the Bank’s portfolio that are individually deemed to be impaired and then measure impairment losses based on either the fair value of collateral or the discounted value of expected future cash flows.  For all collateral dependent impaired loans, impairment losses are measured based on the fair value of the collateral.  A loan is considered to be impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled principal and interest payments when due and according to the contractual terms of the loan agreement.  Loans that experience insignificant payment delays and payment shortfalls are not automatically considered to be impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and financial condition, and the amount of the shortfall in relation to the principal and interest owed.  In estimating the fair value of real estate collateral, management utilizes appraisals and also makes qualitative judgments based on, among other things, its knowledge of the local real estate market and analyses of current economic conditions and trends.  Estimating the fair value of collateral other than real estate is also subjective in nature and sometimes requires difficult and complex judgments.  Determining expected future cash flows can be more subjective than determining fair values.  Expected future cash flows could differ significantly, both in timing and amount, from the cash flows actually received over the loan’s remaining life.

24

In addition to estimating losses for loans individually deemed to be impaired, management also estimates collective impairment losses for pools of loans that are not specifically reviewed.  Statistical information regarding the Bank’s loss experience over a period of 24 to 60 months is the starting point in making such estimates.  Management believes that this loss period appropriately reflects losses from the current economic cycle and incurred losses in the Bank’s loan portfolio.  However, future losses could vary significantly from those experienced in the past, and accordingly on a quarterly basis management adjusts its historical loss experience to reflect current conditions.  In doing so, management considers a variety of general qualitative factors and then subjectively determines the weight to assign to each in estimating losses.  The factors include, among others: (1) delinquencies, (2) economic conditions as judged by things such as median home prices and commercial vacancy rates in the Bank’s service area and national and local unemployment levels, (3) trends in the nature and volume of loans, (4) concentrations of credit, (5) changes in lending policies and procedures, (6) experience, ability and depth of lending staff, (7) changes in the quality of the loan review function, (8) environmental risks, and (9) loan risk ratings.  Because of the nature of the factors and the difficulty in assessing their impact, management’s resulting estimate of losses may not accurately reflect actual losses in the portfolio.

The allowance for loan losses is comprised of impairment losses on loans specifically reviewed and estimated losses on the pools of loans that are collectively reviewed.  Although the allowance for loan losses has two separate components, one for impairment losses on individual loans and one for collective impairment losses on pools of loans, the entire allowance for loan losses is available to absorb realized losses as they occur whether they relate to individual loans or pools of loans.

Asset Quality

The Corporation has identified certain assets as risk elements.  These assets include nonaccrual loans, other real estate owned, loans that are contractually past due 90 days or more as to principal or interest payments and still accruing and troubled debt restructurings.  These assets present more than the normal risk that the Corporation will be unable to eventually collect or realize their full carrying value.  Information about the Corporation’s risk elements is set forth below.

	March 31,			December 31,
	2014			2013
	(dollars in thousands)
Nonaccrual loans (1):
Troubled debt restructurings	$	1,624		$	2,548
Other		453			1,948
Total nonaccrual loans		2,077			4,496
Loans past due 90 days or more and still accruing		-			-
Other real estate owned		-			-
Total nonperforming assets		2,077			4,496
Troubled debt restructurings - performing		532			541
Total risk elements	$	2,609		$	5,037
Nonaccrual loans as a percentage of total loans		.14	%		.30	%
Nonperforming assets as a percentage of total loans and other real estate owned		.14	%		.30	%
Risk elements as a percentage of total loans and other real estate owned		.18	%		.34	%

⁽¹⁾ Includes loans held-for-sale.

Nonaccrual loans held-for sale were $400,000 and $900,000 at March 31, 2014 and December 31, 2013, respectively.  There were no performing troubled debt restructurings that were past due 30 through 89 days and still accruing at March 31, 2014 or December 31, 2013.  The disclosure of other potential problem loans can be found in “Note 4 – Loans” to the Corporation’s consolidated financial statements of this Form 10-Q.

Allowance and Provision for Loan Losses

The allowance for loan losses is established through provisions for loan losses charged against income.  When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance for loan losses.

The allowance for loan losses decreased by $293,000 during the first three months of 2014, amounting to $20.6 million, or 1.38% of total loans, at March 31, 2014 compared to $20.8 million, or 1.41% of total loans, at December 31, 2013.  During the first three months of 2014, the Bank had loan chargeoffs and recoveries of $235,000 and $1,000, respectively, and recorded a credit provision for loan losses of $59,000.  The $235,000 of chargeoffs were recorded on loans transferred to held-for-sale during the first quarter of 2014.  The $59,000 credit provision for loan losses is primarily attributable to the 3 basis points reduction in the reserve coverage ratio, as partially offset by net chargeoffs and growth in the loan portfolio.  The reserve coverage ratio decreased due to a change in management’s estimate of the impact of current economic conditions on the required allowance for loan losses and a decrease in specific reserves on loans individually deemed to be impaired.  The $192,000 credit provision for loan losses in the first quarter of 2013 was primarily attributable to a reduction in the reserve coverage ratio, as partially offset by growth in the loan portfolio and an increase in specific reserves on loans individually deemed to be impaired.

25

The allowance for loan losses is an amount that management currently believes will be adequate to absorb probable incurred losses in the Bank’s loan portfolio.  As more fully discussed in the “Application of Critical Accounting Policies” section of this discussion and analysis of financial condition and results of operations, the process for estimating credit losses and determining the allowance for loan losses as of any balance sheet date is subjective in nature and requires material estimates.  Actual results could differ significantly from those estimates.  Other detailed information on the Bank’s allowance for loan losses, impaired loans and the aging of loans can be found in “Note 4 – Loans” to the Corporation’s consolidated financial statements included in this Form 10-Q.

The amount of future chargeoffs and provisions for loan losses will be affected by, among other things, economic conditions on Long Island and in New York City.  Such conditions could affect the financial strength of the Bank’s borrowers and will affect the value of real estate collateral securing the Bank’s mortgage loans. Loans secured by real estate represent approximately 95% of the Bank’s total loans outstanding at March 31, 2014.  Most of these loans were made to borrowers domiciled on Long Island and in the boroughs of New York City.  Although economic conditions have recently shown signs of improvement, general economic conditions have been unfavorable as characterized by high levels of unemployment and underemployment, suppressed commercial and residential real estate values and elevated commercial real estate vacancies.  These conditions have caused some of the Bank’s borrowers to be unable to make the required contractual payments on their loans and could cause the Bank to be unable to realize the full carrying value of such loans through foreclosure or other collection efforts.

Future provisions and chargeoffs could also be affected by environmental impairment of properties securing the Bank’s mortgage loans.  At the present time, management is not aware of any environmental pollution originating on or near properties securing the Bank’s loans that would materially affect the carrying value of such loans.

Cash Flows and Liquidity

Cash Flows.  The Corporation’s primary sources of cash are deposits, maturities and amortization of loans and investment securities, operations and borrowings.  The Corporation uses cash from these and other sources to fund loan growth, purchase investment securities, repay borrowings, expand and improve its physical facilities, pay cash dividends and for general operating purposes.

During the first three months of 2014, the Corporation’s cash and cash equivalent position increased by $12.2 million, from $35.5 million at December 31, 2013 to $47.7 million at March 31, 2014.  The increase occurred primarily because cash provided by deposit growth, additional long-term borrowings, maturities and paydowns of loans and securities and operations exceeded the cash used to repay short-term borrowings, originate loans and purchase securities.

During the first quarter of 2014, total deposits grew $85.9 million, or 4.8%, to $1.9 billion at March 31, 2014.  The increase was attributable to growth in time deposits of $36.6 million, or 13.8%, noninterest-bearing checking balances of $33.7 million, or 5.6%, and savings, NOW and money market deposits of $15.5 million, or 1.7%.

Borrowings include short-term and long-term FHLB borrowings and borrowings under repurchase agreements.  Total borrowings decreased $90.7 million, or 22.9%, during the first three months of 2014.  The decrease is attributable to a reduction in short-term borrowings of $100.7 million, as partially offset by an increase in long-term borrowings of $10 million.  Long-term borrowings totaled $295 million at March 31, 2014, representing 96.8% of total borrowings at quarter-end.  The Bank has been adding to its long-term fixed rate borrowing position to better match the duration of assets and liabilities and thereby hedge against an eventual increase in interest rates.

Liquidity.  The Bank has a Board committee approved Liquidity Policy and Liquidity Contingency Plan, which are intended to ensure that the Bank has sufficient liquidity at all times to meet the ongoing needs of its customers in terms of credit and deposit outflows, take advantage of earnings enhancement opportunities and respond to liquidity stress conditions should they arise.

The Bank has both internal and external sources of liquidity that can be used to fund loan growth and accommodate deposit outflows.  The Bank’s primary internal sources of liquidity are its overnight investments, investment securities designated as available-for-sale, maturities and monthly payments on its investment securities and loan portfolios and operations.  At March 31, 2014, the Bank had approximately $496 million of unencumbered available-for-sale securities.

The Bank is a member of the Federal Reserve Bank of New York (“FRB”) and the Federal Home Loan Bank of New York (“FHLB of New York”), has repurchase agreements in place with a number of brokerage firms and commercial banks and has federal funds lines with several commercial banks.  In addition to customer deposits, the Bank’s primary external sources of liquidity are secured borrowings from the FRB, FHLB of New York and repurchase agreement counterparties.  In addition, the Bank can purchase overnight federal funds under its existing lines.  However, the Bank’s FRB membership, FHLB of New York membership, repurchase agreements and federal funds lines do not represent legal commitments to extend credit to the Bank.  The amount that the Bank can potentially borrow is currently dependent on, among other things, the amount of unencumbered eligible securities and loans that the Bank can use as collateral and the collateral margins required by the lenders.  Based on the Bank’s unencumbered securities and loan collateral, a substantial portion of which is in place at the FRB and FHLB of New York, the Bank had borrowing capacity of approximately $1.3 billion at March 31, 2014.

26

Capital

The Corporation’s capital management policy is designed to build and maintain capital levels that exceed regulatory standards.  Under regulatory capital standards in effect at March 31, 2014, banks are classified as well capitalized, adequately capitalized or undercapitalized.  Under such standards, a well-capitalized bank is one that has a Tier 1 leverage capital ratio equal to or greater than 5%, a Tier 1 risk-based capital ratio equal to or greater than 6%, and a total risk-based capital ratio equal to or greater than 10%.  The Bank’s Tier 1 leverage capital, Tier 1 risk-based capital and total risk-based capital ratios of 8.68%, 15.93% and 17.19%, respectively, at March 31, 2014 exceed the requirements for a well-capitalized bank and, based on management’s belief, are adequate in the current regulatory and economic environment.  The Corporation on a consolidated basis is subject to minimum risk-based and leverage capital requirements, which the Corporation exceeds as of March 31, 2014. (See “Regulatory Rulemakings” that follows.)

Stockholders’ equity totaled $218.1 million at March 31, 2014, an increase of $11.5 million from $206.6 million at December 31, 2013.  The increase resulted primarily from an increase in the after-tax amount of unrealized gains on available-for-sale securities of $6.0 million, net income of $6.0 million and the issuance of shares under the Corporation’s stock-based compensation, dividend reinvestment and stock purchase plans of $1.7 million, partially offset by cash dividends declared of $2.4 million.

On April 22, 2014, the stockholders of the Corporation approved an amendment to the Certificate of Incorporation to increase the number of authorized shares of common stock from twenty million to forty million.

Regulatory Rulemakings

Capital.   In July 2013, the Federal Reserve Board and the OCC approved a final rule (“final rule”) that changes the regulatory capital framework for all banking organizations and revises the prompt corrective action categories to incorporate the revised regulatory capital standards.  The final rule implements for U.S. banks the Basel III regulatory capital reforms of the Basel Committee and certain changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act.  The final rule strengthens areas of weakness identified in the current capital rules by: (1) enhancing the quantity and quality of regulatory capital in the banking system; (2) better reflecting the risk of certain on and off-balance sheet exposures in the measurement of risk-weighted assets; and (3) building additional capital capacity into the banking system to absorb losses in times of future market and economic stress.  Subject to certain transition provisions, banking organizations like the Corporation with $250 billion or less in total assets must comply with the new requirements beginning January 1, 2015.

The final rule establishes new prompt corrective action requirements for all banks and includes a new common equity Tier 1 risk-based capital measure.  The risk-based capital (“RBC”) and leverage capital requirements under the final rule are set forth in the table that follows.

	Total RBC	Tier 1 RBC	Common Equity  Tier 1 RBC	Leverage
Requirement	Measure (%)	Measure (%)	Measure (%)	Measure (%)
Well Capitalized	≥ 10	≥ 8	≥ 6.5	≥ 5
Adequately Capitalized	≥ 8	≥ 6	≥ 4.5	≥ 4
Undercapitalized	< 8	< 6	< 4.5	< 4
Significantly Undercapitalized	< 6	< 4	< 3	< 3
Critically Undercapitalized	Tangible equity to total assets ≤ 2

The final rule also sets forth a capital ratio phase-in schedule. The phase-in provisions for banks with $250 billion or less in total assets are set forth in the following table.

January 1,	2015	2016		2017		2018		2019
Minimum Leverage Measure (%)	4.0		4.0		4.0		4.0		4.0
Minimum Common Equity Tier 1 RBC (%)	4.5		4.5		4.5		4.5		4.5
Capital Conservation Buffer (%) (1)	N/A		.625		1.25		1.875		2.5
Minimum Common Equity Tier 1 RBC with Capital Conservation Buffer (%)	4.5		5.125		5.75		6.375		7.0
Minimum Tier 1 RBC (%)	6.0		6.0		6.0		6.0		6.0
Minimum Tier 1 RBC with Capital Conservation Buffer (%)	6.0		6.625		7.25		7.875		8.5
Minimum Total RBC (%)	8.0		8.0		8.0		8.0		8.0
Minimum Total RBC with Capital Conservation Buffer (%)	8.0		8.625		9.25		9.875		10.5

(1) The capital conservation buffer must be maintained in order for a banking organization to avoid being subject to limitations on capital distributions, including dividend payments, and discretionary bonus payments to executive officers.

27

The final rule includes comprehensive guidance with respect to the measurement of risk-weighted assets.  For residential mortgages, Basel III retains the risk-weights contained in the current capital rules which assign a risk-weight of 50% to most first-lien exposures and 100% to other residential mortgage exposures.  The final rule would increase the risk-weights associated with certain on-balance sheet assets, such as high volatility commercial real estate loans, as defined, and loans that are more than 90 days past due or in nonaccrual status. Capital requirements would also increase for certain off-balance sheet exposures including, for example, loan commitments with an original maturity of one year or less.

Under the final rule, certain banking organizations, including the Corporation, are permitted to make a one-time election to continue the current treatment of excluding from regulatory capital most accumulated other comprehensive income (“AOCI”) components, including amounts relating to unrealized gains and losses on available-for-sale debt securities and amounts attributable to defined benefit postretirement plans.  Institutions that elect to exclude most AOCI components from regulatory capital under Basel III will be able to avoid volatility that would otherwise be caused by things such as the impact of fluctuations in interest rates on the fair value of available-for-sale debt securities.

Management does not currently expect implementation of the final rule to have a material impact on the Corporation’s regulatory capital position, lines of business or profitability.

Liquidity.  In December 2010, the Basel Committee published “Basel III: International Framework for Liquidity Risk Measurement, Standards and Monitoring” and in January 2013 published a revised liquidity coverage ratio (collectively referred to as the “Liquidity Standard”).   The Liquidity Standard includes: (1) a liquidity coverage ratio to ensure that sufficient high quality liquid resources are available in case of a liquidity crisis; (2) a net stable funding ratio to promote liquidity resiliency over longer time horizons by creating incentives for banks to fund their activities with stable sources of funding on an ongoing basis; and (3) additional liquidity monitoring metrics focused on maturity mismatch, concentration of funding and available unencumbered assets.  The Liquidity Standard would be phased-in through 2019.

In November 2013, the U.S. banking agencies issued a Notice of Proposed Rulemaking (“NPR”) that would implement a quantitative liquidity requirement consistent with the liquidity coverage ratio established by the Basel Committee.  The NPR would apply to all internationally active banking organizations, systemically important non-bank financial institutions and certain other large holding companies with more than $50 billion in total assets.  The transition period in the NPR is shorter than that provided by the Basel Committee.  The U.S. banking agencies have not adopted or proposed rules to implement a quantitative liquidity requirement for community banks such as the Bank.  As a result, it is uncertain whether such a requirement will be implemented for community banks and, if implemented, its potential impact on the Bank, if any.

New York State Tax Reform

On March 31, 2014, the New York State legislature approved the fiscal 2015 budget bill (the “legislation”) which includes significant changes to New York State tax law impacting banks.  The banking corporation franchise tax under Article 32 is repealed effective January 1, 2015, and banks will now be subject to the general business corporation franchise tax under a substantially revised Article 9A.

While the following discussion is not intended to cover all aspects of the legislation impacting banks, it does address what management believes to be the more significant ones.  Except where noted, the changes are effective for tax years beginning on or after January 1, 2015.

1) The franchise tax rate on business income is reduced from 7.1% to 6.5% effective January 1, 2016.

2) The Metropolitan Commuter Transportation District tax surcharge is made permanent and raised from 17% to 25.6% of the franchise tax.

3) The alternative entire net income tax and tax on subsidiary capital are eliminated. As a result, banks will now pay a franchise tax equal to the highest of their calculated business income tax, capital tax or fixed dollar minimum tax.  The maximum tax on capital is increased from $1 million to $5 million, and the fixed dollar minimum tax, which was previously capped at $5,000, will range from $5,000 to $200,000.

4) The methodology for determining income apportionment, or the degree to which income is allocated to and taxed by New York State, is changing from a three-factor formula based on receipts, payroll and deposits to solely receipts.  In addition, favorable apportionment treatment is provided for interest income from federal, state and municipal debt; asset backed securities; certain corporate bonds; and federal funds.

5) The 22.5% deduction for interest income on government obligations is eliminated.

6) The tax savings associated with a grandfathered Article 9A corporation, like FNY Service Corp., is eliminated.

7) For real estate investment trusts (“REITs”) in place as of April 1, 2014 (grandfathered REITs), the law allows a subtraction modification to entire net income equal to 160% of the dividends paid deduction allowed for federal income tax purposes.

8) For banks other than those that maintain grandfathered REITs during the tax year, there are two new alternative subtraction modifications in arriving at entire net income.  Both subtraction modifications, as summarized below, are mutually exclusive and involve complex calculations and analyses.

28

a) Percentage-of-taxable-income bad debt deduction computed as the excess of 32 percent of taxable income before the deduction over the amount of the federal bad debt deduction already taken.  This deduction is only available to thrifts and community banks, as defined, who satisfy the qualified thrift lender 60 percent asset test, as defined.

b) An exclusion of one-half of the net interest income of the institution from residential mortgages and small business loans, as defined.

