XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING INFORMATION (Details 2) (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Revenues:      
Rental income $ 274,205 $ 140,810  
Resident fees and services 285,795 114,502  
Medical office building and other services revenue 5,608 6,957  
Income from loans and investments 8,036 6,085  
Interest and other income 50 78  
Total revenues 573,694 268,432  
Expenses:      
Interest 70,668 41,740  
Depreciation and amortization 163,197 51,314  
Property-level operating expenses 216,756 86,787  
Medical office building services costs 2,988 5,536  
General, administrative and professional fees 22,200 14,832  
Loss on extinguishment of debt 29,544 16,520  
Merger-related expenses and deal costs 7,981 6,449  
Other 1,576 1  
Total expenses 514,910 223,179  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 58,784 45,253  
Income (loss) from unconsolidated entities 317 (170)  
Income tax (expense) benefit (11,338) 3,197  
Income from continuing operations 47,763 48,280  
Discontinued operations 42,329 766  
Net income 90,092 49,046 363,261
Net loss attributable to noncontrolling interest (534) 62  
Net income attributable to common stockholders 90,626 48,984  
Ventas, Inc.
     
Revenues:      
Rental income 623 607  
Income from loans and investments 940 3,017  
Equity earnings in affiliates 61,178 47,115  
Interest and other income 29 51  
Total revenues 62,770 50,790  
Expenses:      
Interest (724) (188)  
Depreciation and amortization 710 421  
General, administrative and professional fees 903 (1,033)  
Merger-related expenses and deal costs 1,365 5,813  
Other 37 (10)  
Total expenses 2,291 5,003  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 60,479 45,787  
Income tax (expense) benefit (11,338) 3,197  
Income from continuing operations 49,141 48,984  
Discontinued operations 41,485 0  
Net income 90,626 48,984  
Net income attributable to common stockholders 90,626 48,984  
Wholly Owned Subsidiary Guarantors
     
Revenues:      
Rental income 64,341 54,958  
Resident fees and services 103,986 66,686  
Medical office building and other services revenue 4,509 6,986  
Income from loans and investments 0 1,635  
Equity earnings in affiliates 47 418  
Interest and other income (3) 5  
Total revenues 172,880 130,688  
Expenses:      
Interest 14,339 15,996  
Depreciation and amortization 37,855 28,128  
Property-level operating expenses 83,761 49,997  
Medical office building services costs 2,988 5,536  
General, administrative and professional fees 12,492 7,954  
Loss on extinguishment of debt 0 16,520  
Merger-related expenses and deal costs 4,727 634  
Other 1,506 12  
Total expenses 157,668 124,777  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 15,212 5,911  
Income from continuing operations 15,212 5,911  
Discontinued operations (628) 0  
Net income 14,584 5,911  
Net income attributable to common stockholders 14,584 5,911  
Ventas Issuers
     
Revenues:      
Rental income 70,299 68,605  
Income from loans and investments 469 1,433  
Interest and other income 5 21  
Total revenues 70,773 70,059  
Expenses:      
Interest 21,927 13,415  
Depreciation and amortization 8,257 8,755  
Property-level operating expenses 123 144  
General, administrative and professional fees 6,997 6,140  
Loss on extinguishment of debt 29,731 0  
Total expenses 67,035 28,454  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 3,738 41,605  
Income (loss) from unconsolidated entities 317 (170)  
Income from continuing operations 4,055 41,435  
Discontinued operations 681 372  
Net income 4,736 41,807  
Net income attributable to common stockholders 4,736 41,807  
Non-Guarantor Subsidiaries
     
Revenues:      
Rental income 138,942 16,640  
Resident fees and services 181,809 47,816  
Medical office building and other services revenue 1,099 (29)  
Income from loans and investments 6,627 0  
Interest and other income 19 1  
Total revenues 328,496 64,428  
Expenses:      
Interest 35,126 12,517  
Depreciation and amortization 116,375 14,010  
Property-level operating expenses 132,872 36,646  
General, administrative and professional fees 1,808 1,771  
Loss on extinguishment of debt (187) 0  
Merger-related expenses and deal costs 1,889 2  
Other 33 (1)  
Total expenses 287,916 64,945  
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 40,580 (517)  
Income from continuing operations 40,580 (517)  
Discontinued operations 791 394  
Net income 41,371 (123)  
Net loss attributable to noncontrolling interest (534) 62  
Net income attributable to common stockholders 41,905 (185)  
Consolidated Eliminations
     
Revenues:      
Equity earnings in affiliates (61,225) (47,533)  
Total revenues (61,225) (47,533)  
Expenses:      
Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest (61,225) (47,533)  
Income from continuing operations (61,225) (47,533)  
Net income (61,225) (47,533)  
Net income attributable to common stockholders $ (61,225) $ (47,533)