þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 61-1055020 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Class of Common Stock: | Outstanding at October 31, 2011: | |
Common Stock, $0.25 par value | 287,921,317 |
2
ITEM 1. | FINANCIAL STATEMENTS |
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Unaudited) | (Audited) | |||||||
Assets |
||||||||
Real estate investments: |
||||||||
Land and improvements |
$ | 1,584,842 | $ | 559,072 | ||||
Buildings and improvements |
15,289,744 | 6,035,295 | ||||||
Construction in progress |
60,978 | 6,519 | ||||||
Acquired lease intangibles |
821,613 | 146,813 | ||||||
17,757,177 | 6,747,699 | |||||||
Accumulated depreciation and amortization |
(1,761,135 | ) | (1,468,180 | ) | ||||
Net real estate property |
15,996,042 | 5,279,519 | ||||||
Secured loans receivable, net |
302,264 | 149,263 | ||||||
Investments in unconsolidated entities |
119,322 | 15,332 | ||||||
Net real estate investments |
16,417,628 | 5,444,114 | ||||||
Cash and cash equivalents |
57,482 | 21,812 | ||||||
Escrow deposits and restricted cash |
84,783 | 38,940 | ||||||
Deferred financing costs, net |
12,424 | 19,533 | ||||||
Other assets |
633,453 | 233,622 | ||||||
Total assets |
$ | 17,205,770 | $ | 5,758,021 | ||||
Liabilities and equity |
||||||||
Liabilities: |
||||||||
Senior notes payable and other debt |
$ | 6,313,141 | $ | 2,900,044 | ||||
Accrued interest |
65,985 | 19,296 | ||||||
Accounts payable and other liabilities |
1,128,706 | 207,143 | ||||||
Deferred income taxes |
274,852 | 241,333 | ||||||
Total liabilities |
7,782,684 | 3,367,816 | ||||||
Redeemable OP unitholder interests |
92,817 | | ||||||
Commitments and contingencies |
||||||||
Equity: |
||||||||
Ventas stockholders equity: |
||||||||
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued |
| | ||||||
Common stock, $0.25 par value; 600,000 and 300,000 shares authorized
at September 30, 2011 and December 31, 2010, respectively;
287,962
and 157,279 shares issued at September 30, 2011 and December 31,
2010, respectively |
72,025 | 39,391 | ||||||
Capital in excess of par value |
9,595,495 | 2,576,843 | ||||||
Accumulated other comprehensive income |
19,237 | 26,868 | ||||||
Retained earnings (deficit) |
(439,015 | ) | (255,628 | ) | ||||
Treasury stock, 37 and 14 shares at September 30, 2011 and December 31, 2010, respectively |
(1,980 | ) | (748 | ) | ||||
Total Ventas stockholders equity |
9,245,762 | 2,386,726 | ||||||
Noncontrolling interest |
84,507 | 3,479 | ||||||
Total equity |
9,330,269 | 2,390,205 | ||||||
Total liabilities and equity |
$ | 17,205,770 | $ | 5,758,021 | ||||
3
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Rental income: |
||||||||||||||||
Triple-net leased |
$ | 211,479 | $ | 117,906 | $ | 450,211 | $ | 351,625 | ||||||||
Medical office buildings |
58,398 | 22,817 | 106,392 | 47,246 | ||||||||||||
269,877 | 140,723 | 556,603 | 398,871 | |||||||||||||
Resident fees and services |
276,364 | 113,182 | 593,348 | 331,535 | ||||||||||||
Medical office building and other services revenue |
9,271 | 6,711 | 26,050 | 6,711 | ||||||||||||
Income from loans and investments |
10,072 | 4,014 | 24,548 | 11,336 | ||||||||||||
Interest and other income |
373 | 35 | 529 | 420 | ||||||||||||
Total revenues |
565,957 | 264,665 | 1,201,078 | 748,873 | ||||||||||||
Expenses: |
||||||||||||||||
Interest |
73,756 | 45,519 | 170,046 | 133,449 | ||||||||||||
Depreciation and amortization |
161,027 | 52,104 | 293,541 | 154,458 | ||||||||||||
Property-level operating expenses: |
||||||||||||||||
Senior living |
188,856 | 74,066 | 403,706 | 219,802 | ||||||||||||
Medical office buildings |
20,305 | 7,941 | 37,259 | 16,267 | ||||||||||||
