XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
6 Months Ended
Jun. 30, 2012
SENIOR NOTES PAYABLE AND OTHER DEBT  
Summary of senior notes payable and other debt

 

 

 
  June 30,
2012
  December 31,
2011
 
 
  (In thousands)
 

Unsecured revolving credit facility

  $ 366,991   $ 455,578  

9% Senior Notes due 2012

        82,433  

81/4% Senior Notes due 2012

    72,950     72,950  

Unsecured term loan due 2013

    200,000     200,000  

6.25% Senior Notes due 2013

    269,850     269,850  

Unsecured term loan due 2015(1)

    127,378     126,875  

3.125% Senior Notes due 2015

    400,000     400,000  

6% Senior Notes due 2015

    234,420     234,420  

61/2% Senior Notes due 2016

        200,000  

Unsecured term loan due 2017(1)

    375,000     375,000  

63/4% Senior Notes due 2017

        225,000  

4.00% Senior Notes due 2019

    600,000      

4.750% Senior Notes due 2021

    700,000     700,000  

4.25% Senior Notes due 2022

    600,000      

6.90% Senior Notes due 2037

    52,400     52,400  

6.59% Senior Notes due 2038

    22,973     22,973  

Mortgage loans and other(2)

    2,938,757     2,762,964  
           

Total

    6,960,719     6,180,443  

Capital lease obligations

    142,716     143,006  

Unamortized fair value adjustment

    128,925     144,923  

Unamortized commission fees and discounts

    (27,633 )   (39,256 )
           

Senior notes payable and other debt

  $ 7,204,727   $ 6,429,116  
           

(1)
These amounts represent in aggregate the approximate $500.0 million of borrowings outstanding under our unsecured term loan facility. Certain amounts included in the 2015 tranche are in the form of Canadian dollar borrowings.

(2)
Excludes debt related to real estate assets classified as held for sale as of June 30, 2012 and December 31, 2011, respectively. The total mortgage debt for these properties as of June 30, 2012 and December 31, 2011 was $23.6 million and $14.6 million, respectively, and is included in accounts payable and other liabilities on our Consolidated Balance Sheets.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations

 

 

 
  Principal Amount
Due at Maturity
  Unsecured
Revolving Credit
Facility(1)
  Scheduled Periodic
Amortization
  Total Maturities  
 
  (In thousands)
 

2012

  $ 99,549   $   $ 28,650   $ 128,199  

2013(2)

    898,439         50,474     948,913  

2014

    280,701         46,317     327,018  

2015

    1,025,773     366,991     37,632     1,430,396  

2016

    415,334         30,511     445,845  

Thereafter(3)

    3,502,118         178,230     3,680,348  
                   

Total maturities

  $ 6,221,914   $ 366,991   $ 371,814   $ 6,960,719  
                   

(1)
At June 30, 2012, we had $52.8 million of unrestricted cash and cash equivalents, for $314.2 million of net borrowings outstanding under our unsecured revolving credit facility.

(2)
Excludes debt related to a real estate asset classified as held for sale as of June 30, 2012 that is scheduled to mature in 2013. The total mortgage debt for this property as of June 30, 2012 was $23.6 million.

(3)
Includes $52.4 million aggregate principal amount of 6.90% Senior Notes due 2037 of Nationwide Health Properties, LLC ("NHP LLC") (as successor to NHP), which are subject to repurchase, at the option of the holders, on October 1 of each of 2012, 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% Senior Notes due 2038 of NHP LLC, which are subject to repurchase, at the option of the holders, on July 7 of each of 2013, 2018, 2023 and 2028.
Future minimum lease payments required under the capital lease agreements

 

 

2012

  $ 4,749  

2013

    9,573  

2014

    9,699  

2015

    9,826  

2016

    9,953  

Thereafter

    162,600  
       

Total minimum lease payments

    206,400  

Less: Amount related to interest

    (63,684 )
       

 

  $ 142,716