XML 60 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2012
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 15—SEGMENT INFORMATION

        As of June 30, 2012, we operated through three reportable business segments: triple-net leased properties, senior living operations and MOB operations. Our triple-net leased properties segment consists of acquiring and owning seniors housing and healthcare properties in the United States and leasing those properties to healthcare operating companies under "triple-net" or "absolute-net" leases that obligate the tenants to pay all property-related expenses. Our senior living operations segment consists of investments in seniors housing communities located in the United States and Canada for which we engage independent third parties, such as Atria and Sunrise, to manage the operations. Our MOB operations segment primarily consists of acquiring, owning, developing, leasing and managing MOBs. Information provided for "all other" includes revenues such as income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in "all other" consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and miscellaneous accounts receivable.

        We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for gain/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. We believe that net income, as defined by GAAP, is the most appropriate earnings measurement. However, we believe that segment profit serves as a useful supplement to net income because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. Segment profit should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance. In order to facilitate a clear understanding of our consolidated historical operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.

        Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.

        Summary information by reportable business segment is as follows:

        For the three months ended June 30, 2012:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 207,898   $   $ 89,674   $   $ 297,572  

Resident fees and services

        304,020             304,020  

Medical office building and other services revenue

    1,110         5,529         6,639  

Income from loans and investments

                8,152     8,152  

Interest and other income

                65     65  
                       

Total revenues

  $ 209,008   $ 304,020   $ 95,203   $ 8,217   $ 616,448  
                       

Total revenues

  $ 209,008   $ 304,020   $ 95,203   $ 8,217   $ 616,448  

Less:

                               

Interest and other income

                65     65  

Property-level operating expenses

        207,548     29,846         237,394  

Medical office building services costs

            3,839         3,839  
                       

Segment NOI

    209,008     96,472     61,518     8,152     375,150  

Income from unconsolidated entities

   
454
   
   
60
   
   
514
 
                       

Segment profit

  $ 209,462   $ 96,472   $ 61,578   $ 8,152     375,664  
                         

Interest and other income

                            65  

Interest expense

                            (74,428 )

Depreciation and amortization

                            (189,349 )

General, administrative and professional fees

                            (26,710 )

Loss on extinguishment of debt

                            (9,989 )

Merger-related expenses and deal costs

                            (36,668 )

Other

                            (1,510 )

Income tax benefit

                            5,179  

Discontinued operations

                            31,482  
                               

Net income

                          $ 73,736  
                               

        For the three months ended June 30, 2011:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 116,150   $   $ 23,758   $   $ 139,908  

Resident fees and services

        201,307             201,307  

Medical office building and other services revenue

            9,822         9,822  

Income from loans and investments

                8,391     8,391  

Interest and other income

                78     78  
                       

Total revenues

  $ 116,150   $ 201,307   $ 33,580   $ 8,469   $ 359,506  
                       

Total revenues

  $ 116,150   $ 201,307   $ 33,580   $ 8,469   $ 359,506  

Less:

                               

Interest and other income

                78     78  

Property-level operating expenses

        135,894     8,278         144,172  

Medical office building services costs

            7,954         7,954  
                       

Segment NOI

    116,150     65,413     17,348     8,391     207,302  

Loss from unconsolidated entities

   
   
   
(83

)
 
   
(83

)
                       

Segment profit

  $ 116,150   $ 65,413   $ 17,265   $ 8,391     207,219  
                         

Interest and other income

                            78  

Interest expense

                            (52,043 )

Depreciation and amortization

                            (79,509 )

General, administrative and professional fees

                            (15,554 )

Loss on extinguishment of debt

                            (6 )

Merger-related expenses and deal costs

                            (55,807 )

Other

                            8,056  

Income tax benefit

                            6,110  

Discontinued operations

                            1,190  
                               

Net income

                          $ 19,734  
                               

        For the six months ended June 30, 2012:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 415,026   $   $ 154,183   $   $ 569,209  

Resident fees and services

        589,815             589,815  

Medical office building and other services revenue

    2,219         10,028         12,247  

Income from loans and investments

                16,188     16,188  

Interest and other income

                112     112  
                       

Total revenues

  $ 417,245   $ 589,815   $ 164,211   $ 16,300   $ 1,187,571  
                       

Total revenues

  $ 417,245   $ 589,815   $ 164,211   $ 16,300   $ 1,187,571  

Less:

                               

Interest and other income

                112     112  

Property-level operating expenses

        403,214     50,744         453,958  

Medical office building services costs

            6,827         6,827  
                       

Segment NOI

    417,245     186,601     106,640     16,188     726,674  

Income from unconsolidated entities

   
720
   
   
111
   
   
831
 
                       

Segment profit

  $ 417,965   $ 186,601   $ 106,751   $ 16,188     727,505  
                         

Interest and other income

                            112  

Interest expense

                            (144,056 )

Depreciation and amortization

                            (351,605 )

General, administrative and professional fees

                            (48,907 )

Loss on extinguishment of debt

                            (39,533 )

Merger-related expenses and deal costs

                            (44,649 )

Other

                            (3,086 )

Income tax expense

                            (6,159 )

Discontinued operations

                            74,206  
                               

Net income

                          $ 163,828  
                               

        For the six months ended June 30, 2011:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 230,771   $   $ 47,994   $   $ 278,765  

Resident fees and services

        315,809             315,809  

Medical office building and other services revenue

            16,779         16,779  

Income from loans and investments

                14,476     14,476  

Interest and other income

                156     156  
                       

Total revenues

  $ 230,771   $ 315,809   $ 64,773   $ 14,632   $ 625,985  
                       

Total revenues

  $ 230,771   $ 315,809   $ 64,773   $ 14,632   $ 625,985  

Less:

                               

Interest and other income

                156     156  

Property-level operating expenses

        214,005     16,954         230,959  

Medical office building services costs

            13,490         13,490  
                       

Segment NOI

    230,771     101,804     34,329     14,476     381,380  

Loss from unconsolidated entities

   
   
   
(253

)
 
   
(253

)
                       

Segment profit

  $ 230,771   $ 101,804   $ 34,076   $ 14,476     381,127  
                         

Interest and other income

                            156  

Interest expense

                            (92,830 )

Depreciation and amortization

                            (130,070 )

General, administrative and professional fees

                            (30,386 )

Loss on extinguishment of debt

                            (16,526 )

Merger-related expenses and deal costs

                            (62,256 )

Other

                            8,055  

Income tax benefit

                            9,307  

Discontinued operations

                            2,203  
                               

Net income

                          $ 68,780  
                               

        Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:

 
  For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands)
 

Capital expenditures:

                         

Triple-net leased properties

  $ 9,017   $ 648   $ 13,880   $ 1,227  

Senior living operations

    331,665     273,639     348,831     275,604  

MOB operations

    601,302     1,450     621,066     6,869  
                   

Total capital expenditures

  $ 941,984   $ 275,737   $ 983,777   $ 283,700  
                   

        Our portfolio of properties and mortgage loan and other investments are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.

        Geographic information regarding our operations is as follows:

 
  For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands)
  (In thousands)
 

Revenues:

                         

United States

  $ 592,819   $ 336,411   $ 1,140,341   $ 580,371  

Canada

    23,629     23,095     47,230     45,613  
                   

Total revenues

  $ 616,448   $ 359,506   $ 1,187,571   $ 625,985  
                   

 

 
  As of
June 30,
2012
  As of
December 31,
2011
 
 
  (In thousands)
 

Net real estate property:

             

United States

  $ 16,325,712   $ 15,510,824  

Canada

    398,241     402,908  
           

Total net real estate property

  $ 16,723,953   $ 15,913,732