XML 31 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING INFORMATION (unaudited) (Details 2) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2012
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Revenues:            
Rental income   $ 310,910 $ 261,368 $ 876,592 $ 540,133  
Resident fees and services   317,131 274,294 906,946 590,103  
Medical office building and other services revenues   4,544 9,271 16,791 26,050  
Income from loans and investments   9,035 10,072 25,223 24,548  
Equity earnings in affiliates   0 0 0 0  
Interest and other income   330 373 441 529  
Total revenues   641,950 555,378 1,825,993 1,181,363  
Expenses:            
Interest   75,139 69,518 217,475 162,348  
Depreciation and amortization   189,908 156,593 538,946 286,663  
Property-level operating expenses   253,005 207,427 706,544 438,386  
Medical office building services costs   1,487 6,347 8,314 19,837  
General, administrative and professional fees   26,872 20,624 75,779 51,010  
(Gain) loss on extinguishment of debt   (1,194) 8,685 38,339 25,211  
Litigation proceeds, net   0 (85,327) 0 (85,327)  
Merger-related expenses and deal costs   4,917 69,350 49,566 131,606  
Other   2,508 13,882 5,594 5,827  
Total expenses   552,642 467,099 1,640,557 1,035,561  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest   89,308 88,279 185,436 145,802  
Income (loss) from unconsolidated entities 16,600 17,074 182 17,905 (71)  
Income tax benefit   8,886 13,732 2,727 23,039  
Income from continuing operations   115,268 102,193 206,068 168,770  
Discontinued operations   (3,447) (209) 69,581 1,994  
Net income   111,821 101,984 275,649 170,764 363,261
Net loss attributable to noncontrolling interest   (61) (901) (884) (781)  
Net income attributable to common stockholders   111,882 102,885 276,533 171,545  
Ventas, Inc.
           
Revenues:            
Rental income   640 623 1,898 1,848  
Resident fees and services   0 0 0 0  
Medical office building and other services revenues   0 0 0 0  
Income from loans and investments   951 1,124 2,841 5,070  
Equity earnings in affiliates   115,319 52,291 228,099 160,546  
Interest and other income   12 6 97 96  
Total revenues   116,922 54,044 232,935 167,560  
Expenses:            
Interest   (1,139) 392 (3,375) (474)  
Depreciation and amortization   1,057 440 2,576 1,273  
Property-level operating expenses   0 0 0 0  
Medical office building services costs   0 0 0 0  
General, administrative and professional fees   1,028 1,194 4,839 (5,840)  
(Gain) loss on extinguishment of debt   0 0 0 0  
Litigation proceeds, net   0 (85,327) 0 (85,327)  
Merger-related expenses and deal costs   12,552 47,309 42,605 108,509  
Other   (5) 883 (4) 913  
Total expenses   13,493 (35,109) 46,641 19,054  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest   103,429 89,153 186,294 148,506  
Income (loss) from unconsolidated entities   0 0 0 0  
Income tax benefit   8,886 13,732 2,727 23,039  
Income from continuing operations   112,315 102,885 189,021 171,545  
Discontinued operations   (433) 0 87,512 0  
Net income   111,882 102,885 276,533 171,545  
Net loss attributable to noncontrolling interest   0 0 0 0  
Net income attributable to common stockholders   111,882 102,885 276,533 171,545  
Ventas Issuers
           
Revenues:            
Rental income   70,220 68,314 208,445 202,726  
Resident fees and services   0 0 0 0  
Medical office building and other services revenues   0 0 0 0  
Income from loans and investments   301 103 1,330 8,566  
Equity earnings in affiliates   0 0 0 0  
Interest and other income   10 10 20 52  
Total revenues   70,531 68,427 209,795 211,344  
Expenses:            
Interest   23,407 20,590 68,576 48,914  
Depreciation and amortization   7,578 7,945 28,527 23,939  
Property-level operating expenses   128 115 369 414  
Medical office building services costs   0 0 0 0  
General, administrative and professional fees   8,092 6,427 22,204 21,625  
(Gain) loss on extinguishment of debt   17 8,685 39,737 8,685  
Merger-related expenses and deal costs   0 0 0 0  
Other   0 0 0 0  
Total expenses   39,222 43,762 159,413 103,577  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest   31,309 24,665 50,382 107,767  
Income (loss) from unconsolidated entities   429 182 1,260 (71)  
Income tax benefit   0 0 0 0  
Income from continuing operations   31,738 24,847 51,642 107,696  
Discontinued operations   106 1,085 2,091 2,616  
Net income   31,844 25,932 53,733 110,312  
Net loss attributable to noncontrolling interest   0 0 0 0  
Net income attributable to common stockholders   31,844 25,932 53,733 110,312  
Ventas Subsidiaries
           
Revenues:            
Rental income   240,050 192,431 666,249 335,559  
Resident fees and services   317,131 274,294 906,946 590,103  
Medical office building and other services revenues   4,544 9,271 16,791 26,050  
Income from loans and investments   7,783 8,845 21,052 10,912  
Equity earnings in affiliates   318 259 537 1,103  
Interest and other income   308 357 324 381  
Total revenues   570,134 485,457 1,611,899 964,108  
Expenses:            
Interest   52,871 48,536 152,274 113,908  
Depreciation and amortization   181,273 148,208 507,843 261,451  
Property-level operating expenses   252,877 207,312 706,175 437,972  
Medical office building services costs   1,487 6,347 8,314 19,837  
General, administrative and professional fees   17,752 13,003 48,736 35,225  
(Gain) loss on extinguishment of debt   (1,211) 0 (1,398) 16,526  
Merger-related expenses and deal costs   (7,635) 22,041 6,961 23,097  
Other   2,513 12,999 5,598 4,914  
Total expenses   499,927 458,446 1,434,503 912,930  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest   70,207 27,011 177,396 51,178  
Income (loss) from unconsolidated entities   16,645 0 16,645 0  
Income tax benefit   0 0 0 0  
Income from continuing operations   86,852 27,011 194,041 51,178  
Discontinued operations   (3,120) (1,294) (20,022) (622)  
Net income   83,732 25,717 174,019 50,556  
Net loss attributable to noncontrolling interest   (61) (901) (884) (781)  
Net income attributable to common stockholders   83,793 26,618 174,903 51,337  
Consolidated Eliminations
           
Revenues:            
Rental income   0 0 0 0  
Resident fees and services   0 0 0 0  
Medical office building and other services revenues   0 0 0 0  
Income from loans and investments   0 0 0 0  
Equity earnings in affiliates   (115,637) (52,550) (228,636) (161,649)  
Interest and other income   0 0 0 0  
Total revenues   (115,637) (52,550) (228,636) (161,649)  
Expenses:            
Interest   0 0 0 0  
Depreciation and amortization   0 0 0 0  
Property-level operating expenses   0 0 0 0  
Medical office building services costs   0 0 0 0  
General, administrative and professional fees   0 0 0 0  
(Gain) loss on extinguishment of debt   0 0 0 0  
Merger-related expenses and deal costs   0 0 0 0  
Other   0 0 0 0  
Total expenses   0 0 0 0  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest   (115,637) (52,550) (228,636) (161,649)  
Income (loss) from unconsolidated entities   0 0 0 0  
Income tax benefit   0 0 0 0  
Income from continuing operations   (115,637) (52,550) (228,636) (161,649)  
Discontinued operations   0 0 0 0  
Net income   (115,637) (52,550) (228,636) (161,649)  
Net loss attributable to noncontrolling interest   0 0 0 0  
Net income attributable to common stockholders   $ (115,637) $ (52,550) $ (228,636) $ (161,649)