Management is currently analyzing the changes included in the legislation, but has not yet determined their impact on the Corporation’s tax burden.  One important decision that the management will need to make is whether it will be more beneficial for the Corporation to retain its grandfathered REIT or avail itself of one of the new subtraction modifications.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Bank invests in interest-earning assets, which are funded by interest-bearing deposits and borrowings, noninterest-bearing deposits and capital.  The Bank’s results of operations are subject to risk resulting from interest rate fluctuations generally and having assets and liabilities that have different maturity, repricing, and prepayment/withdrawal characteristics.  The Bank defines interest rate risk as the risk that the Bank's net interest income and/or economic value of equity (“EVE”) will change when interest rates change.  The principal objective of the Bank’s asset liability management activities is to optimize current and future net interest income while at the same time maintaining acceptable levels of interest rate and liquidity risk and facilitate the funding needs of the Bank.

The Bank monitors and manages interest rate risk through a variety of techniques including traditional gap analysis and the use of interest rate sensitivity models.  Both gap analysis and interest rate sensitivity modeling involve a variety of significant estimates and assumptions and are done at a specific point in time.  Changes in the estimates and assumptions made in gap analysis and interest rate sensitivity modeling could have a significant impact on projected results and conclusions.  Therefore, these techniques may not accurately reflect the actual impact of changes in the interest rate environment on the Bank’s net interest income or EVE.

Traditional gap analysis involves arranging the Bank’s interest-earning assets and interest-bearing liabilities by repricing period and then computing the difference, or interest-rate sensitivity gap, between the assets and liabilities which are estimated to reprice during each time period and cumulatively through the end of each time period.  Gap analysis requires estimates as to when individual categories of interest-sensitive assets and liabilities will reprice and assumes that assets and liabilities assigned to the same repricing period will reprice at the same time and in the same amount.  Gap analysis also assumes that cash flows from maturing assets and liabilities will be reinvested in or refinanced by assets and liabilities of the same type, and does not fully take into account the fact that the repricing of some assets and liabilities is discretionary and subject to competitive and other pressures.

Through use of interest rate sensitivity modeling, the Bank first projects net interest income over a five-year time period assuming a static balance sheet and no changes in interest rates from current levels. Utilization of a static balance sheet ensures that interest rate risk embedded in the Bank’s current balance sheet is not masked by assumed balance sheet growth or contraction.  Net interest income is then projected over a five-year time period utilizing: (1) a static balance sheet and various interest rate change scenarios, including both ramped and shock changes; and (2) a most likely balance sheet growth scenario and these same interest rate change scenarios.  The interest rate scenarios modeled are based on, among other things, the shape of the current yield curve and the relative level of rates and management’s expectations as to potential future yield curve shapes and rate levels.

The Bank also uses interest rate sensitivity modeling to calculate EVE in the current rate environment assuming both shock increases and decreases in interest rates.  EVE is the difference between the present value of expected future cash flows from the Bank’s assets and the present value of the expected future cash flows from the Bank’s liabilities.  Present values are determined using discount rates that management believes are reflective of current market conditions.  EVE can capture long-term interest rate risk that would not be captured in a five-year projection of net interest income.

In utilizing interest rate sensitivity modeling to project net interest income and calculate EVE, management makes a variety of estimates and assumptions which include, among others, the following: (1) how much and when yields and costs on individual categories of interest-earning assets and interest-bearing liabilities will change in response to projected changes in market interest rates; (2) future cash flows, including prepayments of mortgage assets and calls of municipal securities; (3) cash flow reinvestment assumptions; (4) appropriate discount rates to be applied to loan, deposit and borrowing cash flows; and (5) decay or runoff rates for nonmaturity deposits such as checking, savings, NOW and money market accounts.  The repricing of loans and borrowings and the reinvestment of loan and security cash flows are generally assumed to be impacted by the full amount of each assumed rate change, while the repricing of nonmaturity deposits is not.  For nonmaturity deposits, management makes estimates of how much and when it will need to change the rates paid on the Bank’s various deposit products in response to changes in general market interest rates.  These estimates are based on, among other things, product type, management’s experience with needed deposit rate adjustments in prior interest rate change cycles, and management’s assessment of competitive conditions in its marketplace.

The information provided in the following table is based on a variety of estimates and assumptions that management believes to be reasonable, the more significant of which are set forth hereinafter.   The base case information in the table shows (1) a calculation of the Corporation’s EVE at March 31, 2014 arrived at by discounting estimated future cash flows at rates that management believes are reflective of current market conditions and (2) an estimate of net interest income on a tax-equivalent basis for the year ending March 31, 2015 assuming a static balance sheet, the adjustment of repricing balances to current rate levels, and the reinvestment at current rate levels of cash flows from maturing assets and liabilities in a mix of assets and liabilities that mirrors the Bank’s strategic plan.  In addition, in calculating EVE, cash flows for nonmaturity deposits are based on a base case average life of 5.5 years.

29

The rate change information in the table shows estimates of net interest income on a tax-equivalent basis for the year ending March 31, 2015 and calculations of EVE at March 31, 2014 assuming rate changes of plus 100, 200 and 300 basis points and minus 100 basis points. The rate change scenarios were selected based on, among other things, the relative level of current interest rates and are: (1) assumed to be shock or immediate changes, (2) occur uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities, and (3) impact the repricing and reinvestment of all assets and liabilities, except nonmaturity deposits, by the full amount of the rate change.  In projecting future net interest income under the indicated rate change scenarios, activity is simulated by assuming that cash flows from maturing assets and liabilities are reinvested in a mix of assets and liabilities that mirrors the Bank’s strategic plan.  The changes in EVE from the base case have not been tax affected.

	Economic Value of Equity at March 31, 2014					Net Interest Income  for Year Ending 3/31/15
			Percent Change From					Percent Change  From
Rate Change Scenario (dollars in thousands)	Amount		Base Case			Amount		Base Case
+ 300 basis point rate shock	$	206,184		-23.4	%	$	68,219		-4.8	%
+ 200 basis point rate shock		241,432		-10.3	%		73,747		2.9	%
+ 100 basis point rate shock		264,640		-1.7	%		74,613		4.1	%
Base case (no rate change)		269,229		-			71,641		-
- 100 basis point rate shock		252,902		-6.1	%		68,230		-4.8	%

As shown in the preceding table, assuming a static balance sheet, an immediate decrease in interest rates of 100 basis points or an immediate increase in interest rates of 300 basis points could negatively impact the Bank’s net interest income for the year ending March 31, 2015.  Conversely, an immediate increase in interest rates of 100 or 200 basis points could positively impact the Bank’s net interest income for the same time period.  The Bank’s net interest income could be negatively impacted in a shock down 100 basis point scenario because, among other things, the rates currently being paid on many of the Bank’s deposit products are approaching zero and there is little room to reduce them further.  Unlike the shock up 100 or 200 basis point scenarios, in the shock up 300 basis point scenario it is assumed that the Bank will need to make more significant changes to the rates paid on its nonmaturity deposits in order to remain competitive and thus net interest income could be negatively impacted.  Changes in management’s estimates as to the rates that will need to be paid on nonmaturity deposits could have a significant impact on the net interest income amounts shown for each scenario in the table.

Forward-Looking Statements

This report on Form 10-Q and the documents incorporated into it by reference contain various forward-looking statements.  These forward-looking statements include statements of goals; intentions and expectations; estimates of risks and of future costs and benefits; assessments of probable loan losses; assessments of market risk; and statements of the ability to achieve financial and other goals.  Forward-looking statements are typically identified by words such as “would,” “should,” “could,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions.  Forward-looking statements are subject to numerous assumptions, risks and uncertainties which may change over time.  Forward-looking statements speak only as of the date they are made.  We do not assume any duty and do not undertake to update our forward-looking statements.  Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.

Our forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; fluctuations in the trading price of our common stock; changes in interest rates; changes in deposit flows, and in the demand for deposit and loan products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; our ability to retain key members of management; changes in legislation, regulation, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties.  We provide greater detail regarding some of these factors in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013, in Part I under “Item 1A.  Risk Factors.”  Our forward-looking statements may also be subject to other risks and uncertainties, including those that we may discuss elsewhere in other documents we file with the SEC from time to time.

30

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Corporation’s Principal Executive Officer, Michael N. Vittorio, and Principal Financial Officer, Mark D. Curtis, have evaluated the Corporation’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (“Act”), as of the end of the period covered by this report.  Based upon that evaluation, they have concluded that the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There were no changes in internal control over financial reporting that occurred during the first quarter of 2014 that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In the ordinary course of business, the Corporation is party to various legal actions which are believed to be incidental to the operation of its business.  Although the ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is believed to be immaterial to the Corporation's consolidated financial position, results of operations and cash flows.

ITEM 1A. RISK FACTORS

Not applicable

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

Not applicable

ITEM 6. EXHIBITS

See Index of Exhibits that follows.

31

INDEX OF EXHIBITS

Exhibit No.	Description of Exhibit
3(i)	Certificate of Amendment of Certificate of Incorporation dated May 1, 2014
10.1	Special Severance Agreement dated as of February 17, 2014 between The First of Long Island Corporation and Richard P. Perro, Executive Vice President
10.2	The First of Long Island Corporation 2014 Equity Incentive Plan (incorporated by reference to Appendix A of Registrant’s Proxy Statement filed March 17, 2014)
31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a)
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a)
32	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) and U.S.C. Section 1350
101	The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to the Consolidated Financial Statements.

32

SIGNATURES

     Pursuant to the requirements of Section l3 or l5(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	THE FIRST OF LONG ISLAND CORPORATION
	(Registrant)
Dated: May 12, 2014	By /s/ MICHAEL N. VITTORIO
	MICHAEL N. VITTORIO, President & Chief Executive Officer
	(principal executive officer)
	By /s/ MARK D. CURTIS
	MARK D. CURTIS, Executive Vice President, Chief Financial
	Officer and Treasurer
	(principal financial officer)
	By /s/ WILLIAM APRIGLIANO
	WILLIAM APRIGLIANO, Senior Vice President & Chief
	Accounting Officer
	(principal accounting officer)

33

EX-3.I

Exhibit 3(i)

Certificate of Amendment

of

Certificate of Incorporation

of

THE FIRST OF LONG ISLAND CORPORATION

Pursuant to Section 805 of the Business Corporation Law

FIRST:  The name of the Corporation is: THE FIRST OF LONG ISLAND CORPORATION, hereinafter referred to as the “Corporation”.

SECOND:  The Certificate of Incorporation was filed with the Department of State of the State of New York on February 8, 1984.

THIRD:  The Certificate of Incorporation is hereby amended by changing the stock structure of the corporation as stated in the first sentence of Article FIFTH.

The Corporation is currently authorized to issue 20,000,000 common shares at a par value of $0.10 per share. The Corporation shall add 20,000,000 common shares at a par value of $0.10 per share making the stock structure of the corporation 40,000,000 common shares with a par value of $0.10 per share.

The first sentence of Article FIFTH shall now read as follows:

FIFTH:  The aggregate number of shares which the Corporation shall be authorized to issue is 40,000,000 common shares at a par value of $0.10 per share, which will be known as “common stock”.

FOURTH:  The amendment to the Certificate of Incorporation was authorized by the vote of the board of directors followed by the affirmative vote of the holders of more than Seventy percent (70%) of the shares entitled to vote thereon at a meeting duly called and held 4/22/2014, a quorum being present.

Dated:	May 1, 2014
By /s / MARK D. CURTIS
Mark D. Curtis, Executive Vice President

EX-10.1

Exhibit 10.1

THE FIRST OF LONG ISLAND CORPORATION

SPECIAL SEVERANCE AGREEMENT

AGREEMENT dated as of February 17, 2014 by and between THE FIRST OF LONG ISLAND CORPORATION (hereinafter referred to as “FLIC”) and RICHARD P. PERRO (hereinafter referred to as “you”).

1.TERM; RENEWAL

The Initial Term of this Agreement shall run from February 17, 2014 through and including December 31, 2014 and, if not terminated as provided herein, this Agreement shall, on January 1 of each year, automatically be extended for an additional period of one (1) year (each, a "Renewal Term"), with such modifications hereto as the parties shall agree in writing; provided, however, that the Agreement shall not be so extended in the event that you or FLIC provides written notice of non-extension to the other party no later than October 31 of the preceding year.  Notwithstanding the foregoing, FLIC may not provide such notice of non-extension during any period of time in which the Board of Directors of FLIC is actively negotiating a transaction the consummation of which would constitute a Change of Control Event (as hereinafter defined).

2.TERMINATION PAYMENT

A.  You will be entitled to a payment (the "Termination Payment") equal to One Hundred Per Cent (100%) of your then current Base Annual Salary (the dollar amount so calculated being hereafter referred to as the "Full Severance") and FLIC shall make such Termination Payment to you, in the event of the occurrence of any of the following:

(i)    Your employment is terminated by FLIC within twenty-four months after a Change Of Control Event (as hereinafter defined);

(ii)   You resign your employment with FLIC for Good Reason (as hereinafter defined) within twenty-four months after a Change of Control Event; or

(iii)  Your employment is terminated by FLIC within twenty-four months after any entity, person or group shall have acquired more than twenty per cent (20%) of the voting shares of FLIC and, at the time of such termination, the Chief Executive Officer of FLIC serving in that capacity as of the first day of the term hereof, or of the then current renewal term, as the case may be, shall have ceased to be employed by FLIC in such capacity.

B.  You will be entitled to a Termination Payment equal to Sixty Six and Two-Thirds Per Cent (66 2/3%) of the Full Severance in the event that you resign your employment with FLIC for any reason during the period beginning on the thirty-first day after a Change of Control Event (as hereinafter defined) and ending on the sixtieth day after such event.

C.  In the event that you shall become entitled to a Termination Payment pursuant to Paragraph “A” or “B” of this Section 2, such payment shall be made to you within ten (10) days after the expiration of a period of six (6) months measured from the termination of your employment or your resignation, as the case may be or, if earlier, within ten (10) days after the date on which such payment may be made without violating Internal Revenue Code Section 409A.

D.  “Termination” and “Resignation” shall each mean a separation from service within the meaning of the Internal Revenue Code Section 409A, in connection with which each of us anticipates that no further services will be provided by you hereunder subsequent to the effective date thereof.

E.  FLIC may elect to discharge its obligation to make the Termination Payment by causing The First National Bank of Long Island (the “Bank”), its wholly owned subsidiary, to do so.

3.NON-WAIVER

Your failure to resign upon the occurrence of a particular event constituting Good Reason hereunder shall not bar you from resigning upon the subsequent occurrence of any other or further event constituting Good Reason, and thereby becoming eligible to receive the Termination Payment, provided that such resignation occurs within twenty-four months after a Change of Control Event.

4.INELIGIBILITY FOR TERMINATION PAYMENT

Regardless of whether a Change of Control Event shall have occurred, you shall not be entitled to any Termination Payment in the event that your employment is terminated (i) by reason of your death, normal retirement or disability or (ii) by FLIC for Cause (as hereinafter defined).

1

5.DEFINITIONS

A.  "Good Reason" for resignation by you of your employment shall mean the occurrence (without your express written consent) of any one of the following acts or omissions to act by FLIC or the Bank:

(i)  The assignment to you of any duties materially inconsistent with the nature and status of your responsibilities immediately prior to a Change of Control Event, or a substantial adverse alteration in the nature or status of your responsibilities from those in effect immediately prior to the Change of Control Event; provided, however, that a redesignation of your title shall not in and of itself constitute Good Reason if your overall duties and status within FLIC and the Bank are not substantially adversely affected.

(ii)  A reduction in your annual base salary as in effect at the time of a Change of Control Event.  For purposes hereof, "annual base salary" shall mean regular basic annual compensation prior to any reduction therein under a salary reduction agreement pursuant to Section 401(k) or Section 125 of the Internal Revenue Code and, without limitation, shall exclude fees, bonuses, incentive awards or similar payments.

(iii)  The failure by FLIC or the Bank to pay you any portion of your current compensation, or to pay you any portion of an installment of a deferred compensation amount under any deferred compensation program, within fourteen (14) days of the date such compensation is due.

B.  "Cause" shall mean any of the following:

(i)     The willful and continued failure by you to substantially perform your duties, as they may be defined by FLIC or the Bank from time to time, or to abide by the written policies of FLIC or the Bank after a written demand for substantial performance is delivered to you by the Chief Executive Officer of FLIC or the Bank, as the case may be, which specifically identifies the manner in which you have failed substantially to perform your duties or have failed to abide by such written policies, and

(ii)     The willful engaging by you in conduct which is materially injurious to FLIC or the Bank, monetarily or otherwise.  For the purpose of the preceding sentence, no act, or failure to act, on your part shall be deemed "willful" unless done, or omitted to be done, by you not in good faith and without reasonable belief that the act, or failure to act, was in the best interest of FLIC or the Bank, as the case may be.

C.  "Change of Control Event" shall mean the occurrence of any one of the following:

(i)      Continuing Outside Directors (as hereinafter defined) no longer constitute at least two-thirds (2/3) of Outside Directors (as hereinafter defined) of FLIC;

(ii)     There shall be consummated a merger or consolidation of FLIC, unless at least two-thirds (2/3) of Continuing Outside Directors are to continue to constitute at least two-thirds (2/3) of Continuing Directors;

(iii)    At least two-thirds (2/3) of Continuing Outside Directors determine that action taken by stockholders constitutes a Change of Control Event; or

(iv)   The Bank shall cease to be a wholly-owned subsidiary of FLIC.

D.  "Continuing Outside Director" shall mean any individual who is not an employee of FLIC or the Bank and who (i) is a director of FLIC as of the date hereof, (ii) prior to election as a director is nominated by at least two-thirds (2/3) of the Continuing Outside Directors, or (iii) following election as a director is designated a Continuing Outside Director by at least two-thirds (2/3) of Continuing Outside Directors.

E.  "Outside Director" shall mean an individual who is not an employee of FLIC or the Bank who is a director of FLIC.

6.WITHHOLDING TAXES; OTHER DEDUCTIONS

FLIC and the Bank shall have the right (i) to deduct from any payments due under this Agreement amounts sufficient to cover withholding as required by law for any federal, state or local taxes and any amounts due from you to FLIC or the Bank and (ii) to take such other action as may be necessary to satisfy any such withholding or other obligations, including but not limited to withholding amounts equal to such taxes or obligations from any other amounts due or to become due from FLIC or the Bank to you.

2

7.INSURANCE

7.1  In the event that you shall cease to be employed by the Bank under circumstances entitling you to receive a Termination Payment hereunder, you shall be entitled to the following insurance coverage:

Health Insurance.  FLIC shall, at no cost to you, provide you with family medical and dental coverage subsequent to the date of termination of your employment.  Such coverage shall be continued for a period ending on the date which is twelve (12) months after the termination date and shall be no less favorable than your medical and dental coverage in effect on such termination date; provided, however, that if such termination date is subsequent to the occurrence of a Change of Control Event, the coverage to be provided hereunder shall be no less favorable than the coverage in effect immediately prior to the occurrence of such Change of Control Event.

