XML 70 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2012
SEGMENT INFORMATION  
Summary information by reportable business segment

 

 

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 210,096   $   $ 100,814   $   $ 310,910  

Resident fees and services

        317,131             317,131  

Medical office building and other services revenue

    1,110         3,434         4,544  

Income from loans and investments

                9,035     9,035  

Interest and other income

                330     330  
                       

Total revenues

  $ 211,206   $ 317,131   $ 104,248   $ 9,365   $ 641,950  
                       

Total revenues

  $ 211,206   $ 317,131   $ 104,248   $ 9,365   $ 641,950  

Less:

                               

Interest and other income

                330     330  

Property-level operating expenses

        216,861     36,144         253,005  

Medical office building services costs

            1,487         1,487  
                       

Segment NOI

    211,206     100,270     66,617     9,035     387,128  

Income from unconsolidated entities

    348         16,726         17,074  
                       

Segment profit

  $ 211,554   $ 100,270   $ 83,343   $ 9,035     404,202  
                         

Interest and other income

                            330  

Interest expense

                            (75,139 )

Depreciation and amortization

                            (189,908 )

General, administrative and professional fees

                            (26,872 )

Gain on extinguishment of debt

                            1,194  

Merger-related expenses and deal costs

                            (4,917 )

Other

                            (2,508 )

Income tax benefit

                            8,886  

Discontinued operations

                            (3,447 )
                               

Net income

                          $ 111,821  
                               

        For the three months ended September 30, 2011:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 203,209   $   $ 58,159   $   $ 261,368  

Resident fees and services

        274,294             274,294  

Medical office building and other services revenue

    1,109         8,162         9,271  

Income from loans and investments

                10,072     10,072  

Interest and other income

                373     373  
                       

Total revenues

  $ 204,318   $ 274,294   $ 66,321   $ 10,445   $ 555,378  
                       

Total revenues

  $ 204,318   $ 274,294   $ 66,321   $ 10,445   $ 555,378  

Less:

                               

Interest and other income

                373     373  

Property-level operating expenses

        187,356     20,071         207,427  

Medical office building services costs

            6,347         6,347  
                       

Segment NOI

    204,318     86,938     39,903     10,072     341,231  

Income from unconsolidated entities

   
121
   
   
61
   
   
182
 
                       

Segment profit

  $ 204,439   $ 86,938   $ 39,964   $ 10,072     341,413  
                         

Interest and other income

                            373  

Interest expense

                            (69,518 )

Depreciation and amortization

                            (156,593 )

General, administrative and professional fees

                            (20,624 )

Loss on extinguishment of debt

                            (8,685 )

Litigation proceeds, net

                            85,327  

Merger-related expenses and deal costs

                            (69,350 )

Other

                            (13,882 )

Income tax benefit

                            13,732  

Discontinued operations

                            (209 )
                               

Net income

                          $ 101,984  
                               

        For the nine months ended September 30, 2012:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 622,702   $   $ 253,890   $   $ 876,592  

Resident fees and services

        906,946             906,946  

Medical office building and other services revenue

    3,329         13,462         16,791  

Income from loans and investments

                25,223     25,223  

Interest and other income

                441     441  
                       

Total revenues

  $ 626,031   $ 906,946   $ 267,352   $ 25,664   $ 1,825,993  
                       

Total revenues

  $ 626,031   $ 906,946   $ 267,352   $ 25,664   $ 1,825,993  

Less:

                               

Interest and other income

                441     441  

Property-level operating expenses

        620,075     86,469         706,544  

Medical office building services costs

            8,314         8,314  
                       

Segment NOI

    626,031     286,871     172,569     25,223     1,110,694  

Income from unconsolidated entities

   
1,068
   
   
16,837
   
   
17,905
 
                       

Segment profit

  $ 627,099   $ 286,871   $ 189,406   $ 25,223     1,128,599  
                         

Interest and other income

                            441  

Interest expense

                            (217,475 )

Depreciation and amortization

                            (538,946 )

General, administrative and professional fees

                            (75,779 )

Loss on extinguishment of debt

                            (38,339 )

Merger-related expenses and deal costs

                            (49,566 )

Other

                            (5,594 )

Income tax benefit

                            2,727  

Discontinued operations

                            69,581  
                               

Net income

                          $ 275,649  
                               

        For the nine months ended September 30, 2011:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 433,980   $   $ 106,153   $   $ 540,133  

Resident fees and services

        590,103             590,103  

Medical office building and other services revenue

    1,109         24,941         26,050  

Income from loans and investments

                24,548     24,548  

Interest and other income

                529     529  
                       

Total revenues

  $ 435,089   $ 590,103   $ 131,094   $ 25,077   $ 1,181,363  
                       

Total revenues

  $ 435,089   $ 590,103   $ 131,094   $ 25,077   $ 1,181,363  

Less:

                               

Interest and other income

                529     529  

Property-level operating expenses

        401,361     37,025         438,386  

Medical office building services costs

            19,837         19,837  
                       

Segment NOI

    435,089     188,742     74,232     24,548     722,611  

Income (loss) from unconsolidated entities

   
121
   
   
(192

)
 
   
(71

)
                       

Segment profit

  $ 435,210   $ 188,742   $ 74,040   $ 24,548     722,540  
                         

Interest and other income

                            529  

Interest expense

                            (162,348 )

Depreciation and amortization

                            (286,663 )

General, administrative and professional fees

                            (51,010 )

Loss on extinguishment of debt

                            (25,211 )

Litigation proceeds, net

                            85,327  

Merger-related expenses and deal costs

                            (131,606 )

Other

                            (5,827 )

Income tax benefit

                            23,039  

Discontinued operations

                            1,994  
                               

Net income

                          $ 170,764  
                               
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment

 

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands)
 

Capital expenditures:

                         

Triple-net leased

  $ 25,535   $ 68,604   $ 39,415   $ 69,831  

Senior living

    20,510     20,842     369,341     296,446  

MOB

    257,479     23,432     878,545     30,301  
                   

Total capital expenditures

  $ 303,524   $ 112,878   $ 1,287,301   $ 396,578  
                   
Revenues from external customers by geographic area

 

 

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands)
 

Revenues:

                         

United States

  $ 617,605   $ 531,951   $ 1,754,418   $ 1,112,322  

Canada

    24,345     23,428     71,575     69,041  
                   

Total revenues

  $ 641,950   $ 555,378   $ 1,825,993   $ 1,181,363  
                   
Net real estate property by geographic area
 
  As of
September 30,
2012
  As of
December 31,
2011
 
 
  (In thousands)
 

Net real estate property:

             

United States

  $ 16,514,409   $ 15,510,824  

Canada

    405,268     402,908  
           

Total net real estate property

  $ 16,919,677   $ 15,913,732