209,161 | 82,007 | 440,965 | 236,069 | |||||||||||||
Medical office building services costs |
6,347 | 4,633 | 19,837 | 4,633 | ||||||||||||
General, administrative and professional fees |
20,624 | 15,278 | 51,010 | 35,819 | ||||||||||||
Loss on extinguishment of debt |
8,685 | | 25,211 | 6,549 | ||||||||||||
Litigation proceeds, net |
(85,327 | ) | | (85,327 | ) | | ||||||||||
Merger-related expenses and deal costs |
69,350 | 5,142 | 131,606 | 11,668 | ||||||||||||
Other |
14,436 | (419 | ) | 6,664 | (404 | ) | ||||||||||
Total expenses |
478,059 | 204,264 | 1,053,553 | 582,241 | ||||||||||||
Income before income (loss) from unconsolidated entities, income taxes,
discontinued operations and noncontrolling interest |
87,898 | 60,401 | 147,525 | 166,632 | ||||||||||||
Income (loss) from unconsolidated entities |
182 | (392 | ) | (71 | ) | (392 | ) | |||||||||
Income tax benefit (expense) |
13,904 | (1,657 | ) | 23,310 | (2,352 | ) | ||||||||||
Income from continuing operations |
101,984 | 58,352 | 170,764 | 163,888 | ||||||||||||
Discontinued operations |
| 542 | | 7,139 | ||||||||||||
Net income |
101,984 | 58,894 | 170,764 | 171,027 | ||||||||||||
Net (loss) income attributable to noncontrolling interest (net of tax of $0
and $613 for the three months ended 2011 and 2010, respectively,
and $0 and $1,591 for the nine months ended 2011 and 2010, respectively) |
(901 | ) | 996 | (781 | ) | 2,443 | ||||||||||
Net income attributable to common stockholders |
$ | 102,885 | $ | 57,898 | $ | 171,545 | $ | 168,584 | ||||||||
Earnings per common share: |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations attributable to common
stockholders |
$ | 0.36 | $ | 0.37 | $ | 0.82 | $ | 1.03 | ||||||||
Discontinued operations |
| 0.00 | | 0.05 | ||||||||||||
Net income attributable to common stockholders |
$ | 0.36 | $ | 0.37 | $ | 0.82 | $ | 1.08 | ||||||||
Diluted: |
||||||||||||||||
Income from continuing operations attributable to common
stockholders |
$ | 0.35 | $ | 0.37 | $ | 0.81 | $ | 1.02 | ||||||||
Discontinued operations |
| 0.00 | | 0.05 | ||||||||||||
Net income attributable to common stockholders |
$ | 0.35 | $ | 0.37 | $ | 0.81 | $ | 1.07 | ||||||||
Weighted average shares used in computing earnings per common share: |
||||||||||||||||
Basic |
287,365 | 156,631 | 208,470 | 156,566 | ||||||||||||
Diluted |
290,794 | 157,941 | 210,850 | 157,453 | ||||||||||||
Dividends declared per common share |
$ | 0.4486 | $ | 0.535 | $ | 1.725 | $ | 1.605 |
4
Accumulated | ||||||||||||||||||||||||||||||||
Common | Capital in | Other | Retained | Total Ventas | ||||||||||||||||||||||||||||
Stock Par | Excess of | Comprehensive | Earnings | Treasury | Stockholders | Noncontrolling | ||||||||||||||||||||||||||
Value | Par Value | Income | (Deficit) | Stock | Equity | Interest | Total Equity | |||||||||||||||||||||||||
Balance at January 1, 2010 |
$ | 39,160 | $ | 2,573,039 | $ | 19,669 | $ | (165,710 | ) | $ | (647 | ) | $ | 2,465,511 | $ | 18,549 | $ | 2,484,060 | ||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||||||
Net income |
| | | 246,167 | | 246,167 | 3,562 | 249,729 | ||||||||||||||||||||||||
Foreign currency translation |
| | 6,951 | | | 6,951 | | 6,951 | ||||||||||||||||||||||||
Change in unrealized gain on marketable debt securities |
| | 354 | | | 354 | | 354 | ||||||||||||||||||||||||
Other |
| | (106 | ) | | | (106 | ) | | (106 | ) | |||||||||||||||||||||
Comprehensive income |
| | | | | 253,366 | 3,562 | 256,928 | ||||||||||||||||||||||||
Net change in noncontrolling interest |
| (18,503 | ) | | | | (18,503 | ) | (18,632 | ) | (37,135 | ) | ||||||||||||||||||||
Dividends to common stockholders $2.14
per share |