7.2  Notwithstanding the provisions of the foregoing Section 7.1, the obligation of FLIC to provide the health insurance coverage described therein shall cease, as to each such policy and form of coverage, on the date when another employer makes available to you benefits which are substantially comparable to those described in such sections, regardless of whether the benefits made available by such employer require a contribution on your part.

8.DEATH

In the event of your death subsequent to termination of your employment, all payments and benefits due you hereunder shall be paid to your designated beneficiary or beneficiaries or, if you have not designated a beneficiary or beneficiaries, to your estate.  Any such beneficiary designation shall be made in a writing signed by you and delivered to the Human Resources Department of the Bank.

9.NON-SOLICITATION; CONFIDENTIALITY

9.1    In consideration of the agreement by FLIC to make a Termination Payment to you under the circumstances described in Section "2" hereof, and regardless of whether you shall actually become entitled to receive a Termination Payment, you agree that, for a period of two (2) years after the termination of your employment by FLIC, you will not (i) on behalf of any banking organization or lender doing business in New York City or in the Counties of Nassau or Suffolk, directly or indirectly solicit the business of any person or entity which shall be a customer of the Bank on the date of such termination or facilitate or assist in the development of any business relationship between any such banking organization or lender and any such customer or (ii) either directly or on behalf of any such banking organization or lender, employ, retain, or solicit the employment or retention of, any person who shall be an employee of the Bank on the date of such termination.

9.2  You agree, without limitation as to time, to keep secret and retain in confidence all confidential matters of FLIC and the Bank, whether developed by FLIC, the Bank or you, including, without limitation, "know-how," trade secrets, customer lists, pricing policies, and operational methods, and not to disclose them to anyone outside of FLIC or the Bank except in the course of performing your duties hereunder or with the express written consent of FLIC.

9.3  If a court of competent jurisdiction determines that any covenant contained herein is unreasonable because of its term or territorial scope, or for any other reason, such court may reform the condition of such covenant so that it is reasonable under the circumstances and this covenant, as reformed, shall be enforceable.

10.MISCELLANEOUS

10.1  Binding Effect; Successors. This Agreement supersedes all prior understandings and agreements between us and shall be binding upon, inure to the benefit of and be enforceable by you and us, your heirs and your and our respective legal representatives, successors and assigns.  If FLIC shall be merged into or consolidated with another entity, the provisions hereof shall be binding upon and inure to the benefit of the entity surviving such merger or resulting from such consolidation.  We shall require any successor (whether direct or indirect, by purchase, merger, consolidation or otherwise) to all or substantially all of the business or assets of FLIC to expressly assume and agree to perform hereunder in the same manner and to the same extent that we would be required to perform hereunder if no such succession had taken place.  The provisions hereof shall continue to apply to each subsequent merger, consolidation or transfer of assets of such subsequent employer.

10.2  Employment at Will.  Nothing contained herein shall be construed as an agreement that you will continue to be employed at FLIC or the Bank for any particular period of time and your employment may be terminated by FLIC or the Bank at any time.

10.3  Notices.  Any notices required to be given under this Agreement shall, unless otherwise agreed to by you and us, be in writing and shall be sent by certified mail, return receipt requested, to FLIC at 10 Glen Head Road, Glen Head, New York 11545, Attention:  Board of Directors, and to you at the home address which you have designated in writing; or at such other address as you or we may designate in writing, respectively.

3

10.4  Waiver; Modification. No waiver or modification in whole or in part of this Agreement, or any term or condition hereof, shall be effective against any party unless in writing and duly signed by the party sought to be bound.  Any waiver of any breach of any provision hereof or any right or power by any party on one occasion shall not be construed as a waiver of, or a bar to, the exercise of such right or power on any other occasion or as a waiver of any subsequent breach.

10.5  Separability. Any provision of this Agreement which is unenforceable or invalid in any respect in any jurisdiction shall be ineffective in such jurisdiction to the extent that it is unenforceable or invalid without affecting the remaining provisions hereof, which shall continue in full force and effect.  The enforceability or invalidity of a provision of the Agreement in one jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

10.6  Controlling Law. This Agreement shall be governed by and construed in accordance with the laws of the State of New York applicable to contracts made and to be performed therein.

IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the day and year first above written.

Very truly yours,
THE FIRST OF LONG ISLAND CORPORATION
By:	/s/ MARK D. CURTIS
	Mark D. Curtis, Senior Vice President
	/s/ RICHARD P. PERRO
	Richard P. Perro

4

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(a)

I, Michael N. Vittorio, certify that:

1) I have reviewed this Form 10-Q of The First of Long Island Corporation (“Registrant”);

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4) The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5) The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 12, 2014

By /s/ MICHAEL N. VITTORIO

MICHAEL N. VITTORIO

PRESIDENT & CHIEF EXECUTIVE OFFICER

(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO RULE 13a-14(a)

I, Mark D. Curtis, certify that:

1) I have reviewed this Form 10-Q of The First of Long Island Corporation (“Registrant”);

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4) The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5) The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 12, 2014

By /s/ MARK D. CURTIS

MARK D. CURTIS

EXECUTIVE VICE PRESIDENT, CHIEF FINANCIAL

OFFICER AND TREASURER

(principal financial officer)

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO RULE 13a-14(b)

AND 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of The First of Long Island Corporation (“Corporation”) on Form 10-Q for the period ended March 31, 2014 as filed with the Securities and Exchange Commission on May 12, 2014 (“Report”), we, Michael N. Vittorio, President and Chief Executive Officer of the Corporation and Mark D. Curtis, Executive Vice President, Chief Financial Officer and Treasurer of the Corporation, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the accompanying Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

Date: May 12, 2014

By /s/ MICHAEL N. VITTORIO

MICHAEL N. VITTORIO

PRESIDENT & CHIEF EXECUTIVE OFFICER

(principal executive officer)

By /s/ MARK D. CURTIS

MARK D. CURTIS

EXECUTIVE VICE PRESIDENT, CHIEF FINANCIAL

OFFICER AND TREASURER

(principal financial officer)

XML

DEFINED BENEFIT PENSION PLAN (Details) (Pension Plans, Defined Benefit [Member], USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Pension Plans, Defined Benefit [Member]
Defined Benefit Plan Disclosure [Line Items]
Service cost, net of plan participant contributions	$ 279,000	$ 303,000
Interest cost	352,000	304,000
Expected return on plan assets	(752,000)	(664,000)
Amortization of prior service cost	4,000	6,000
Amortization of net actuarial loss	0	157,000
Net pension cost	(117,000)	106,000
Minimum required pension contribution	$ 1,177,000

XML

INVESTMENT SECURITIES (Details) (USD $)	3 Months Ended
	Mar. 31, 2014 Security	Mar. 31, 2013 Issuer	Dec. 31, 2013 Security
Held to Maturity Securities: [Abstract]
Amortized Cost of Held-to-maturity Securities	$ 28,559,000		$ 32,104,000
Gross Unrealized Gains on Held-to-maturity Securities	1,306,000		1,444,000
Gross Unrealized Loss on Held-to-maturity Securities	0		0
Fair Value of Held-to-maturity Securities	29,865,000		33,548,000
Available-for-Sale Securities: [Abstract]
Amortized Cost of Available-for-sale Securities,	761,891,000		780,176,000
Gross Unrealized Gains on Available-for-sale Securities	20,440,000		15,480,000
Gross Unrealized Losses on Available-for-sale Securities	(5,630,000)		(10,863,000)
Fair Value of Available-for-sale Securities	776,701,000		784,793,000
Investment securities pledged as collateral	280,968,000		281,444,000
Number of holdings of securities of any one issuer, other than the US Government and its agencies, greater than ten percent of stockholders' equity	0		0
Holdings of securities as percentage of share holders equity (in hundredths)	10.00%		10.00%
Securities With Unrealized Losses [Abstract]
Less than twelve months temporarily impaired Fair Value	182,729,000		228,754,000
Less than twelve months temporarily impaired Unrealized Loss	(3,547,000)		(7,480,000)
12 Months or More temporarily impaired Fair Value	67,549,000		100,626,000
12 Months or More temporarily impaired Unrealized Loss	(2,083,000)		(3,383,000)
Total temporarily impaired Fair Value	250,278,000		329,380,000
Total temporarily impaired Unrealized Loss	(5,630,000)		(10,863,000)
Sales of Available-for-Sale Securities [Abstract]
Proceeds	2,653,000	1,376,000
Gross gains	19,000	36,000
Gross losses	(16,000)	(49,000)
Net gain (loss)	3,000	(13,000)
Tax provision related to the net realized gain on the sale of available for sale securities	1,000	(5,000)
The sales occurred after the Bank collected 85% or more of the principal outstanding at acquisition of each security	85.00%
Number of Held-to-Maturity issuers whose securities were sold		2
Carrying value of Held-to-Maturity securities sold	1,200,000	705,000
Gain on sale of Held-to-Maturity securities	66,000	17,000
Held-to-maturity Securities Amortized Cost [Abstract]
Held-to-maturity Amortized Cost Securities Within one year	4,238,000
Held-to-maturity Amortized Cost Securities After 1 through 5 years	12,514,000
Held-to-maturity Amortized Cost Securities After 5 through 10 years	8,260,000
Held-to-maturity Amortized Cost Securities After 10 years	833,000
Held-to-maturity Amortized Cost Securities Mortgage-backed securities	2,714,000
Total Held-to-maturity Amortized Cost Securities	28,559,000
Held-to-maturity Securities Fair Value [Abstract]
Held-to-maturity Fair Value Securities Within one year	4,289,000
Held-to-maturity Fair Value After 1 through 5 years	13,087,000
Held-to-maturity Fair Value After 5 through 10 years	8,660,000
Held-to-maturity Fair Value After 10 years	869,000
Held-to-maturity Fair Value Mortgage-backed securities	2,960,000
Total Held-to-maturity Fair Value	29,865,000
Available-for-Sale Securities Amortized Cost [Abstract]
Available-for-Sale Securities Amortized Cost Within one year	6,531,000
Available-for-Sale Securities Amortized Cost After 1 through 5 years	10,370,000
Available-for-Sale Securities Amortized Cost After 5 through 10 years	87,316,000
Available-for-Sale Securities Amortized Cost After 10 years	256,566,000
Available-for-Sale Securities Amortized Cost Mortgage-backed securities	401,108,000
Total Available-for-Sale Securities Amortized Cost	761,891,000
Available-for-Sale Securities Fair Value [Abstract]
Available-for-Sale Securities Fair Value Within one year	6,688,000
Available-for-Sale Securities Fair Value After 1 through 5 years	10,660,000
Available-for-Sale Securities Fair Value After 5 through 10 years	87,834,000
Available-for-Sale Securities Fair Value After 10 years	266,229,000
Available-for-Sale Securities Fair Value Mortgage-backed securities	405,290,000
Fair Value of Available-for-sale Securities	776,701,000		784,793,000
State and Municipals [Member]
Available-for-Sale Securities: [Abstract]
Amortized Cost of Available-for-sale Securities,	360,783,000		353,333,000
Gross Unrealized Gains on Available-for-sale Securities	12,798,000		8,250,000
Gross Unrealized Losses on Available-for-sale Securities	(2,170,000)		(5,030,000)
Fair Value of Available-for-sale Securities	371,411,000		356,553,000
Securities With Unrealized Losses [Abstract]
Less than twelve months temporarily impaired Fair Value	66,786,000		103,010,000
Less than twelve months temporarily impaired Unrealized Loss	(1,663,000)		(4,549,000)
12 Months or More temporarily impaired Fair Value	12,276,000		7,729,000
12 Months or More temporarily impaired Unrealized Loss	(507,000)		(481,000)
Total temporarily impaired Fair Value	79,062,000		110,739,000
Total temporarily impaired Unrealized Loss	(2,170,000)		(5,030,000)
Available-for-Sale Securities Fair Value [Abstract]
Fair Value of Available-for-sale Securities	371,411,000		356,553,000
Pass-Through Mortgage Securities [Member]
Available-for-Sale Securities: [Abstract]
Amortized Cost of Available-for-sale Securities,	148,495,000		154,760,000
Gross Unrealized Gains on Available-for-sale Securities	1,262,000		1,040,000
Gross Unrealized Losses on Available-for-sale Securities	(2,695,000)		(3,982,000)
Fair Value of Available-for-sale Securities	147,062,000		151,818,000
Securities With Unrealized Losses [Abstract]
Less than twelve months temporarily impaired Fair Value	86,212,000		89,092,000
Less than twelve months temporarily impaired Unrealized Loss	(1,562,000)		(2,279,000)
12 Months or More temporarily impaired Fair Value	37,561,000		38,237,000
12 Months or More temporarily impaired Unrealized Loss	(1,133,000)		(1,703,000)
Total temporarily impaired Fair Value	123,773,000		127,329,000
Total temporarily impaired Unrealized Loss	(2,695,000)		(3,982,000)
Available-for-Sale Securities Fair Value [Abstract]
Fair Value of Available-for-sale Securities	147,062,000		151,818,000
Collateralized Mortgage Obligations [Member]
Available-for-Sale Securities: [Abstract]
Amortized Cost of Available-for-sale Securities,	252,613,000		272,083,000
Gross Unrealized Gains on Available-for-sale Securities	6,380,000		6,190,000
Gross Unrealized Losses on Available-for-sale Securities	(765,000)		(1,851,000)
Fair Value of Available-for-sale Securities	258,228,000		276,422,000
Securities With Unrealized Losses [Abstract]
Less than twelve months temporarily impaired Fair Value	29,731,000		36,652,000
Less than twelve months temporarily impaired Unrealized Loss	(322,000)		(652,000)
12 Months or More temporarily impaired Fair Value	17,712,000		54,660,000
12 Months or More temporarily impaired Unrealized Loss	(443,000)		(1,199,000)
Total temporarily impaired Fair Value	47,443,000		91,312,000
Total temporarily impaired Unrealized Loss	(765,000)		(1,851,000)
Available-for-Sale Securities Fair Value [Abstract]
Fair Value of Available-for-sale Securities	258,228,000		276,422,000
State and Municipals [Member]
Held to Maturity Securities: [Abstract]
Amortized Cost of Held-to-maturity Securities	25,845,000		27,968,000
Gross Unrealized Gains on Held-to-maturity Securities	1,060,000		1,087,000
Gross Unrealized Loss on Held-to-maturity Securities	0		0
Fair Value of Held-to-maturity Securities	26,905,000		29,055,000
Pass-Through Mortgage Securities [Member]
Held to Maturity Securities: [Abstract]
Amortized Cost of Held-to-maturity Securities	1,327,000		1,878,000
Gross Unrealized Gains on Held-to-maturity Securities	137,000		181,000
Gross Unrealized Loss on Held-to-maturity Securities	0		0
Fair Value of Held-to-maturity Securities	1,464,000		2,059,000
Collateralized Mortgage Obligations [Member]
Held to Maturity Securities: [Abstract]
Amortized Cost of Held-to-maturity Securities	1,387,000		2,258,000
Gross Unrealized Gains on Held-to-maturity Securities	109,000		176,000
Gross Unrealized Loss on Held-to-maturity Securities	0		0
Fair Value of Held-to-maturity Securities	$ 1,496,000		$ 2,434,000

XML

COMPREHENSIVE INCOME

3 Months Ended

Mar. 31, 2014

COMPREHENSIVE INCOME [Abstract]

COMPREHENSIVE INCOME

2 - COMPREHENSIVE INCOME

Comprehensive income includes net income and other comprehensive income or loss.  Other comprehensive income or loss includes revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income but excluded from net income.  Other comprehensive income or loss for the Corporation consists of unrealized holding gains or losses on available-for-sale securities and changes in the funded status of the Bank’s defined benefit pension plan.  Accumulated other comprehensive income (loss) is recognized as a separate component of stockholders’ equity.

The components of other comprehensive income or loss and the related tax effects are as follows:

	Three Months Ended March 31,
	2014			2013
	(in thousands)
Change in net unrealized holding gains on available-for-sale securities:
Change arising during period	$	10,196		$	(7,416	)
Reclassification adjustment for (gains) losses included in net income (1)		(3	)		13
Change in net unrealized gains on available-for-sale securities		10,193			(7,403	)
Tax effect		4,180			(2,939	)
		6,013			(4,464	)
Change in funded status of pension plan:
Amortization of prior service cost included in pension expense (2)		4			6
Amortization of net actuarial loss included in pension expense (2)		-			157
		4			163
Tax effect		(14	)		65
		18			98
Other comprehensive income (loss)	$	6,031		$	(4,366	)

(1) Reclassification adjustment represents net realized gains or losses arising from the sale of available-for-sale securities. The net realized gains or losses are included in the consolidated statements of income in the line item, “Net gains on sales of securities.”  See “Note 3 – Investment Securities” for the income tax expense (benefit) related to the net realized gains or losses.

(2) Represents the amortization into expense of prior service cost and net actuarial loss relating to the Corporation’s defined benefit pension plan.  These items are included in net periodic pension cost (see Note 7) and in the consolidated statements of income in the line item, “Employee benefits.” 

The income tax expense relating to these costs is included in the consolidated statements of income in the line item, “Income tax expense.”

