XML 59 R63.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Information (Details 1) (USD $)
In Thousands
3 Months Ended9 Months Ended12 Months Ended
Sep. 30, 2011
Mar. 31, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Revenues:      
Rental income$ 269,877 $ 140,723$ 556,603$ 398,871 
Resident fees and services276,364 113,182593,348331,535 
Medical office building and other services revenues9,271 6,71126,0506,711 
Income from loans and investments10,072 4,01424,54811,336 
Interest and other income373 35529420 
Total revenues565,957 264,6651,201,078748,873 
Expenses:      
Interest73,756 45,519170,046133,449 
Depreciation and amortization161,027 52,104293,541154,458 
Property-level operating expenses209,161 82,007440,965236,069 
Medical office building services costs6,347 4,63319,8374,633 
General, administrative and professional fees20,624 15,27851,01035,819 
Loss on extinguishment of debt8,68516,500 25,2116,549 
Litigation proceeds, net(85,327)  (85,327)  
Merger-related expenses and deal costs69,350 5,142131,60611,668 
Other14,436 (419)6,664(404) 
Total expenses478,059 204,2641,053,553582,241 
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest87,898 60,401147,525166,632 
Income (loss) from unconsolidated entities182 (392)(71)(392) 
Income tax benefit (expense)13,904 (1,657)23,310(2,352) 
Income from continuing operations101,984 58,352170,764163,888 
Discontinued operations  542 7,139 
Net income101,984 58,894170,764171,027249,729
Net income (loss) attributable to noncontrolling interest, net of tax(901) 996(781)2,443 
Net income attributable to common stockholders102,885 57,898171,545168,584 
Parent Company [Member]
      
Revenues:      
Rental income623 6071,8481,802 
Income from loans and investments1,124 1,4065,0704,247 
Equity earnings in affiliates52,119 61,077160,275176,659 
Interest and other income6 1896310 
Total revenues53,872 63,108167,289183,018 
Expenses:      
Interest392 820(474)1,096 
Depreciation and amortization440 4121,2731,219 
General, administrative and professional fees1,194 203(5,840)323 
Litigation proceeds, net   (85,327)  
Merger-related expenses and deal costs47,309 3,573108,50910,041 
Other883 (477)913(435) 
Total expenses(35,109) 4,53119,05412,244 
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest88,981 58,577148,235170,774 
Income tax benefit (expense)13,904 (679)23,310(2,190) 
Income from continuing operations  57,898 168,584 
Net income102,885 57,898171,545168,584 
Net income attributable to common stockholders102,885 57,898171,545168,584 
Wholly Owned Subsidiary Guarantors [Member]
      
Revenues:      
Rental income55,453 52,463165,454141,317 
Resident fees and services100,885 65,252252,803190,801 
Medical office building and other services revenues8,162 6,71124,9416,711 
Income from loans and investments428 7552,4951,635 
Equity earnings in affiliates258 4391,1021,307 
Interest and other income7 41940 
Total revenues165,193 125,624446,814341,811 
Expenses:      
Interest14,241 18,38645,40956,371 
Depreciation and amortization34,908 28,88995,65184,084 
Property-level operating expenses78,415 46,908192,137132,036 
Medical office building services costs6,347 4,63319,8374,633 
General, administrative and professional fees9,074 8,31128,10116,870 
Loss on extinguishment of debt   16,526102 
Merger-related expenses and deal costs674 1,5691,7301,617 
Other1,863 602,95031 
Total expenses145,522 108,756402,341295,744 
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest19,671 16,86844,47346,067 
Income tax benefit (expense)  (978) (162) 
Income from continuing operations  15,890 45,905 
Discontinued operations  422 1,132 
Net income19,671 16,31244,47347,037 
Net income (loss) attributable to noncontrolling interest, net of tax  352 1,134 
Net income attributable to common stockholders19,671 15,96044,47345,903 
Ventas Issuers [Member]
      
Revenues:      
Rental income71,611 70,534212,653209,879 
Income from loans and investments103 1,8538,5665,454 
Interest and other income10 215263 
Total revenues71,724 72,408221,271215,396 
Expenses:      
Interest21,952 13,26153,45739,658 
Depreciation and amortization8,795 9,29626,70628,429 
Property-level operating expenses115 134414398 
General, administrative and professional fees6,427 5,57521,62515,414 
Loss on extinguishment of debt8,685  8,6856,447 
Total expenses45,974 28,266110,88790,346 
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest25,750 44,142110,384125,050 
Income (loss) from unconsolidated entities61 (392)(192)(392) 
Income from continuing operations  43,750 124,658 
Discontinued operations  120 6,007 
Net income25,811 43,870110,192130,665 
Net income attributable to common stockholders25,811 43,870110,192130,665 
Non-Guarantor Subsidiaries [Member]
      
Revenues:      
Rental income142,190 17,119176,64845,873 
Resident fees and services175,479 47,930340,545140,734 
Medical office building and other services revenues1,109  1,109  
Income from loans and investments8,417  8,417  
Interest and other income350 (8)3627 
Total revenues327,545 65,041527,081186,614 
Expenses:      
Interest37,171 13,05271,65436,324 
Depreciation and amortization116,884 13,507169,91140,726 
Property-level operating expenses130,631 34,965248,414103,635 
General, administrative and professional fees3,929 1,1897,1243,212 
Merger-related expenses and deal costs21,367  21,36710 
Other11,690 (2)2,801  
Total expenses321,672 62,711521,271183,907 
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest5,873 2,3305,8102,707 
Income (loss) from unconsolidated entities121  121  
Income from continuing operations  2,330 2,707 
Net income5,994 2,3305,9312,707 
Net income (loss) attributable to noncontrolling interest, net of tax(901) 644(781)1,309 
Net income attributable to common stockholders6,895 1,6866,7121,398 
Consolidated Eliminations [Member]
      
Revenues:      
Equity earnings in affiliates(52,377) (61,516)(161,377)(177,966) 
Total revenues(52,377) (61,516)(161,377)(177,966) 
Expenses:      
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest(52,377) (61,516)(161,377)(177,966) 
Income from continuing operations  (61,516) (177,966) 
Net income(52,377) (61,516)(161,377)(177,966) 
Net income attributable to common stockholders$ (52,377) $ (61,516)$ (161,377)$ (177,966)