The following sets forth the components of accumulated other comprehensive income, net of tax:

				Current
	Balance			Period		Balance
	12/31/13			Change		3/31/14
	(in thousands)
Unrealized holding gains on available-for-sale securities	$	2,783		$	6,013	$	8,796
Unrealized actuarial loss and prior service cost on pension plan		(1,121	)		18		(1,103	)
Accumulated other comprehensive income, net of tax	$	1,662		$	6,031	$	7,693

XML

LOANS, Modified in Troubled Debt Restructurings (Details) (USD $)	3 Months Ended
	Mar. 31, 2014 Loan	Mar. 31, 2013 Loan	Dec. 31, 2013
Financing Receivable, Modifications [Line Items]
Number of restructured loans	0	0
Bank allowance for loan losses	$ 126,000		$ 208,000
Payment defaults	0	0
Number of days past due to be considered in default	90 days
Number of loans held-for-sale	3
Loan held-for-sale	400,000		900,000
Charge-offs	$ 235,000

XML

LOANS, Receivables Aging (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	$ 1,623	$ 184
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	1,677	3,596
Total Past Due Loan & Nonaccrual Loans	3,300	3,780
Current	1,485,383	1,474,157
Total Loans, net reported amount	1,488,683	1,477,937
Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	0	0
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	0	0
Total Past Due Loan & Nonaccrual Loans	0	0
Current	69,700	71,818
Total Loans, net reported amount	69,700	71,818
Commercial Mortgages Multifamily [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	0	0
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	339	347
Total Past Due Loan & Nonaccrual Loans	339	347
Current	452,828	469,139
Total Loans, net reported amount	453,167	469,486
Commercial Mortgages Other [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	0	0
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	0	1,311
Total Past Due Loan & Nonaccrual Loans	0	1,311
Current	155,201	161,563
Total Loans, net reported amount	155,201	162,874
Commercial Mortgages Owner-Occupied [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	0	0
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	655	657
Total Past Due Loan & Nonaccrual Loans	655	657
Current	104,065	82,994
Total Loans, net reported amount	104,720	83,651
Residential Mortgages - Closed End [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	1,243	67
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	683	1,070
Total Past Due Loan & Nonaccrual Loans	1,926	1,137
Current	619,887	604,206
Total Loans, net reported amount	621,813	605,343
Residential Mortgages Revolving Home Equity [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	380	112
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	0	211
Total Past Due Loan & Nonaccrual Loans	380	323
Current	77,230	77,258
Total Loans, net reported amount	77,610	77,581
Consumer [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
30 to 59 Days Past Due	0	5
60 to 89 Days Past Due	0	0
Past Due 90 Days or More and Still Accruing	0	0
Nonaccrual Loans	0	0
Total Past Due Loan & Nonaccrual Loans	0	5
Current	6,472	7,179
Total Loans, net reported amount	$ 6,472	$ 7,184

XML

LOANS, Credit Quality Indicators (Details) (USD $)	Mar. 31, 2014 Point	Dec. 31, 2013
Financing Receivable, Recorded Investment [Line Items]
Commercial loans and mortgage point rating system (in points)	10
Loan threshold for annual review	$ 750,000
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Residential mortgage and home equity point rating system (in points)	3
Minimum FICO score requirement	680
Deposit account overdrafts	313,000	1,382,000
Minimum [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Internally Assigned Risk Rating 1 FICO requirement	680
Internally Assigned Risk Rating 2 FICO requirement	635
Maximum [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Internally Assigned Risk Rating 2 FICO requirement	679
Internally Assigned Risk Rating 3 FICO requirement	635
Commercial and Industrial Loans and Commercial Real Estate Loans [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	782,788,000	787,829,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	69,700,000	71,818,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	453,167,000	469,486,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	155,201,000	162,874,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	104,720,000	83,651,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Watch [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	17,137,000	14,512,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Watch [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	722,000	280,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Watch [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	10,229,000	9,470,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Watch [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	1,157,000	601,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Watch [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	5,029,000	4,161,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Special Mention [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	3,438,000	1,992,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Special Mention [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	477,000	1,155,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Special Mention [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Special Mention [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	2,961,000	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Special Mention [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	837,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Substandard [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	3,377,000	6,389,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Substandard [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	30,000	34,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Substandard [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	339,000	346,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Substandard [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	38,000	3,037,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Substandard [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	2,970,000	2,972,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Doubtful [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Doubtful [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Doubtful [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Doubtful [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net		0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Doubtful [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 1 - 2 [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	4,283,000	6,021,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 1 - 2 [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	4,283,000	6,021,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 1 - 2 [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 1 - 2 [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 1 - 2 [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 3 - 4 [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	44,127,000	51,714,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 3 - 4 [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	2,261,000	6,208,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 3 - 4 [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	30,599,000	31,211,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 3 - 4 [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	7,617,000	10,424,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 3 - 4 [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	3,650,000	3,871,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 5 - 6 [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	710,426,000	707,201,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 5 - 6 [Member] | Commercial and Industrial [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	61,927,000	58,120,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 5 - 6 [Member] | Commercial Mortgages Multifamily [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	412,000,000	428,459,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 5 - 6 [Member] | Commercial Mortgages Other [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	143,428,000	148,812,000
Commercial and Industrial Loans and Commercial Real Estate Loans [Member] | Risk Rating 5 - 6 [Member] | Commercial Mortgages Owner-occupied [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	93,071,000	71,810,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	705,582,000	688,726,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	621,813,000	605,343,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	77,610,000	77,581,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	6,159,000	5,802,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Watch [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	1,756,000	2,131,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Watch [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	1,756,000	1,779,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Watch [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	352,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Watch [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Special Mention [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Special Mention [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Special Mention [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Special Mention [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Substandard [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	1,146,000	1,750,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Substandard [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	1,146,000	1,539,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Substandard [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	211,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Substandard [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Doubtful [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Doubtful [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Doubtful [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Doubtful [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	0	0
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 1 [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	636,902,000	623,782,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 1 [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	567,103,000	554,579,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 1 [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	64,388,000	64,135,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 1 [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	5,411,000	5,068,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 2 [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	43,291,000	38,374,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 2 [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	35,098,000	30,530,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 2 [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	7,642,000	7,324,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 2 [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	551,000	520,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 3 [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	22,487,000	22,689,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 3 [Member] | Residential Mortgages - Closed End [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	16,710,000	16,916,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 3 [Member] | Residential Mortgages Revolving Home Equity [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	5,580,000	5,559,000
Residential Mortgages, Home Equity Lines, and Other Consumer Loans [Member] | Risk Rating 3 [Member] | Consumer [Member]
Recorded investment in loans by class of loans and credit quality indicator [Abstract]
Financing Receivable, Net	$ 197,000	$ 214,000

XML

OTHER ASSETS (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
OTHER ASSETS [Abstract]
Carrying value of other assets	$ 278,000	$ 280,000

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2014

BASIS OF PRESENTATION [Abstract]

BASIS OF PRESENTATION

1 - BASIS OF PRESENTATION

The accounting and reporting policies of The First of Long Island Corporation reflect banking industry practice and conform to generally accepted accounting principles in the United States.  In preparing the consolidated financial statements, management is required to make estimates, such as the allowance for loan losses, and assumptions that affect the reported asset and liability balances and revenue and expense amounts and the disclosure of contingent assets and liabilities.  Actual results could differ significantly from those estimates.

The consolidated financial statements include the accounts of The First of Long Island Corporation and its wholly-owned subsidiary, The First National Bank of Long Island.  The Bank has two wholly owned subsidiaries: FNY Service Corp., an investment company, and The First of Long Island Agency, Inc., an insurance agency licensed under the laws of the State of New York.  The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust.  The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.”  All intercompany balances and amounts have been eliminated.  For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2013.

The consolidated financial information included herein as of and for the periods ended March 31, 2014 and 2013 is unaudited.  However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods.  The December 31, 2013 consolidated balance sheet was derived from the Corporation's December 31, 2013 audited consolidated financial statements.  When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.

XML

STOCK-BASED COMPENSATION (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option granted (in shares)	0	0
Compensation expense for share based awards	$ 349,000	$ 136,000
Share based compensation, tax benefit	142,000	54,000
Number of Options [Roll Forward]
Outstanding at beginning of period (in shares)	232,534
Exercised (in shares)	(17,874)
Forfeited or expired (in shares)	0
Outstanding at end of period (in shares)	214,660
Exercisable at end of period (in shares)	188,064
Weighted Average Exercise Price [Roll Forward]
Outstanding at beginning of period (in dollars per share)	$ 23.46
Exercised (in dollars per share)	$ 23.25
Forfeited or expired (in dollars per share)	$ 0
Outstanding at end of period (in dollars per share)	$ 23.48
Exercisable, at end of period (in dollars per share)	$ 22.88
Weighted Average Remaining Contractual Term/ Aggregate Intrinsic Value [Abstract]
Weighted Average Remaining Contractual Term, Outstanding at end of period	4 years 4 months 2 days
Weighted Average Remaining Contractual Term, Exercisable at end of period	4 years 0 months 14 days
Aggregate Intrinsic Value, Outstanding at end of period	3,677,000
Aggregate Intrinsic Value Exercisable at end of period	3,335,000
Total intrinsic value of options exercised during the period	313,000	213,000
Restricted Stock Units [Roll Forward]
Nonvested at beginning of period (in shares)	64,610
Granted (in shares)	33,424
Converted (in shares)	(8,276)
Forfeited (in shares)	0
Nonvested at end of period (in shares)	89,758
Vested and Convertible at end of period (in shares)	0
Weighted-Average Grant-Date Fair Value [Roll Forward]
Nonvested, beginning of period (in dollars per share)	$ 25.54
Granted (in dollars per share)	$ 39.16
Converted (in dollars per share)	$ 26.40
Forfeited (in dollars per share)	$ 0
Nonvested, ending of period (in dollars per share)	$ 30.53
Vested and Convertible at end of period (in dollars per share)	$ 0
Weighted-Average Remaining Contractual Term/ Aggregate Intrinsic Value [Abstract]
Weighted-Average Remaining Contractual Term, Outstanding at end of period	2 years 1 month 6 days
Weighted-Average Remaining Contractual Term, Vested and Convertible at end of period	0 years
Aggregate Intrinsic Value, Outstanding at end of period	3,645,000
Aggregate Intrinsic Value, Vested and Convertible at end of period	0
Total intrinsic value of RSUs converted	348,000	325,000
Unrecognized Compensation Cost [Abstract]
Unrecognized compensation cost related to nonvested equity awards	1,790,000
Weighted average period for recognition	1 year 10 months 24 days
Cash Received and Tax Benefits Realized [Abstract]
Cash received from option exercises	416,000	669,000
Actual tax benefit realized for the tax deductions from option exercises	110,000	69,000
Cash used to settle stock options	0	0
Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	5 years
Unrecognized Compensation Cost [Abstract]
Unrecognized compensation cost related to nonvested equity awards	201,000
Weighted average period for recognition	1 year 6 months
Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	2 years
Unrecognized Compensation Cost [Abstract]
Unrecognized compensation cost related to nonvested equity awards	1,589,000
Weighted average period for recognition	2 years 1 month 6 days
2006 Compensation Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares authorized (in shares)	600,000
2006 Compensation Plan [Member] | Restricted Stock Units (RSUs) [Member]
Restricted Stock Units [Roll Forward]
Granted (in shares)	25,419
Expected to vest and convertible in the future (in shares)	82,485
Unrecognized Compensation Cost [Abstract]
Unrecognized compensation cost related to nonvested equity awards	$ 8,005
Weighted average period for recognition	2 years
2014 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common Stock, Capital Shares Reserved for Future Issuance	1,000,000
2014 Plan [Member] | Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares available for grant (in shares)	350,000

XML

CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Assets:
Cash and due from banks	$ 47,133,000	$ 35,034,000
Temporary investments	547,000	463,000
Cash and cash equivalents	47,680,000	35,497,000
Investment securities:
Held-to-maturity, at amortized cost (fair value of $29,865 and $33,548)	28,559,000	32,104,000
Available-for-sale, at fair value	776,701,000	784,793,000
Total investment securities	805,260,000	816,897,000
Loan held-for-sale	400,000	900,000
Loans:
Commercial and industrial	69,700,000	71,818,000
Secured by real estate:
Commercial mortgages	713,088,000	716,011,000
Residential mortgages	621,813,000	605,343,000
Home equity lines	77,610,000	77,581,000
Consumer	6,472,000	7,184,000
Total Loans, net reported amount	1,488,683,000	1,477,937,000
Allowance for loan losses	(20,555,000)	(20,848,000)
Total loans, net reported amount	1,468,128,000	1,457,089,000
Restricted stock, at cost	15,819,000	19,869,000
Bank premises and equipment, net	25,328,000	24,463,000
Bank-owned life insurance	14,316,000	14,185,000
Pension plan assets, net	18,653,000	18,532,000
Other assets	11,531,000	12,460,000
Total assets	2,407,115,000	2,399,892,000
Deposits:
Checking	632,839,000	599,114,000
Savings, NOW and money market	933,514,000	917,974,000
Time, $100,000 and over	192,464,000	173,379,000
Time, other	109,187,000	91,661,000
Total deposits	1,868,004,000	1,782,128,000
Short-term borrowings	9,778,000	110,463,000
Long-term debt	295,000,000	285,000,000
Accrued expenses and other liabilities	9,592,000	13,141,000
Deferred income taxes payable	6,679,000	2,604,000
Total liabilities	2,189,053,000	2,193,336,000
Stockholders' Equity:
Common stock, par value $.10 per share: Authorized, 20,000,000 shares; Issued and outstanding, 9,193,251 and 9,141,767 shares	919,000	914,000
Surplus	48,772,000	46,873,000
Retained Earnings	160,678,000	157,107,000
Stockholders' Equity	210,369,000	204,894,000
Accumulated other comprehensive income, net of tax	7,693,000	1,662,000
Total stockholders' equity	218,062,000	206,556,000
Total stockholders' equity and liabilities	$ 2,407,115,000	$ 2,399,892,000

XML

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) (USD $) In Thousands, except Share data, unless otherwise specified	Common Stock [Member]	Surplus [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income [Member]	Total
Balance at Dec. 31, 2012	$ 900	$ 42,643	$ 145,087	$ 16,740	$ 205,370
Balance (in shares) at Dec. 31, 2012	9,001,686
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income			5,639		5,639
Other comprehensive income (loss)				(4,366)	(4,366)
Repurchase of common stock		(95)			(95)
Repurchase of common stock (in shares)	(3,211)
Common stock issued under stock compensation plans, including tax benefit	4	716			720
Common stock issued under stock compensation plans, including tax benefit (in shares)	40,838
Common stock issued under dividend reinvestment and stock purchase plan	4	1,005			1,009
Common stock issued under dividend reinvestment and stock purchase plan (in shares)	36,240
Stock-based compensation		136			136
Cash dividends declared			(2,264)		(2,264)
Balance at Mar. 31, 2013	908	44,405	148,462	12,374	206,149
Balance (in shares) at Mar. 31, 2013	9,075,553
Balance at Dec. 31, 2013	914	46,873	157,107	1,662	206,556
Balance (in shares) at Dec. 31, 2013	9,141,767
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income			5,957		5,957
Other comprehensive income (loss)				6,031	6,031
Repurchase of common stock	0	(121)			(121)
Repurchase of common stock (in shares)	(2,902)
Common stock issued under stock compensation plans, including tax benefit	2	557			559
Common stock issued under stock compensation plans, including tax benefit (in shares)	26,150
Common stock issued under dividend reinvestment and stock purchase plan	3	1,114			1,117
Common stock issued under dividend reinvestment and stock purchase plan (in shares)	28,236
Stock-based compensation		349			349
Cash dividends declared			(2,386)		(2,386)
Balance at Mar. 31, 2014	$ 919	$ 48,772	$ 160,678	$ 7,693	$ 218,062
Balance (in shares) at Mar. 31, 2014	9,193,251

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS, Carrying Amounts and Estimated Fair Value of Financil Instruments Not Recorded at Fair Value (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Financial Liabilities [Abstract]
Checking deposits	$ 632,839	$ 599,114
Savings, NOW and money market deposits	933,514	917,974
Carrying Amount [Member] | Quoted Prices in Active Market for Identical Assets (Level 1) [Member]
Financial Assets [Abstract]
Cash and cash equivalents	47,680	35,497
Restricted stock	15,819	19,869
Financial Liabilities [Abstract]
Checking deposits	632,839	599,114
Savings, NOW and money market deposits	933,514	917,974
Short-term borrowings	9,778	110,463
Accrued interest payable [Abstract]
Checking, savings, NOW and money market deposits	26	33
Short term borrowings	0	1
Carrying Amount [Member] | Significant Other Observable Inputs (Level 2) [Member]
Financial Assets [Abstract]
Held-to-maturity securities	27,943	31,315
Accrued interest receivable [Abstract]
Investment securities	4,941	4,766
Financial Liabilities [Abstract]
Time deposits	301,651	265,040
Long-term debt	295,000	285,000
Accrued interest payable [Abstract]
Time deposits	4,959	5,802
Long term debt	600	571
Carrying Amount [Member] | Significant Unobservable Inputs (Level 3) [Member]
Financial Assets [Abstract]
Held-to-maturity securities	616	789
Loans	1,467,750	1,456,281
Accrued interest receivable [Abstract]
Loans	3,905	3,819
Fair Value [Member] | Quoted Prices in Active Market for Identical Assets (Level 1) [Member]
Financial Assets [Abstract]
Cash and cash equivalents	47,680	35,497
Restricted stock	15,819	19,869
Financial Liabilities [Abstract]
Checking deposits	632,839	599,114
Savings, NOW and money market deposits	933,514	917,974
Short-term borrowings	9,778	110,463
Accrued interest payable [Abstract]
Checking, savings, NOW and money market deposits	26	33
Short term borrowings	0	1
Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Financial Assets [Abstract]
Held-to-maturity securities	29,249	32,759
Accrued interest receivable [Abstract]
Investment securities	4,941	4,766
Financial Liabilities [Abstract]
Time deposits	307,088	270,545
Long-term debt	295,196	285,502
Accrued interest payable [Abstract]
Time deposits	4,959	5,802
Long term debt	600	571
Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Financial Assets [Abstract]
Held-to-maturity securities	616	789
Loans	1,436,027	1,447,199
Accrued interest receivable [Abstract]
Loans	$ 3,905	$ 3,819

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2014

FAIR VALUE OF FINANCIAL INSTRUMENTS [Abstract]

Fair Value of Available-for-sale Securities Measured on Recurring Basis

The fair values of the Corporation’s investment securities designated as available-for-sale at March 31, 2014 and December 31, 2013 are set forth in the tables that follow.  These values are determined on a recurring basis using matrix pricing (Level 2 inputs).  Matrix pricing, which is a mathematical technique widely used in the industry to value debt securities, does not rely exclusively on quoted prices for the specific securities but rather on the relationship of such securities to other benchmark quoted securities.

			Fair Value Measurements at March 31, 2014 Using:
	Total			Quoted Prices  in Active Markets for  Identical Assets  (Level 1)		Significant Other Observable  Inputs  (Level 2)		Significant Unobservable  Inputs (Level 3)
Available-for-Sale Securities:	(in thousands)
State and municipals	$	371,411		$	-	$	371,411	$	-
Pass-through mortgage securities		147,062			-		147,062		-
Collateralized mortgage obligations		258,228			-		258,228		-
	$	776,701		$	-	$	776,701	$	-
			Fair Value Measurements at December 31, 2013 Using:
	Total			Quoted Prices  in Active  Markets for  Identical Assets (Level 1)		Significant  Other Observable  Inputs (Level 2)		Significant Unobservable  Inputs  (Level 3)
Available-for-Sale Securities:	(in thousands)
State and municipals	$	356,553		$	-	$	356,553	$	-
Pass-through mortgage securities		151,818			-		151,818		-
Collateralized mortgage obligations		276,422			-		276,422		-
	$	784,793		$	-	$	784,793	$	-

Fair Value of Loan Held for Sale and Impaired Loans Measured on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis at March 31, 2014 and December 31, 2013, are set forth in the table that follows.  Real estate appraisals utilized in measuring the fair value of impaired loans may employ a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  In arriving at fair value, the Corporation adjusts the value set forth in the appraisal by deducting costs to sell and a distressed sale adjustment. The adjustments made by the appraisers and the Corporation are deemed to be significant unobservable inputs and therefore result in a Level 3 classification of the inputs used for determining the fair value of impaired loans.  Because the Corporation has a small amount of impaired loans measured at fair value, the impact of unobservable inputs on the Corporation’s financial statements is not material.

			Fair Value Measurements Using:
			Quoted Prices  in Active Markets for  Identical Assets		Significant Other Observable  Inputs		Significant  Unobservable  Inputs
	Total		(Level 1)		(Level 2)		(Level 3)
	(in thousands)
March 31, 2014:
Residential mortgages held-for-sale:
Closed end	$	305	$	-	$	-	$	305
Revolving home equity		95		-		-		95
	$	400	$	-	$	-	$	400
Impaired loans:
Commercial mortgages - owner-occupied	$	202	$	-	$	-	$	202
Residential mortgages - closed end		176		-		-		176
	$	378	$	-	$	-	$	378
December 31, 2013:
Residential mortgages held-for-sale:
Closed end	$	900	$	-	$	-	$	900
Impaired loans:
Commercial mortgages - owner-occupied	$	530	$	-	$	-	$	530
Residential mortgages - closed end		278		-		-		278
	$	808	$	-	$	-	$	808

Summary of the Carrying Amounts and Fair Value of Assets and Liabilities of Financial Instruments that are not Recorded at Fair Value

The following table sets forth the carrying amounts and estimated fair values of financial instruments that are not recorded at fair value in the Corporation’s financial statements at March 31, 2014 and December 31, 2013.

	Level of	March 31, 2014				December 31, 2013
	Fair Value Hierarchy	Carrying Amount		Fair Value		Carrying Amount		Fair Value
		(in thousands)
Financial Assets:
Cash and cash equivalents	Level 1	$	47,680	$	47,680	$	35,497	$	35,497
Held-to-maturity securities	Level 2		27,943		29,249		31,315		32,759
Held-to-maturity securities	Level 3		616		616		789		789
Loans	Level 3		1,467,750		1,456,582		1,456,281		1,447,199
Restricted stock	Level 1		15,819		15,819		19,869		19,869
Accrued interest receivable:
Investment securities	Level 2		4,941		4,941		4,766		4,766
Loans	Level 3		3,905		3,905		3,819		3,819
Financial Liabilities:
Checking deposits	Level 1		632,839		632,839		599,114		599,114
Savings, NOW and money market deposits	Level 1		933,514		933,514		917,974		917,974
Time deposits	Level 2		301,651		307,088		265,040		270,545
Short-term borrowings	Level 1		9,778		9,778		110,463		110,463
Long-term debt	Level 2		295,000		295,196		285,000		285,502
Accrued interest payable:
Checking, savings, NOW and money market deposits	Level 1		26		26		33		33
Time deposits	Level 2		4,959		4,959		5,802		5,802
Short-term borrowings	Level 1		-		-		1		1
Long-term debt	Level 2		600		600		571		571

XML

COMPREHENSIVE INCOME (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014		Mar. 31, 2013
Change in net unrealized holding gains on available-for-sale securities [Abstract]
Change arising during period	$ 10,196		$ (7,416)
Reclassification adjustment for (gains) losses included in net income	(3)	[1]	13	[1]
Change in net unrealized gains on available-for-sale securities	10,193		(7,403)
Tax effect	4,180		(2,939)
Total unrealized holding gains (losses) on available-for-sale securities	6,013		(4,464)
Change in funded status of pension plan [Abstract]
Amortization of prior service cost included in pension expense	4	[2]	6	[2]
Amortization of net actuarial loss included in pension expense	0	[2]	157	[2]
Total amortization included in net periodic pension cost	4		163
Tax effect	(14)		65
Total amortization included in net periodic pension cost after taxes	18		98
Other comprehensive income (loss)	6,031		(4,366)
Accumulated Other Comprehensive Income Loss [Line Items]
Accumulated other comprehensive income, net of tax, beginning of period	1,662
Current Period Change	6,031		(4,366)
Accumulated other comprehensive income, net of tax, end of period	7,693
Unrealized Holding Gains on Available-for-sale Securities [Member]
Change in funded status of pension plan [Abstract]
Other comprehensive income (loss)	6,013
Accumulated Other Comprehensive Income Loss [Line Items]
Accumulated other comprehensive income, net of tax, beginning of period	2,783
Current Period Change	6,013
Accumulated other comprehensive income, net of tax, end of period	8,796
Unrealized Actuarial Loss and Prior Service Cost on Pension Plan [Member]
Change in funded status of pension plan [Abstract]
Other comprehensive income (loss)	18
Accumulated Other Comprehensive Income Loss [Line Items]
Accumulated other comprehensive income, net of tax, beginning of period	(1,121)
Current Period Change	18
Accumulated other comprehensive income, net of tax, end of period	$ (1,103)

[1] Reclassification adjustment represents net realized gains or losses arising from the sale of available-for-sale securities. The net realized gains or losses are included in the consolidated statements of income in the line item, “Net gains on sales of securities.” See “Note 3 – Investment Securities” for the income tax expense (benefit) related to the net realized gains or losses.

[2] Represents the amortization into expense of prior service cost and net actuarial loss relating to the Corporation’s defined benefit pension plan. These items are included in net periodic pension cost (see Note 7) and in the consolidated statements of income in the line item, “Employee benefits.” The income tax expense relating to these costs is included in the consolidated statements of income in the line item, “Income tax expense.”

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Cash Flows From Operating Activities:
Net income	$ 5,957	$ 5,639
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses (credit)	(59)	(192)
Deferred income tax provision	(91)	187
Depreciation and amortization	746	711
Premium amortization on investment securities, net	1,836	2,233
Net gains on sales of securities	(69)	(4)
Stock-based compensation expense	349	136
Accretion of cash surrender value on bank owned life insurance	(131)	(129)
Decrease in prepaid FDIC assessment	0	238
Pension expense (credit)	(117)	106
Decrease in other assets	929	949
Increase (decrease) in accrued expenses and other liabilities	(1,173)	15
Net cash provided by operating activities	8,177	9,889
Cash Flows From Investing Activities:
Proceeds from sales of held-to-maturity securities	1,227	722
Proceeds from sales of available-for-sale securities	2,653	1,376
Proceeds from maturities and redemptions of investment securities:
Held-to-maturity	2,496	2,456
Available-for-sale	23,787	36,868
Purchase of investment securities:
Held-to-maturity	(100)	(273)
Available-for-sale	(10,000)	(81,887)
Proceeds from sale of loan held-for-sale	900	0
Net increase in loans	(11,380)	(17,298)
Net decrease in restricted stock	4,050	90
Purchases of premises and equipment, net	(1,611)	(770)
Net cash provided by (used in) investing activities	12,022	(58,716)
Cash Flows From Financing Activities:
Net increase in deposits	85,876	32,428
Net increase (decrease) in short-term borrowings	(100,685)	1,846
Proceeds from long-term debt	10,000	0
Proceeds from issuance of common stock under dividend reinvestment and stock purchase plan	1,117	1,009
Proceeds from exercise of stock options	416	669
Tax benefit from stock compensation plans	143	51
Repurchase and retirement of common stock	(121)	(95)
Cash dividends paid	(4,762)	(2,264)
Net cash provided by (used in) financing activities	(8,016)	33,644
Net increase (decrease) in cash and cash equivalents	12,183	(15,183)
Cash and cash equivalents, beginning of year	35,497	42,191
Cash and cash equivalents, end of period	47,680	27,008
Cash paid for:
Interest	4,419	2,522
Income taxes	444	124
Noncash investing and financing activities:
Loans transferred from portfolio to other real estate owned and held-for-sale	$ 400	$ 425

XML

CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Investment securities:
Held-to-maturity, at fair value	$ 29,865	$ 33,548
Stockholders' Equity:
Common stock, par value (in dollars per share)	$ 0.10	$ 0.10
Common stock, authorized (in shares)	20,000,000	20,000,000
Common stock, issued (in shares)	9,193,251	9,141,767
Common stock, outstanding (in shares)	9,193,251	9,141,767

XML

COMPREHENSIVE INCOME (Tables)

3 Months Ended

Mar. 31, 2014

COMPREHENSIVE INCOME [Abstract]

Schedule of Other Comprehensive Income (Loss)

The components of other comprehensive income or loss and the related tax effects are as follows:

	Three Months Ended March 31,
	2014			2013
	(in thousands)
Change in net unrealized holding gains on available-for-sale securities:
Change arising during period	$	10,196		$	(7,416	)
Reclassification adjustment for (gains) losses included in net income (1)		(3	)		13
Change in net unrealized gains on available-for-sale securities		10,193			(7,403	)
Tax effect		4,180			(2,939	)
		6,013			(4,464	)
Change in funded status of pension plan:
Amortization of prior service cost included in pension expense (2)		4			6
Amortization of net actuarial loss included in pension expense (2)		-			157
		4			163
Tax effect		(14	)		65
		18			98
Other comprehensive income (loss)	$	6,031		$	(4,366	)

(1) Reclassification adjustment represents net realized gains or losses arising from the sale of available-for-sale securities. The net realized gains or losses are included in the consolidated statements of income in the line item, “Net gains on sales of securities.”  See “Note 3 – Investment Securities” for the income tax expense (benefit) related to the net realized gains or losses.

(2) Represents the amortization into expense of prior service cost and net actuarial loss relating to the Corporation’s defined benefit pension plan.  These items are included in net periodic pension cost (see Note 7) and in the consolidated statements of income in the line item, “Employee benefits.” 

Components of Accumulated Other Comprehensive Income, Net of Tax

The following sets forth the components of accumulated other comprehensive income, net of tax:

				Current
	Balance			Period		Balance
	12/31/13			Change		3/31/14
	(in thousands)
Unrealized holding gains on available-for-sale securities	$	2,783		$	6,013	$	8,796
Unrealized actuarial loss and prior service cost on pension plan		(1,121	)		18		(1,103	)
Accumulated other comprehensive income, net of tax	$	1,662		$	6,031	$	7,693

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	Apr. 30, 2014
Document and Entity Information [Abstract]
Entity Registrant Name	FIRST OF LONG ISLAND CORP
Entity Central Index Key	0000740663
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		9,193,451
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q1
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2014

XML

INVESTMENT SECURITIES (Tables)

3 Months Ended

Mar. 31, 2014

INVESTMENT SECURITIES [Abstract]

Amortized Cost and Estimated Fair Value

The following tables set forth the amortized cost and estimated fair values of the Bank’s investment securities.

	March 31, 2014
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Held-to-Maturity Securities:	(in thousands)
State and municipals	$	25,845	$	1,060	$	-		$	26,905
Pass-through mortgage securities		1,327		137		-			1,464
Collateralized mortgage obligations		1,387		109		-			1,496
	$	28,559	$	1,306	$	-		$	29,865
Available-for-Sale Securities:
State and municipals	$	360,783	$	12,798	$	(2,170	)	$	371,411
Pass-through mortgage securities		148,495		1,262		(2,695	)		147,062
Collateralized mortgage obligations		252,613		6,380		(765	)		258,228
	$	761,891	$	20,440	$	(5,630	)	$	776,701
	December 31, 2013
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Held-to-Maturity Securities:	(in thousands)
State and municipals	$	27,968	$	1,087	$	-		$	29,055
Pass-through mortgage securities		1,878		181		-			2,059
Collateralized mortgage obligations		2,258		176		-			2,434
	$	32,104	$	1,444	$	-		$	33,548
Available-for-Sale Securities:
State and municipals	$	353,333	$	8,250	$	(5,030	)	$	356,553
Pass-through mortgage securities		154,760		1,040		(3,982	)		151,818
Collateralized mortgage obligations		272,083		6,190		(1,851	)		276,422
	$	780,176	$	15,480	$	(10,863	)	$	784,793

Securities with Unrealized Losses

Securities With Unrealized Losses.The following tables set forth securities with unrealized losses presented by the length of time the securities have been in a continuous unrealized loss position.

	March 31, 2014
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
	(in thousands)
State and municipals	$	66,786	$	(1,663	)	$	12,276	$	(507	)	$	79,062	$	(2,170	)
Pass-through mortgage securities		86,212		(1,562	)		37,561		(1,133	)		123,773		(2,695	)
Collateralized mortgage obligations		29,731		(322	)		17,712		(443	)		47,443		(765	)
Total temporarily impaired	$	182,729	$	(3,547	)	$	67,549	$	(2,083	)	$	250,278	$	(5,630	)
	December 31, 2013
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
	(in thousands)
State and municipals	$	103,010	$	(4,549	)	$	7,729	$	(481	)	$	110,739	$	(5,030	)
Pass-through mortgage securities		89,092		(2,279	)		38,237		(1,703	)		127,329		(3,982	)
Collateralized mortgage obligations		36,652		(652	)		54,660		(1,199	)		91,312		(1,851	)
Total temporarily impaired	$	228,754	$	(7,480	)	$	100,626	$	(3,383	)	$	329,380	$	(10,863	)

Sale of Available for Sale Securities

Sales of Available-for-Sale Securities.Sales of available-for-sale securities were as follows:

	Three Months Ended
	March 31,
	2014			2013
	(in thousands)
Proceeds	$	2,653		$	1,376
Gross gains	$	19		$	36
Gross losses		(16	)		(49	)
Net gain (loss)	$	3		$	(13	)

Maturities

Maturities.  The following table sets forth by maturity the amortized cost and fair value of the Bank’s state and municipal securities at March 31, 2014 based on the earlier of their stated maturity or, if applicable, their pre-refunded date.  The remaining securities in the Bank’s investment securities portfolio are mortgage-backed securities, consisting of pass-through securities and collateralized mortgage obligations.  Although these securities are expected to have substantial periodic repayments they are reflected in the table below in aggregate amounts.

	Amortized Cost		Fair Value
Held-to-Maturity Securities:	(in thousands)
Within one year	$	4,238	$	4,289
After 1 through 5 years		12,514		13,087
After 5 through 10 years		8,260		8,660
After 10 years		833		869
Mortgage-backed securities		2,714		2,960
	$	28,559	$	29,865
Available-for-Sale Securities:
Within one year	$	6,531	$	6,688
After 1 through 5 years		10,370		10,660
After 5 through 10 years		87,316		87,834
After 10 years		256,566		266,229
Mortgage-backed securities		401,108		405,290
	$	761,891	$	776,701

XML

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Interest and dividend income:
Loans	$ 14,059	$ 12,332
Investment securities:
Taxable	2,372	2,629
Nontaxable	3,261	3,158
Total interest and dividend income	19,692	18,119
Interest expense:
Savings, NOW and money market deposits	493	609
Time deposits	1,417	1,282
Short-term borrowings	50	67
Long-term debt	1,637	991
Total interest expense	3,597	2,949
Net interest income	16,095	15,170
Provision for loan losses (credit)	(59)	(192)
Net interest income after provision for loan losses (credit)	16,154	15,362
Noninterest income:
Investment Management Division income	500	411
Service charges on deposit accounts	803	709
Net gains on sales of securities	69	4
Other	475	550
Total noninterest income	1,847	1,674
Noninterest expense:
Salaries	4,430	4,201
Employee benefits	1,213	1,412
Occupancy and equipment	2,237	1,998
Other	2,310	2,169
Total noninterest expense	10,190	9,780
Income before income taxes	7,811	7,256
Income tax expense	1,854	1,617
Net income	$ 5,957	$ 5,639
Weighted average:
Common shares (in shares)	9,167,351	9,039,035
Dilutive stock options and restricted stock units (in shares)	96,155	69,301
Weighted average number of shares (in shares)	9,263,506	9,108,336
Earnings per share:
Basic (in dollars per share)	$ 0.65	$ 0.62
Diluted (in dollars per share)	$ 0.64	$ 0.62
Cash dividends declared per share (in dollars per share)	$ 0.26	$ 0.25

XML

OTHER ASSETS

3 Months Ended

Mar. 31, 2014

OTHER ASSETS [Abstract]

OTHER ASSETS

5 – OTHER ASSETS

The Bank is seeking to sell the land and building of one of its branch banking offices.  The carrying value of the assets to be sold was $278,000 and $280,000 at March 31, 2014 and December 31, 2013, respectively, and is included in Other Assets on the Corporation’s consolidated balance sheets.

XML

LOANS

3 Months Ended

Mar. 31, 2014

LOANS [Abstract]

LOANS

4 – LOANS

The following tables set forth by class of loans as of March 31, 2014 and December 31, 2013: (1) the amount of loans individually evaluated for impairment and the portion of the allowance for loan losses allocable to such loans; and (2) the amount of loans collectively evaluated for impairment and the portion of the allowance for loan losses allocable to such loans.  The tables also set forth by class of loans the activity in the allowance for loan losses for the three months ended March 31, 2014 and 2013.  Construction and land development loans are included with commercial mortgages in the following tables and small business credit scored loans are included with commercial and industrial loans.

	2014
				Commercial Mortgages									Residential Mortgages
																Revolving
	Commercial									Owner			Closed			Home
	& Industrial			Multifamily			Other			Occupied			End			Equity		Consumer			Total
	(in thousands)
Loans:
Individually evaluated for impairment	$	30		$	340		$	38		$	655		$	1,146		$	-	$	-		$	2,209
Collectively evaluated for impairment		69,670			452,827			155,163			104,065			620,667			77,610		6,472			1,486,474
	$	69,700		$	453,167		$	155,201		$	104,720		$	621,813		$	77,610	$	6,472		$	1,488,683
Allocation of allowance for loan losses:
Individually evaluated for impairment	$	1		$	-		$	-		$	47		$	78		$	-	$	-		$	126
Collectively evaluated for impairment		760			6,938			1,492			1,269			8,639			1,203		128			20,429
	$	761		$	6,938		$	1,492		$	1,316		$	8,717		$	1,203	$	128		$	20,555
Activity in allowance for loan losses:
Beginning balance at 1/1/14	$	808		$	7,348		$	1,501		$	1,191		$	8,607		$	1,240	$	153		$	20,848
Chargeoffs		-			-			-			-			121			114		-			235
Recoveries		-			-			-			-			-			-		1			1
Provision for loan losses (credit)		(47	)		(410	)		(9	)		125			231			77		(26	)		(59	)
Ending balance at 3/31/14	$	761		$	6,938		$	1,492		$	1,316		$	8,717		$	1,203	$	128		$	20,555
		2013
Loans:
Individually evaluated for impairment	$	34		$	347		$	3,037		$	657		$	1,539		$	211	$	-		$	5,825
Collectively evaluated for impairment		71,784			469,139			159,837			82,994			603,804			77,370		7,184			1,472,112
	$	71,818		$	469,486		$	162,874		$	83,651		$	605,343		$	77,581	$	7,184		$	1,477,937
Allocation of allowance for loan losses:
Individually evaluated for impairment	$	1		$	-		$	-		$	127		$	149		$	-	$	-		$	277
Collectively evaluated for impairment		807			7,348			1,501			1,064			8,458			1,240		153			20,571
	$	808		$	7,348		$	1,501		$	1,191		$	8,607		$	1,240	$	153		$	20,848
Activity in allowance for loan losses:
Beginning balance at 1/1/13	$	834		$	5,342		$	1,978		$	1,163		$	7,729		$	1,453	$	125		$	18,624
Chargeoffs		-			-			-			-			-			-		3			3
Recoveries		18			-			113			-			-			-		4			135
Provision for loan losses (credit)		89			140			(324	)		(11	)		(298	)		187		25			(192	)
Ending balance at 3/31/13	$	941		$	5,482		$	1,767		$	1,152		$	7,431		$	1,640	$	151		$	18,564

For individually impaired loans, the following tables set forth by class of loans at March 31, 2014 and December 31, 2013 the recorded investment, unpaid principal balance and related allowance. The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the three months ended March 31, 2014 and 2013.  The recorded investment is the unpaid principal balance of the loans less any interest payments applied to principal and any direct chargeoffs plus or minus net deferred loan costs and fees.

							Three Months Ended
	March 31, 2014						March 31, 2014
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
	(in thousands)
With no related allowance recorded:
Commercial mortgages:
Multifamily	$	340	$	400	$	-	$	342	$	-
Other		38		38		-		38		1
Owner-occupied		406		411		-		407		-
Residential mortgages - closed end		240		283		-		243		-
With an allowance recorded:
Commercial and industrial		30		30		1		32		-
Commercial mortgages - owner-occupied		249		254		47		249		-
Residential mortgages - closed end		906		917		78		912		6
Total:
Commercial and industrial		30		30		1		32		-
Commercial mortgages:
Multifamily		340		400		-		342		-
Other		38		38		-		38		1
Owner-occupied		655		665		47		656		-
Residential mortgages - closed end		1,146		1,200		78		1,155		6
	$	2,209	$	2,333	$	126	$	2,223	$	7
							Three Months Ended
	December 31, 2013						March 31, 2013
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	(in thousands)
With no related allowance recorded:
Commercial and industrial	$	-	$	-	$	-	$	46	$	1
Commercial mortgages:
Multifamily		347		400		-		1,101		10
Other		3,037		3,084		-		1,764		25
Owner-occupied		-		-		-		174		-
Residential mortgages:
Closed end		580		617		-		577		-
Revolving home equity		211		213		-		380		-
With an allowance recorded:
Commercial and industrial		34		34		1		-		-
Commercial mortgages - owner-occupied		657		666		127		-		-
Residential mortgages - closed end		959		969		149		3,840		21
Total:
Commercial and industrial		34		34		1		46		1
Commercial mortgages:
Multifamily		347		400		-		1,101		10
Other		3,037		3,084		-		1,764		25
Owner-occupied		657		666		127		174		-
Residential mortgages:
Closed end		1,539		1,586		149		4,417		21
Revolving home equity		211		213		-		380		-
	$	5,825	$	5,983	$	277	$	7,882	$	57

Any principal and interest payments received on nonaccrual impaired loans are applied to the recorded investment in the loans.  The Bank recognizes interest income on other impaired loans using the accrual method of accounting.

Aging of Loans.  The following tables present the aging of the recorded investment in loans by class of loans.

	March 31, 2014
	30-59 Days		60-89 Days		Past Due 90 Days or More and		Nonaccrual		Total Past Due Loans & Nonaccrual				Total
	Past Due		Past Due		Still Accruing		Loans		Loans		Current		Loans
	(in thousands)
Commercial and industrial	$	-	$	-	$	-	$	-	$	-	$	69,700	$	69,700
Commercial mortgages:
Multifamily		-		-		-		339		339		452,828		453,167
Other		-		-		-		-		-		155,201		155,201
Owner-occupied		-		-		-		655		655		104,065		104,720
Residential mortgages:
Closed end		1,243		-		-		683		1,926		619,887		621,813
Revolving home equity		380		-		-		-		380		77,230		77,610
Consumer		-		-		-		-		-		6,472		6,472
	$	1,623	$	-	$	-	$	1,677	$	3,300	$	1,485,383	$	1,488,683
	December 31, 2013
	30-59 Days		60-89 Days		Past Due  90 Days or  More and		Nonaccrual		Total Past  Due Loans & Nonaccrual				Total
	Past Due		Past Due		Still Accruing		Loans		Loans		Current		Loans
	(in thousands)
Commercial and industrial	$	-	$	-	$	-	$	-	$	-	$	71,818	$	71,818
Commercial mortgages:
Multifamily		-		-		-		347		347		469,139		469,486
Other		-		-		-		1,311		1,311		161,563		162,874
Owner-occupied		-		-		-		657		657		82,994		83,651
Residential mortgages:
Closed end		67		-		-		1,070		1,137		604,206		605,343
Revolving home equity		112		-		-		211		323		77,258		77,581
Consumer		5		-		-		-		5		7,179		7,184
	$	184	$	-	$	-	$	3,596	$	3,780	$	1,474,157	$	1,477,937

Troubled Debt Restructurings.  A restructuring constitutes a troubled debt restructuring when it includes a concession by the Bank and the borrower is experiencing financial difficulty.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  The Bank performs the evaluation under its internal underwriting policy.

During the three months ended March 31, 2014 and 2013, the Bank did not modify any loans in troubled debt restructurings.

At March 31, 2014 and December 31, 2013, the Bank had an allowance for loan losses of $126,000 and $208,000, respectively, allocated to specific troubled debt restructurings.  The Bank had no commitments to lend additional amounts to loans that were classified as troubled debt restructurings.

There were no troubled debt restructurings for which there was a payment default during the three months ended March 31, 2014 and 2013 that were modified during the twelve-month period prior to default.  A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Loans Held-for-Sale.  The March 31, 2014 consolidated balance sheet includes three loans held-for-sale at their estimated fair value of $400,000.  During the first quarter of 2014, the Bank charged-off $235,000 against the allowance for loan losses upon transfer of the loans to held-for-sale.

The December 31, 2013 consolidated balance sheet includes a loan held-for-sale at its estimated fair value of $900,000.  This loan was sold in January 2014 for its carrying value.

Risk Characteristics.  Credit risk within the Bank’s loan portfolio primarily stems from factors such as borrower size, geographic concentration, industry concentration, real estate values, local and national economic conditions and environmental impairment of properties securing mortgage loans.  The Bank’s commercial loans, including those secured by mortgages, are primarily made to small and medium-sized businesses.  Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls.  In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and in the boroughs of New York City, and a large percentage of these loans are mortgage loans secured by properties located in those areas.  The primary source of repayment for multifamily loans is cash flows from the underlying properties, a substantial portion of which are rent stabilized or rent controlled.  Such cash flows are dependent on the strength of the local economy.

Credit Quality Indicators.  The Corporation categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit documentation, public records and current economic trends.

Commercial and industrial loans and commercial mortgage loans, including construction and land development loans, are risk rated utilizing a ten point rating system.  Small business credit scored loans are risk rated utilizing the same three point rating system used for residential mortgages, home equity lines and other consumer loans.  The ten and three point risk rating systems are described hereinafter.

Internally Assigned Risk Rating
1 – 2	Cash flow is of high quality and stable.  Borrower has very good liquidity and ready access to traditional sources of credit.  This category also includes loans to borrowers secured by cash and/or marketable securities within approved margin requirements.
3 – 4	Cash flow quality is strong, but shows some variability.  Borrower has good liquidity and asset quality.  Borrower has access to traditional sources of credit with minimal restrictions.
5 – 6	Cash flow quality is acceptable but shows some variability.  Liquidity varies with operating cycle and assets provide an adequate margin of protection.  Borrower has access to traditional sources of credit, but generally on a secured basis.
7	Watch - Cash flow has a high degree of variability and subject to economic downturns.  Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.
8	Special Mention - The borrower has potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.  Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.
9	Substandard - Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
10	Doubtful - Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned by the lending officer together with any necessary approval authority.  The ratings are periodically reviewed and evaluated through one or more of the following: (1) borrower contact; (2) credit department review; and (3) independent loan review.  All commercial and industrial loans and commercial mortgages over $750,000 are generally reviewed by the credit department no less often than annually.  The frequency of the review of other loans is determined by the Bank’s ongoing assessments of the borrower’s condition.

Residential mortgage loans, revolving home equity lines and other consumer loans are risk rated utilizing a three point rating system.  In most cases, the borrower’s credit score dictates the risk rating.  However, regardless of credit score, loans that are on management’s watch list or have been criticized or classified by management are assigned a risk rating of 3.  In the risk rating tables that follow, watch, criticized and classified loans are shown separately from other loans assigned a risk rating of 3.  A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans.  Credit scores for each borrower are updated at least annually.  The risk ratings along with their definitions are as follows:

Internally Assigned  Risk Rating
1	Credit score is equal to or greater than 680.
2	Credit score is 635 to 679.
3	Credit score is below 635 or the loan has been classified, criticized or placed on watch.

The following tables present the recorded investment in commercial and industrial loans and commercial real estate loans by class of loans and risk rating.

	March 31, 2014
	Internally Assigned Risk Rating
									Special
	1 - 2		3 - 4		5 - 6		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial and industrial	$	4,283	$	2,261	$	61,927	$	722	$	477	$	30	$	-	$	69,700
Commercial mortgages:
Multifamily		-		30,599		412,000		10,229		-		339		-		453,167
Other		-		7,617		143,428		1,157		2,961		38				155,201
Owner-occupied		-		3,650		93,071		5,029		-		2,970		-		104,720
	$	4,283	$	44,127	$	710,426	$	17,137	$	3,438	$	3,377	$	-	$	782,788
	December 31, 2013
	Internally Assigned Risk Rating
									Special
	1 - 2		3 - 4		5 - 6		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial and industrial	$	6,021	$	6,208	$	58,120	$	280	$	1,155	$	34	$	-	$	71,818
Commercial mortgages:
Multifamily		-		31,211		428,459		9,470		-		346		-		469,486
Other		-		10,424		148,812		601		-		3,037		-		162,874
Owner-occupied		-		3,871		71,810		4,161		837		2,972		-		83,651
	$	6,021	$	51,714	$	707,201	$	14,512	$	1,992	$	6,389	$	-	$	787,829

The following tables present the recorded investment in residential mortgages, home equity lines, and other consumer loans by class of loans and risk rating.

	March 31, 2014
	Internally Assigned Risk Rating
									Special
	1		2		3		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Residential mortgages:
Closed end	$	567,103	$	35,098	$	16,710	$	1,756	$	-	$	1,146	$	-	$	621,813
Revolving home equity		64,388		7,642		5,580		-		-		-		-		77,610
Consumer		5,411		551		197		-		-		-		-		6,159
	$	636,902	$	43,291	$	22,487	$	1,756	$	-	$	1,146	$	-	$	705,582
	December 31, 2013
	Internally Assigned Risk Rating
									Special
	1		2		3		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Residential mortgages:
Closed end	$	554,579	$	30,530	$	16,916	$	1,779	$	-	$	1,539	$	-	$	605,343
Revolving home equity		64,135		7,324		5,559		352		-		211		-		77,581
Consumer		5,068		520		214		-		-		-		-		5,802
	$	623,782	$	38,374	$	22,689	$	2,131	$	-	$	1,750	$	-	$	688,726

Deposit account overdrafts were $313,000 and $1,382,000 at March 31, 2014 and December 31, 2013, respectively.  Overdrafts are not assigned a risk-rating and are therefore excluded from consumer loans in the above tables.

XML

BASIS OF PRESENTATION (Details)	3 Months Ended
	Mar. 31, 2014 Subsidiary
BASIS OF PRESENTATION [Abstract]
Number of wholly owned subsidiaries	2

XML

LOANS (Tables)

3 Months Ended

Mar. 31, 2014

LOANS [Abstract]

Summary of Loans Evaluated on an Individual and Collective Basis for Impairment and the Related Allowance for Loan Losses

The following tables set forth by class of loans as of March 31, 2014 and December 31, 2013: (1) the amount of loans individually evaluated for impairment and the portion of the allowance for loan losses allocable to such loans; and (2) the amount of loans collectively evaluated for impairment and the portion of the allowance for loan losses allocable to such loans.  The tables also set forth by class of loans the activity in the allowance for loan losses for the three months ended March 31, 2014 and 2013.  Construction and land development loans are included with commercial mortgages in the following tables and small business credit scored loans are included with commercial and industrial loans.

	2014
				Commercial Mortgages									Residential Mortgages
																Revolving
	Commercial									Owner			Closed			Home
	& Industrial			Multifamily			Other			Occupied			End			Equity		Consumer			Total
	(in thousands)
Loans:
Individually evaluated for impairment	$	30		$	340		$	38		$	655		$	1,146		$	-	$	-		$	2,209
Collectively evaluated for impairment		69,670			452,827			155,163			104,065			620,667			77,610		6,472			1,486,474
	$	69,700		$	453,167		$	155,201		$	104,720		$	621,813		$	77,610	$	6,472		$	1,488,683
Allocation of allowance for loan losses:
Individually evaluated for impairment	$	1		$	-		$	-		$	47		$	78		$	-	$	-		$	126
Collectively evaluated for impairment		760			6,938			1,492			1,269			8,639			1,203		128			20,429
	$	761		$	6,938		$	1,492		$	1,316		$	8,717		$	1,203	$	128		$	20,555
Activity in allowance for loan losses:
Beginning balance at 1/1/14	$	808		$	7,348		$	1,501		$	1,191		$	8,607		$	1,240	$	153		$	20,848
Chargeoffs		-			-			-			-			121			114		-			235
Recoveries		-			-			-			-			-			-		1			1
Provision for loan losses (credit)		(47	)		(410	)		(9	)		125			231			77		(26	)		(59	)
Ending balance at 3/31/14	$	761		$	6,938		$	1,492		$	1,316		$	8,717		$	1,203	$	128		$	20,555
		2013
Loans:
Individually evaluated for impairment	$	34		$	347		$	3,037		$	657		$	1,539		$	211	$	-		$	5,825
Collectively evaluated for impairment		71,784			469,139			159,837			82,994			603,804			77,370		7,184			1,472,112
	$	71,818		$	469,486		$	162,874		$	83,651		$	605,343		$	77,581	$	7,184		$	1,477,937
Allocation of allowance for loan losses:
Individually evaluated for impairment	$	1		$	-		$	-		$	127		$	149		$	-	$	-		$	277
Collectively evaluated for impairment		807			7,348			1,501			1,064			8,458			1,240		153			20,571
	$	808		$	7,348		$	1,501		$	1,191		$	8,607		$	1,240	$	153		$	20,848
Activity in allowance for loan losses:
Beginning balance at 1/1/13	$	834		$	5,342		$	1,978		$	1,163		$	7,729		$	1,453	$	125		$	18,624
Chargeoffs		-			-			-			-			-			-		3			3
Recoveries		18			-			113			-			-			-		4			135
Provision for loan losses (credit)		89			140			(324	)		(11	)		(298	)		187		25			(192	)
Ending balance at 3/31/13	$	941		$	5,482		$	1,767		$	1,152		$	7,431		$	1,640	$	151		$	18,564

Impaired Financing Receivables

For individually impaired loans, the following tables set forth by class of loans at March 31, 2014 and December 31, 2013 the recorded investment, unpaid principal balance and related allowance. The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the three months ended March 31, 2014 and 2013.  The recorded investment is the unpaid principal balance of the loans less any interest payments applied to principal and any direct chargeoffs plus or minus net deferred loan costs and fees.

							Three Months Ended
	March 31, 2014						March 31, 2014
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
	(in thousands)
With no related allowance recorded:
Commercial mortgages:
Multifamily	$	340	$	400	$	-	$	342	$	-
Other		38		38		-		38		1
Owner-occupied		406		411		-		407		-
Residential mortgages - closed end		240		283		-		243		-
With an allowance recorded:
Commercial and industrial		30		30		1		32		-
Commercial mortgages - owner-occupied		249		254		47		249		-
Residential mortgages - closed end		906		917		78		912		6
Total:
Commercial and industrial		30		30		1		32		-
Commercial mortgages:
Multifamily		340		400		-		342		-
Other		38		38		-		38		1
Owner-occupied		655		665		47		656		-
Residential mortgages - closed end		1,146		1,200		78		1,155		6
	$	2,209	$	2,333	$	126	$	2,223	$	7
							Three Months Ended
	December 31, 2013						March 31, 2013
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	(in thousands)
With no related allowance recorded:
Commercial and industrial	$	-	$	-	$	-	$	46	$	1
Commercial mortgages:
Multifamily		347		400		-		1,101		10
Other		3,037		3,084		-		1,764		25
Owner-occupied		-		-		-		174		-
Residential mortgages:
Closed end		580		617		-		577		-
Revolving home equity		211		213		-		380		-
With an allowance recorded:
Commercial and industrial		34		34		1		-		-
Commercial mortgages - owner-occupied		657		666		127		-		-
Residential mortgages - closed end		959		969		149		3,840		21
Total:
Commercial and industrial		34		34		1		46		1
Commercial mortgages:
Multifamily		347		400		-		1,101		10
Other		3,037		3,084		-		1,764		25
Owner-occupied		657		666		127		174		-
Residential mortgages:
Closed end		1,539		1,586		149		4,417		21
Revolving home equity		211		213		-		380		-
	$	5,825	$	5,983	$	277	$	7,882	$	57

Aging of Loans

Aging of Loans.  The following tables present the aging of the recorded investment in loans by class of loans.

	March 31, 2014
	30-59 Days		60-89 Days		Past Due 90 Days or More and		Nonaccrual		Total Past Due Loans & Nonaccrual				Total
	Past Due		Past Due		Still Accruing		Loans		Loans		Current		Loans
	(in thousands)
Commercial and industrial	$	-	$	-	$	-	$	-	$	-	$	69,700	$	69,700
Commercial mortgages:
Multifamily		-		-		-		339		339		452,828		453,167
Other		-		-		-		-		-		155,201		155,201
Owner-occupied		-		-		-		655		655		104,065		104,720
Residential mortgages:
Closed end		1,243		-		-		683		1,926		619,887		621,813
Revolving home equity		380		-		-		-		380		77,230		77,610
Consumer		-		-		-		-		-		6,472		6,472
	$	1,623	$	-	$	-	$	1,677	$	3,300	$	1,485,383	$	1,488,683
	December 31, 2013
	30-59 Days		60-89 Days		Past Due  90 Days or  More and		Nonaccrual		Total Past  Due Loans & Nonaccrual				Total
	Past Due		Past Due		Still Accruing		Loans		Loans		Current		Loans
	(in thousands)
Commercial and industrial	$	-	$	-	$	-	$	-	$	-	$	71,818	$	71,818
Commercial mortgages:
Multifamily		-		-		-		347		347		469,139		469,486
Other		-		-		-		1,311		1,311		161,563		162,874
Owner-occupied		-		-		-		657		657		82,994		83,651
Residential mortgages:
Closed end		67		-		-		1,070		1,137		604,206		605,343
Revolving home equity		112		-		-		211		323		77,258		77,581
Consumer		5		-		-		-		5		7,179		7,184
	$	184	$	-	$	-	$	3,596	$	3,780	$	1,474,157	$	1,477,937

Recorded Investment by Class and Credit Quality Indicators

The following tables present the recorded investment in commercial and industrial loans and commercial real estate loans by class of loans and risk rating.

	March 31, 2014
	Internally Assigned Risk Rating
									Special
	1 - 2		3 - 4		5 - 6		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial and industrial	$	4,283	$	2,261	$	61,927	$	722	$	477	$	30	$	-	$	69,700
Commercial mortgages:
Multifamily		-		30,599		412,000		10,229		-		339		-		453,167
Other		-		7,617		143,428		1,157		2,961		38				155,201
Owner-occupied		-		3,650		93,071		5,029		-		2,970		-		104,720
	$	4,283	$	44,127	$	710,426	$	17,137	$	3,438	$	3,377	$	-	$	782,788
	December 31, 2013
	Internally Assigned Risk Rating
									Special
	1 - 2		3 - 4		5 - 6		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Commercial and industrial	$	6,021	$	6,208	$	58,120	$	280	$	1,155	$	34	$	-	$	71,818
Commercial mortgages:
Multifamily		-		31,211		428,459		9,470		-		346		-		469,486
Other		-		10,424		148,812		601		-		3,037		-		162,874
Owner-occupied		-		3,871		71,810		4,161		837		2,972		-		83,651
	$	6,021	$	51,714	$	707,201	$	14,512	$	1,992	$	6,389	$	-	$	787,829

The following tables present the recorded investment in residential mortgages, home equity lines, and other consumer loans by class of loans and risk rating.

	March 31, 2014
	Internally Assigned Risk Rating
									Special
	1		2		3		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Residential mortgages:
Closed end	$	567,103	$	35,098	$	16,710	$	1,756	$	-	$	1,146	$	-	$	621,813
Revolving home equity		64,388		7,642		5,580		-		-		-		-		77,610
Consumer		5,411		551		197		-		-		-		-		6,159
	$	636,902	$	43,291	$	22,487	$	1,756	$	-	$	1,146	$	-	$	705,582
	December 31, 2013
	Internally Assigned Risk Rating
									Special
	1		2		3		Watch		Mention		Substandard		Doubtful		Total
	(in thousands)
Residential mortgages:
Closed end	$	554,579	$	30,530	$	16,916	$	1,779	$	-	$	1,539	$	-	$	605,343
Revolving home equity		64,135		7,324		5,559		352		-		211		-		77,581
Consumer		5,068		520		214		-		-		-		-		5,802
	$	623,782	$	38,374	$	22,689	$	2,131	$	-	$	1,750	$	-	$	688,726

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

3 Months Ended

Mar. 31, 2014

FAIR VALUE OF FINANCIAL INSTRUMENTS [Abstract]

FAIR VALUE OF FINANCIAL INSTRUMENTS

8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Instruments Recorded at Fair Value.  When measuring fair value, the Corporation uses a fair value hierarchy, which is designed to maximize the use of observable inputs and minimize the use of unobservable inputs.  The hierarchy involves three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation deems transfers between levels of the fair value hierarchy to have occurred on the date of the event or change in circumstance that caused the transfer.  There were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2014 or 2013.

The fair values of the Corporation’s investment securities designated as available-for-sale at March 31, 2014 and December 31, 2013 are set forth in the tables that follow.  These values are determined on a recurring basis using matrix pricing (Level 2 inputs).  Matrix pricing, which is a mathematical technique widely used in the industry to value debt securities, does not rely exclusively on quoted prices for the specific securities but rather on the relationship of such securities to other benchmark quoted securities.

			Fair Value Measurements at March 31, 2014 Using:
	Total			Quoted Prices  in Active Markets for  Identical Assets  (Level 1)		Significant Other Observable  Inputs  (Level 2)		Significant Unobservable  Inputs (Level 3)
Available-for-Sale Securities:	(in thousands)
State and municipals	$	371,411		$	-	$	371,411	$	-
Pass-through mortgage securities		147,062			-		147,062		-
Collateralized mortgage obligations		258,228			-		258,228		-
	$	776,701		$	-	$	776,701	$	-
			Fair Value Measurements at December 31, 2013 Using:
	Total			Quoted Prices  in Active  Markets for  Identical Assets (Level 1)		Significant  Other Observable  Inputs (Level 2)		Significant Unobservable  Inputs  (Level 3)
Available-for-Sale Securities:	(in thousands)
State and municipals	$	356,553		$	-	$	356,553	$	-
Pass-through mortgage securities		151,818			-		151,818		-
Collateralized mortgage obligations		276,422			-		276,422		-
	$	784,793		$	-	$	784,793	$	-

Assets measured at fair value on a nonrecurring basis at March 31, 2014 and December 31, 2013, are set forth in the table that follows.  Real estate appraisals utilized in measuring the fair value of impaired loans may employ a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  In arriving at fair value, the Corporation adjusts the value set forth in the appraisal by deducting costs to sell and a distressed sale adjustment. The adjustments made by the appraisers and the Corporation are deemed to be significant unobservable inputs and therefore result in a Level 3 classification of the inputs used for determining the fair value of impaired loans.  Because the Corporation has a small amount of impaired loans measured at fair value, the impact of unobservable inputs on the Corporation’s financial statements is not material.

			Fair Value Measurements Using:
			Quoted Prices  in Active Markets for  Identical Assets		Significant Other Observable  Inputs		Significant  Unobservable  Inputs
	Total		(Level 1)		(Level 2)		(Level 3)
	(in thousands)
March 31, 2014:
Residential mortgages held-for-sale:
Closed end	$	305	$	-	$	-	$	305
Revolving home equity		95		-		-		95
	$	400	$	-	$	-	$	400
Impaired loans:
Commercial mortgages - owner-occupied	$	202	$	-	$	-	$	202
Residential mortgages - closed end		176		-		-		176
	$	378	$	-	$	-	$	378
December 31, 2013:
Residential mortgages held-for-sale:
Closed end	$	900	$	-	$	-	$	900
Impaired loans:
Commercial mortgages - owner-occupied	$	530	$	-	$	-	$	530
Residential mortgages - closed end		278		-		-		278
	$	808	$	-	$	-	$	808

The impaired loans set forth in the preceding table had principal balances of $442,000 and $1,024,000 at March 31, 2014 and December 31, 2013, respectively, and valuation allowances of $64,000 and $216,000, respectively.  During the three months ended March 31, 2014, the Corporation recorded a credit provision for loan losses of $25,000 for impaired loans measured at fair value.  During the three months ended March 31, 2013, the Corporation recorded a provision for loan losses of $188,000 for impaired loans measured at fair value.

Financial Instruments Not Recorded at Fair Value.  Fair value estimates are made at a specific point in time.  Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of similar financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information.  Changes in assumptions could significantly affect the estimates.  In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

The following table sets forth the carrying amounts and estimated fair values of financial instruments that are not recorded at fair value in the Corporation’s financial statements at March 31, 2014 and December 31, 2013.

	Level of	March 31, 2014				December 31, 2013
	Fair Value Hierarchy	Carrying Amount		Fair Value		Carrying Amount		Fair Value
		(in thousands)
Financial Assets:
Cash and cash equivalents	Level 1	$	47,680	$	47,680	$	35,497	$	35,497
Held-to-maturity securities	Level 2		27,943		29,249		31,315		32,759
Held-to-maturity securities	Level 3		616		616		789		789
Loans	Level 3		1,467,750		1,456,582		1,456,281		1,447,199
Restricted stock	Level 1		15,819		15,819		19,869		19,869
Accrued interest receivable:
Investment securities	Level 2		4,941		4,941		4,766		4,766
Loans	Level 3		3,905		3,905		3,819		3,819
Financial Liabilities:
Checking deposits	Level 1		632,839		632,839		599,114		599,114
Savings, NOW and money market deposits	Level 1		933,514		933,514		917,974		917,974
Time deposits	Level 2		301,651		307,088		265,040		270,545
Short-term borrowings	Level 1		9,778		9,778		110,463		110,463
Long-term debt	Level 2		295,000		295,196		285,000		285,502
Accrued interest payable:
Checking, savings, NOW and money market deposits	Level 1		26		26		33		33
Time deposits	Level 2		4,959		4,959		5,802		5,802
Short-term borrowings	Level 1		-		-		1		1
Long-term debt	Level 2		600		600		571		571

The following methods and assumptions are used by the Corporation in measuring the fair value of financial instruments disclosed in the preceding table.

Cash and cash equivalents.  The recorded book value of cash and cash equivalents is their fair value.

Investment securities.  Fair values are based on quoted prices for similar assets in active markets or derived principally from observable market data.

Loans.  The total loan portfolio is divided into three segments: (1) residential mortgages; (2) commercial mortgages and commercial loans; and (3) and consumer loans.  Each segment is further divided into pools of loans with similar financial characteristics (i.e. product type, fixed versus variable rate, time to rate reset, length of term, conforming versus nonconforming).  Cash flows for each pool, including estimated prepayments if applicable, are discounted utilizing market or internal benchmarks which management believes are reflective of current market rates for similar loan products.  The discounted value of the cash flows is reduced by the related allowance for loan losses to arrive at an estimate of fair value.

Restricted stock.  The recorded book value of Federal Home Loan Bank stock and Federal Reserve Bank stock is their fair value because the stock is redeemable at cost.

Deposit liabilities.  The fair value of deposits with no stated maturity, such as checking deposits, money market deposits, NOW accounts and savings deposits, is equal to their recorded book value.  The fair value of time deposits is based on the discounted value of contractual cash flows.  The discount rate is equivalent to the rate at which the Bank could currently replace these deposits with wholesale borrowings from the Federal Home Loan Bank.

Borrowed funds.  For short-term borrowings maturing within ninety days, the recorded book value is a reasonable estimate of fair value.  The fair value of long-term debt is based on the discounted value of contractual cash flows.  The discount rate is equivalent to the rate at which the Bank could currently replace these borrowings with wholesale borrowings from the Federal Home Loan Bank.

Accrued interest receivable and payable.  For these short-term instruments, the recorded book value is a reasonable estimate of fair value.

Off-balance-sheet Items.  The fair value of off-balance sheet items is not considered to be material.

XML

STOCK-BASED COMPENSATION

3 Months Ended

Mar. 31, 2014

STOCK-BASED COMPENSATION [Abstract]

STOCK-BASED COMPENSATION

6 - STOCK-BASED COMPENSATION

On April 22, 2014, the stockholders of the Corporation approved the 2014 Equity Incentive Plan (“2014 Plan”).  Awards may be granted under the 2014 plan as incentive and non-qualified stock options (“NQSOs”), stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”), or any combination thereof, any of which may be subject to performance-based vesting conditions.  One million (1,000,000) shares of the Corporation’s common stock are reserved for issuance of awards under the 2014 Plan.  All of the 1,000,000 shares may be issued pursuant to the exercise of stock options or stock appreciation rights.  The maximum number of shares that may be issued as restricted stock awards or restricted stock units is 350,000 shares.  The 2014 Plan is administered by the members of the Compensation Committee of the Board of Directors, and no further awards can be made under the 2006 Plan.  Outstanding awards under the 2006 Plan that expire or are forfeited will be added to the number of shares of common stock reserved for issuance of awards under the 2014 Plan.

The Corporation’s 2006 Stock Compensation Plan (“2006 Plan”) permitted the granting of stock options, stock appreciation rights, restricted stock, and RSUs to employees and non-employee directors for up to 600,000 shares of common stock.  Through December 31, 2011, equity grants to executive officers and directors under the 2006 Plan consisted of a combination of NQSOs and RSUs, while equity grants to other officers consisted solely of NQSOs.  Beginning with the January 2012 grant, equity compensation for all officers and directors consisted solely of RSUs.

Fair Value of Stock Option Awards. The grant date fair value of option awards is estimated on the date of grant using the Black-Scholes option pricing model.  There were no stock options granted by the Corporation’s Board of Directors during 2013 or the three months ended March 31, 2014.

Fair Value of Restricted Stock Units.  The grant date fair value of restricted stock units is based on the market price of the shares underlying the awards on the grant date, discounted for dividends which are not paid on restricted stock units.

Compensation Expense.  Compensation expense for stock options is recognized ratably over a five-year vesting period or the period from the grant date to the participant’s eligible retirement date, whichever is shorter.

Compensation expense for performance-based RSUs awarded through March 31, 2014 is recognized over a three-year performance period and adjusted periodically to reflect the estimated number of shares of the Corporation’s common stock into which the RSUs will ultimately be convertible.  However, if the period between the grant date and the grantee’s eligible retirement date is less than three years, compensation expense is recognized ratably over this shorter period.

The Corporation’s Board of Directors granted 25,419 performance-based RSUs in the first quarter of 2014.  In addition, the Board of Directors granted 8,005 RSUs for which compensation expense will be recognized over a two to three year service-based vesting period.

In determining compensation expense for stock options and RSUs outstanding and not yet vested, the Corporation assumes, based on prior experience, that no forfeitures will occur.  The Corporation recorded compensation expense for share-based payments of $349,000 and $136,000 and recognized related income tax benefits of $142,000 and $54,000 in the first three months of 2014 and 2013, respectively.

Stock Option Activity.  The following table presents a summary of options outstanding under the Corporation’s stock-based compensation plans as of March 31, 2014, and changes during the three-month period then ended.

	Number of Options			Weighted- Average  Exercise  Price		Weighted- Average Remaining Contractual  Term (yrs.)		Aggregate  Intrinsic Value (in thousands)
Outstanding at January 1, 2014		232,534		$	23.46
Exercised		(17,874	)		23.25
Forfeited or expired		-			-
Outstanding at March 31, 2014		214,660		$	23.48		4.34	$	3,677
Exercisable at March 31, 2014		188,064		$	22.88		4.04	$	3,335

All options outstanding at March 31, 2014 are either fully vested or expected to vest.  The total intrinsic value of options exercised during the first three months of 2014 and 2013 was $313,000 and $213,000, respectively.

RSU Activity.  The following table presents a summary of RSUs outstanding under the Corporation’s 2006 Plan as of March 31, 2014 and changes during the three-month period then ended.

	Number of RSUs			Weighted- Average  Grant-Date Fair Value		Weighted- Average  Remaining Contractual Term (yrs.)		Aggregate  Intrinsic Value (in thousands)
Outstanding at January 1, 2014		64,610		$	25.54
Granted		33,424			39.16
Converted		(8,276	)		26.40
Forfeited		-			-
Outstanding at March 31, 2014		89,758		$	30.53		2.1	$	3,645
Vested and Convertible at March 31, 2014		-		$	-		-	$	-

The number of RSUs in the table represents the maximum number of shares of the Corporation’s common stock into which the RSUs can be converted.  RSUs outstanding at March 31, 2014 include 82,485 that are expected to vest and become convertible in the future.  The total intrinsic value of RSUs converted during the first three months of 2014 and 2013 was $348,000 and $325,000, respectively.

Unrecognized Compensation Cost.  As of March 31, 2014, there was $1,790,000 of total unrecognized compensation cost related to non-vested equity awards comprised of $201,000 for options and $1,589,000 for RSUs.  The total cost is expected to be recognized over a weighted-average period of 1.9 years which is based on weighted-average periods of 1.5 years and 2.1 years for options and RSUs, respectively.

Cash Received and Tax Benefits Realized.  Cash received from option exercises for the three months ended March 31, 2014 and 2013 was $416,000 and $669,000, respectively.  The actual tax benefits realized for the tax deductions from option exercises for the three months ended March 31, 2014 and 2013 were $110,000 and $69,000, respectively.

Other.  No cash was used to settle stock options during the first three months of 2014 or 2013.  The Corporation uses newly issued shares to settle stock option exercises and for the conversion of RSUs.

XML

DEFINED BENEFIT PENSION PLAN

3 Months Ended

Mar. 31, 2014

DEFINED BENEFIT PENSION PLAN [Abstract]

DEFINED BENEFIT PENSION PLAN

7 - DEFINED BENEFIT PENSION PLAN

The following table sets forth the components of net periodic pension cost.

	Three Months Ended
	March 31,
	2014			2013
	(in thousands)
Service cost, net of plan participant contributions	$	279		$	303
Interest cost		352			304
Expected return on plan assets		(752	)		(664	)
Amortization of prior service cost		4			6
Amortization of net actuarial loss		-			157
Net pension cost	$	(117	)	$	106

The Bank makes cash contributions to the pension plan (“Plan”) which comply with the funding requirements of applicable Federal laws and regulations.  For funding purposes, the laws and regulations set forth both minimum required and maximum tax-deductible contributions.  The Bank has no minimum required pension contribution for the Plan year ending September 30, 2014 and its maximum tax-deductible contribution is $1,177,000.  Management has not yet determined whether the Bank will make a contribution to the Plan in 2014.

XML

IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

3 Months Ended

Mar. 31, 2014

IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS [Abstract]

IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

9 - IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

The pronouncements discussed in this section are not intended to be an all-inclusive list, but rather only those pronouncements that could potentially have an impact on the Corporation’s financial position, results of operations or disclosures.

In January 2014, the FASB issued ASU 2014-04 “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.”  The amendments in ASU 2014-04 are intended to reduce diversity in practice by clarifying when an in-substance repossession or foreclosure occurs, that is, when a creditor such as the Bank should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.  Additionally, the amendments in ASU 2014-04 require interim and annual disclosure of both the amount of foreclosed residential real estate property held by a creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.  For public entities such as the Corporation, the amendments are effective for interim and annual reporting periods beginning after December 15, 2014.  Early adoption in 2014 is permitted.  ASU 2014-04 is not expected to have a material impact on the Corporation’s financial position, results of operations or disclosures.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value of Available-for-sale Securities	$ 776,701,000		$ 784,793,000
Loans Held-for-sale	400,000		900,000
Impaired Loans	2,209,000		5,825,000
Impaired loan discussion [Abstract]
Principal balance	2,333,000		5,983,000
Valuation allowance	126,000		277,000
Recorded provisions for loan losses	(25,000)	188,000
Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
State and municipals	371,411,000		356,553,000
Pass-through mortgage securities	147,062,000		151,818,000
Collateralized mortgage obligations	258,228,000		276,422,000
Fair Value of Available-for-sale Securities	776,701,000		784,793,000
Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Market for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
State and municipals	0		0
Pass-through mortgage securities	0		0
Collateralized mortgage obligations	0		0
Fair Value of Available-for-sale Securities	0		0
Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
State and municipals	371,411,000		356,553,000
Pass-through mortgage securities	147,062,000		151,818,000
Collateralized mortgage obligations	258,228,000		276,422,000
Fair Value of Available-for-sale Securities	776,701,000		784,793,000
Fair Value, Measurements, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
State and municipals	0		0
Pass-through mortgage securities	0		0
Collateralized mortgage obligations	0		0
Fair Value of Available-for-sale Securities	0		0
Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	400,000
Impaired Loans	378,000		808,000
Impaired loan discussion [Abstract]
Principal balance	442,000		1,024,000
Valuation allowance	64,000		216,000
Fair Value, Measurements, Nonrecurring [Member] | Residential Mortgages - Closed End [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	305,000		900,000
Impaired Loans	176,000		278,000
Fair Value, Measurements, Nonrecurring [Member] | Residential Mortgages - Revolving Home Equity [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	95,000
Fair Value, Measurements, Nonrecurring [Member] | Commercial Mortgages Owner-Occupied [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired Loans	202,000		530,000
Fair Value, Measurements, Nonrecurring [Member] | Quoted Prices in Active Market for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	0
Impaired Loans	0		0
Fair Value, Measurements, Nonrecurring [Member] | Quoted Prices in Active Market for Identical Assets (Level 1) [Member] | Residential Mortgages - Closed End [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	0		0
Impaired Loans	0		0
Fair Value, Measurements, Nonrecurring [Member] | Quoted Prices in Active Market for Identical Assets (Level 1) [Member] | Residential Mortgages - Revolving Home Equity [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	0
Fair Value, Measurements, Nonrecurring [Member] | Quoted Prices in Active Market for Identical Assets (Level 1) [Member] | Commercial Mortgages Owner-Occupied [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired Loans	0		0
Fair Value, Measurements, Nonrecurring [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	0
Impaired Loans	0		0
Fair Value, Measurements, Nonrecurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Residential Mortgages - Closed End [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	0		0
Impaired Loans	0		0
Fair Value, Measurements, Nonrecurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Residential Mortgages - Revolving Home Equity [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	0
Fair Value, Measurements, Nonrecurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Commercial Mortgages Owner-Occupied [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired Loans	0		0
Fair Value, Measurements, Nonrecurring [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	400,000
Impaired Loans	378,000		808,000
Fair Value, Measurements, Nonrecurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Residential Mortgages - Closed End [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	305,000		900,000
Impaired Loans	176,000		278,000
Fair Value, Measurements, Nonrecurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Residential Mortgages - Revolving Home Equity [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale	95,000
Fair Value, Measurements, Nonrecurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Commercial Mortgages Owner-Occupied [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired Loans	$ 202,000		$ 530,000

XML

DEFINED BENEFIT PENSION PLAN (Tables)

3 Months Ended

Mar. 31, 2014

DEFINED BENEFIT PENSION PLAN [Abstract]

Summary of the Components of the Net Periodic Pension Cost

The following table sets forth the components of net periodic pension cost.

	Three Months Ended
	March 31,
	2014			2013
	(in thousands)
Service cost, net of plan participant contributions	$	279		$	303
Interest cost		352			304
Expected return on plan assets		(752	)		(664	)
Amortization of prior service cost		4			6
Amortization of net actuarial loss		-			157
Net pension cost	$	(117	)	$	106

XML

LOANS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Loans [Abstract]
Individually evaluated for impairment	$ 2,209		$ 5,825
Collectively evaluated for impairment	1,486,474		1,472,112
Total Loans, net reported amount	1,488,683		1,477,937
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	126		277
Collectively evaluated for impairment	20,429		20,571
Total allocation of allowance for loan losses evaluated for impairment	20,555		20,848
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	20,848	18,624
Chargeoffs	235	3
Recoveries	1	135
Provision for loan losses (credit)	(59)	(192)
Ending balance	20,555	18,564
Commercial & Industrial [Member]
Loans [Abstract]
Individually evaluated for impairment	30		34
Collectively evaluated for impairment	69,670		71,784
Total Loans, net reported amount	69,700		71,818
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	1		1
Collectively evaluated for impairment	760		807
Total allocation of allowance for loan losses evaluated for impairment	761		808
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	808	834
Chargeoffs	0	0
Recoveries	0	18
Provision for loan losses (credit)	(47)	89
Ending balance	761	941
Commercial Mortgages Multifamily [Member]
Loans [Abstract]
Individually evaluated for impairment	340		347
Collectively evaluated for impairment	452,827		469,139
Total Loans, net reported amount	453,167		469,486
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	6,938		7,348
Total allocation of allowance for loan losses evaluated for impairment	6,938		7,348
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	7,348	5,342
Chargeoffs	0	0
Recoveries	0	0
Provision for loan losses (credit)	(410)	140
Ending balance	6,938	5,482
Commercial Mortgages Other [Member]
Loans [Abstract]
Individually evaluated for impairment	38		3,037
Collectively evaluated for impairment	155,163		159,837
Total Loans, net reported amount	155,201		162,874
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	1,492		1,501
Total allocation of allowance for loan losses evaluated for impairment	1,492		1,501
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	1,501	1,978
Chargeoffs	0	0
Recoveries	0	113
Provision for loan losses (credit)	(9)	(324)
Ending balance	1,492	1,767
Commercial Mortgages Owner-Occupied [Member]
Loans [Abstract]
Individually evaluated for impairment	655		657
Collectively evaluated for impairment	104,065		82,994
Total Loans, net reported amount	104,720		83,651
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	47		127
Collectively evaluated for impairment	1,269		1,064
Total allocation of allowance for loan losses evaluated for impairment	1,316		1,191
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	1,191	1,163
Chargeoffs	0	0
Recoveries	0	0
Provision for loan losses (credit)	125	(11)
Ending balance	1,316	1,152
Residential Mortgages - Closed End [Member]
Loans [Abstract]
Individually evaluated for impairment	1,146		1,539
Collectively evaluated for impairment	620,667		603,804
Total Loans, net reported amount	621,813		605,343
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	78		149
Collectively evaluated for impairment	8,639		8,458
Total allocation of allowance for loan losses evaluated for impairment	8,717		8,607
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	8,607	7,729
Chargeoffs	121	0
Recoveries	0	0
Provision for loan losses (credit)	231	(298)
Ending balance	8,717	7,431
Residential Mortgages Revolving Home Equity [Member]
Loans [Abstract]
Individually evaluated for impairment	0		211
Collectively evaluated for impairment	77,610		77,370
Total Loans, net reported amount	77,610		77,581
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	1,203		1,240
Total allocation of allowance for loan losses evaluated for impairment	1,203		1,240
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	1,240	1,453
Chargeoffs	114	0
Recoveries	0	0
Provision for loan losses (credit)	77	187
Ending balance	1,203	1,640
Consumer [Member]
Loans [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	6,472		7,184
Total Loans, net reported amount	6,472		7,184
Allocation of allowance for loan losses: [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	128		153
Total allocation of allowance for loan losses evaluated for impairment	128		153
Activity in allowance for loan losses: [Roll Forward]
Beginning balance	153	125
Chargeoffs	0	3
Recoveries	1	4
Provision for loan losses (credit)	(26)	25
Ending balance	$ 128	$ 151

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) [Abstract]
Net income	$ 5,957	$ 5,639
Other comprehensive income (loss):
Change in net unrealized holding gains on available-for-sale securities	10,193	(7,403)
Change in funded status of pension plan	4	163
Other comprehensive income (loss) before income taxes	10,197	(7,240)
Income tax expense (benefit)	4,166	(2,874)
Other comprehensive income (loss)	6,031	(4,366)
Comprehensive income	$ 11,988	$ 1,273

XML

INVESTMENT SECURITIES

3 Months Ended

Mar. 31, 2014

INVESTMENT SECURITIES [Abstract]

INVESTMENT SECURITIES

3 - INVESTMENT SECURITIES

The following tables set forth the amortized cost and estimated fair values of the Bank’s investment securities.

	March 31, 2014
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Held-to-Maturity Securities:	(in thousands)
State and municipals	$	25,845	$	1,060	$	-		$	26,905
Pass-through mortgage securities		1,327		137		-			1,464
Collateralized mortgage obligations		1,387		109		-			1,496
	$	28,559	$	1,306	$	-		$	29,865
Available-for-Sale Securities:
State and municipals	$	360,783	$	12,798	$	(2,170	)	$	371,411
Pass-through mortgage securities		148,495		1,262		(2,695	)		147,062
Collateralized mortgage obligations		252,613		6,380		(765	)		258,228
	$	761,891	$	20,440	$	(5,630	)	$	776,701
	December 31, 2013
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Held-to-Maturity Securities:	(in thousands)
State and municipals	$	27,968	$	1,087	$	-		$	29,055
Pass-through mortgage securities		1,878		181		-			2,059
Collateralized mortgage obligations		2,258		176		-			2,434
	$	32,104	$	1,444	$	-		$	33,548
Available-for-Sale Securities:
State and municipals	$	353,333	$	8,250	$	(5,030	)	$	356,553
Pass-through mortgage securities		154,760		1,040		(3,982	)		151,818
Collateralized mortgage obligations		272,083		6,190		(1,851	)		276,422
	$	780,176	$	15,480	$	(10,863	)	$	784,793

At March 31, 2014 and December 31, 2013, investment securities with a carrying value of $280,968,000 and $281,444,000, respectively, were pledged as collateral to secure public deposits and borrowed funds.

There were no holdings of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity at March 31, 2014 and December 31, 2013.

Securities With Unrealized Losses.The following tables set forth securities with unrealized losses presented by the length of time the securities have been in a continuous unrealized loss position.

	March 31, 2014
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
	(in thousands)
State and municipals	$	66,786	$	(1,663	)	$	12,276	$	(507	)	$	79,062	$	(2,170	)
Pass-through mortgage securities		86,212		(1,562	)		37,561		(1,133	)		123,773		(2,695	)
Collateralized mortgage obligations		29,731		(322	)		17,712		(443	)		47,443		(765	)
Total temporarily impaired	$	182,729	$	(3,547	)	$	67,549	$	(2,083	)	$	250,278	$	(5,630	)
	December 31, 2013
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
	(in thousands)
State and municipals	$	103,010	$	(4,549	)	$	7,729	$	(481	)	$	110,739	$	(5,030	)
Pass-through mortgage securities		89,092		(2,279	)		38,237		(1,703	)		127,329		(3,982	)
Collateralized mortgage obligations		36,652		(652	)		54,660		(1,199	)		91,312		(1,851	)
Total temporarily impaired	$	228,754	$	(7,480	)	$	100,626	$	(3,383	)	$	329,380	$	(10,863	)

Because the unrealized losses reflected in the preceding tables are deemed by management to be attributable to changes in interest rates and not credit losses, and because management does not have the intent to sell these securities and it is not more likely than not that it will be required to sell these securities before their anticipated recovery, the Bank does not consider these securities to be other-than-temporarily impaired at March 31, 2014.

Sales of Available-for-Sale Securities.Sales of available-for-sale securities were as follows:

	Three Months Ended
	March 31,
	2014			2013
	(in thousands)
Proceeds	$	2,653		$	1,376
Gross gains	$	19		$	36
Gross losses		(16	)		(49	)
Net gain (loss)	$	3		$	(13	)

The income tax expense (benefit) related to the net realized gain (loss) was $1,000 and $(5,000) for three months ended March 31, 2014 and 2013, respectively.

Sales of Held-to-Maturity Securities.  During the first quarter of 2014, the Bank sold certain mortgage-backed securities that were classified as held-to-maturity securities.  The sales occurred after the Bank collected 85% or more of the principal outstanding at acquisition of each security.  The securities sold had a carrying value of $1.2 million at the time of sale and the Bank realized a gain upon sale of $66,000.

During the first quarter of 2013, the Bank sold municipal securities of two issuers that were classified as held-to-maturity securities. These sales were in response to a significant deterioration in the creditworthiness of the issuers.  The securities sold had a carrying value of $705,000 at the time of sale and the Bank realized a gain upon sale of $17,000. 

Maturities.  The following table sets forth by maturity the amortized cost and fair value of the Bank’s state and municipal securities at March 31, 2014 based on the earlier of their stated maturity or, if applicable, their pre-refunded date.  The remaining securities in the Bank’s investment securities portfolio are mortgage-backed securities, consisting of pass-through securities and collateralized mortgage obligations.  Although these securities are expected to have substantial periodic repayments they are reflected in the table below in aggregate amounts.

	Amortized Cost		Fair Value
Held-to-Maturity Securities:	(in thousands)
Within one year	$	4,238	$	4,289
After 1 through 5 years		12,514		13,087
After 5 through 10 years		8,260		8,660
After 10 years		833		869
Mortgage-backed securities		2,714		2,960
	$	28,559	$	29,865
Available-for-Sale Securities:
Within one year	$	6,531	$	6,688
After 1 through 5 years		10,370		10,660
After 5 through 10 years		87,316		87,834
After 10 years		256,566		266,229
Mortgage-backed securities		401,108		405,290
	$	761,891	$	776,701

XML

LOANS, Impaired Receivables (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Sep. 30, 2013	Mar. 31, 2013	Dec. 31, 2013
With an allowance recorded [Abstract]
Related Allowance	$ 126,000			$ 277,000
Total [Abstract]
Recorded Investment, Total	2,209,000			5,825,000
Unpaid Principal Balance, Total	2,333,000			5,983,000
Related Allowance, Total	126,000			277,000
Average Recorded Investment, Total	2,223,000		7,882,000
Interest Income Recognized, Total	7,000		57,000
Commercial and Industrial [Member]
With no related allowance recorded [Abstract]
Recorded Investment				0
Unpaid Principal Balance				0
Average Recorded Investment			46,000
Interest Income Recognized			1,000
With an allowance recorded [Abstract]
Recorded Investment	30,000			34,000
Unpaid Principal Balance	30,000			34,000
Related Allowance	1,000			1,000
Average Recorded Investment	32,000		0
Interest Income Recognized	0		0
Total [Abstract]
Recorded Investment, Total	30,000			34,000
Unpaid Principal Balance, Total	30,000			34,000
Related Allowance, Total	1,000			1,000
Average Recorded Investment, Total	32,000		46,000
Interest Income Recognized, Total	0		1,000
Commercial Mortgages Multifamily [Member]
With no related allowance recorded [Abstract]
Recorded Investment	340,000			347,000
Unpaid Principal Balance	400,000			400,000
Average Recorded Investment	342,000		1,101,000
Interest Income Recognized		0	10,000
With an allowance recorded [Abstract]
Related Allowance	0			0
Total [Abstract]
Recorded Investment, Total	340,000			347,000
Unpaid Principal Balance, Total	400,000			400,000
Related Allowance, Total	0			0
Average Recorded Investment, Total	342,000		1,101,000
Interest Income Recognized, Total	0		10,000
Commercial Mortgages Other [Member]
With no related allowance recorded [Abstract]
Recorded Investment	38,000			3,037,000
Unpaid Principal Balance	38,000			3,084,000
Average Recorded Investment	38,000		1,764,000
Interest Income Recognized	1,000		25,000
With an allowance recorded [Abstract]
Related Allowance	0			0
Total [Abstract]
Recorded Investment, Total	38,000			3,037,000
Unpaid Principal Balance, Total	38,000			3,084,000
Related Allowance, Total	0			0
Average Recorded Investment, Total	38,000		1,764,000
Interest Income Recognized, Total	1,000		25,000
Commercial Mortgages Owner-Occupied [Member]
With no related allowance recorded [Abstract]
Recorded Investment	406,000			0
Unpaid Principal Balance	411,000			0
Average Recorded Investment	407,000		174,000
Interest Income Recognized		0	0
With an allowance recorded [Abstract]
Recorded Investment	249,000			657,000
Unpaid Principal Balance	254,000			666,000
Related Allowance	47,000			127,000
Average Recorded Investment	249,000		0
Interest Income Recognized	0		0
Total [Abstract]
Recorded Investment, Total	655,000			657,000
Unpaid Principal Balance, Total	665,000			666,000
Related Allowance, Total	47,000			127,000
Average Recorded Investment, Total	656,000		174,000
Interest Income Recognized, Total	0		0
Residential Mortgages - Closed End [Member]
With no related allowance recorded [Abstract]
Recorded Investment	240,000			580,000
Unpaid Principal Balance	283,000			617,000
Average Recorded Investment	243,000		577,000
Interest Income Recognized	0		0
With an allowance recorded [Abstract]
Recorded Investment	906,000			959,000
Unpaid Principal Balance	917,000			969,000
Related Allowance	78,000			149,000
Average Recorded Investment	912,000		3,840,000
Interest Income Recognized	6,000		21,000
Total [Abstract]
Recorded Investment, Total	1,146,000			1,539,000
Unpaid Principal Balance, Total	1,200,000			1,586,000
Related Allowance, Total	78,000			149,000
Average Recorded Investment, Total	1,155,000		4,417,000
Interest Income Recognized, Total	6,000		21,000
Residential Mortgages Revolving Home Equity [Member]
With no related allowance recorded [Abstract]
Recorded Investment				211,000
Unpaid Principal Balance				213,000
Average Recorded Investment			380,000
Interest Income Recognized			0
With an allowance recorded [Abstract]
Related Allowance				0
Total [Abstract]
Recorded Investment, Total				211,000
Unpaid Principal Balance, Total				213,000
Related Allowance, Total				0
Average Recorded Investment, Total			380,000
Interest Income Recognized, Total			$ 0

XML

STOCK-BASED COMPENSATION (Tables)

3 Months Ended

Mar. 31, 2014

STOCK-BASED COMPENSATION [Abstract]

Summary of Options Outstanding

Stock Option Activity.  The following table presents a summary of options outstanding under the Corporation’s stock-based compensation plans as of March 31, 2014, and changes during the three-month period then ended.

	Number of Options			Weighted- Average  Exercise  Price		Weighted- Average Remaining Contractual  Term (yrs.)		Aggregate  Intrinsic Value (in thousands)
Outstanding at January 1, 2014		232,534		$	23.46
Exercised		(17,874	)		23.25
Forfeited or expired		-			-
Outstanding at March 31, 2014		214,660		$	23.48		4.34	$	3,677
Exercisable at March 31, 2014		188,064		$	22.88		4.04	$	3,335

Summary of Restricted Stock Units

RSU Activity.  The following table presents a summary of RSUs outstanding under the Corporation’s 2006 Plan as of March 31, 2014 and changes during the three-month period then ended.

	Number of RSUs			Weighted- Average  Grant-Date Fair Value		Weighted- Average  Remaining Contractual Term (yrs.)		Aggregate  Intrinsic Value (in thousands)
Outstanding at January 1, 2014		64,610		$	25.54
Granted		33,424			39.16
Converted		(8,276	)		26.40
Forfeited		-			-
Outstanding at March 31, 2014		89,758		$	30.53		2.1	$	3,645
Vested and Convertible at March 31, 2014		-		$	-		-	$	-