| | | (336,085 | ) | | (336,085 | ) | | (336,085 | ) | |||||||||||||||||||||
Issuance of common stock for stock plans |
197 | 21,076 | | | 3,371 | 24,644 | | 24,644 | ||||||||||||||||||||||||
Grant of restricted stock, net of forfeitures |
34 | 1,231 | | | (3,472 | ) | (2,207 | ) | | (2,207 | ) | |||||||||||||||||||||
Balance at December 31, 2010 |
39,391 | 2,576,843 | 26,868 | (255,628 | ) | (748 | ) | 2,386,726 | 3,479 | 2,390,205 | ||||||||||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||||||
Net income |
| | | 171,545 | | 171,545 | (781 | ) | 170,764 | |||||||||||||||||||||||
Foreign currency translation |
| | (4,234 | ) | | | (4,234 | ) | | (4,234 | ) | |||||||||||||||||||||
Change in unrealized gain on marketable debt securities |
| | (2,964 | ) | | | (2,964 | ) | | (2,964 | ) | |||||||||||||||||||||
Other |
| | (433 | ) | | | (433 | ) | | (433 | ) | |||||||||||||||||||||
Comprehensive income |
| | | | | 163,914 | (781 | ) | 163,133 | |||||||||||||||||||||||
Acquisition-related activity |
31,202 | 6,711,054 | | | (4,326 | ) | 6,737,930 | 83,702 | 6,821,632 | |||||||||||||||||||||||
Net change in noncontrolling interest |
| (3,170 | ) | | | | (3,170 | ) | (1,893 | ) | (5,063 | ) | ||||||||||||||||||||
Dividends to common stockholders $1.725
per share |
| | | (354,932 | ) | | (354,932 | ) | | (354,932 | ) | |||||||||||||||||||||
Issuance of common stock |
1,390 | 298,311 | | | | 299,701 | | 299,701 | ||||||||||||||||||||||||
Issuance of common stock for stock plans |
9 | 14,402 | | | 307 | 14,718 | | 14,718 | ||||||||||||||||||||||||
Adjust redeemable OP unitholder interests to current
fair value |
| 1,582 | | | | 1,582 | | 1,582 | ||||||||||||||||||||||||
Grant of restricted stock, net of forfeitures |
33 | (3,527 | ) | | | 2,787 | (707 | ) | | (707 | ) | |||||||||||||||||||||
Balance at September 30, 2011 |
$ | 72,025 | $ | 9,595,495 | $ | 19,237 | $ | (439,015 | ) | $ | (1,980 | ) | $ | 9,245,762 | $ | 84,507 | $ | 9,330,269 | ||||||||||||||
5
For the Nine Months | ||||||||
Ended September 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 170,764 | $ | 171,027 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization (including amounts in discontinued operations) |
293,541 | 154,922 | ||||||
Amortization of deferred revenue and lease intangibles, net |
(15,454 | ) | (4,580 | ) | ||||
Other non-cash amortization |
(6,185 | ) | 6,455 | |||||
Change in fair value of financial instruments |
2,898 | | ||||||
Stock-based compensation |
13,596 | 10,128 | ||||||
Straight-lining of rental income, net |
(9,254 | ) | (7,975 | ) | ||||
Loss on extinguishment of debt |
25,211 | 6,549 | ||||||
Net gain on sale of real estate assets (including amounts in discontinued
operations) |
| (5,393 | ) | |||||
Gain on real estate loan investments |
(3,255 | ) | | |||||
Gain on sale of marketable securities |
(733 | ) | | |||||
Income tax (benefit) expense |
(23,310 | ) | 2,352 | |||||
Loss from unconsolidated entities |
71 | 392 | ||||||
Other |
2,004 | (8 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Increase in other assets |
(27,009 | ) | (9,017 | ) | ||||
Increase in accrued interest |
19,141 | 15,763 | ||||||
Increase in accounts payable and other liabilities |
1,875 | 5,504 | ||||||
Net cash provided by operating activities |
443,901 | 346,119 | ||||||
Cash flows from investing activities: |
||||||||
Net investment in real estate property |
(344,687 | ) | (239,157 | ) | ||||
Purchase of noncontrolling interest |
(3,319 | ) | | |||||
Investment in loans receivable |
(619,859 | ) | (38,725 | ) | ||||
Proceeds from real estate disposals |
14,961 | 25,597 | ||||||
Proceeds from loans receivable |
138,934 | 1,552 | ||||||
Proceeds from sale of marketable securities |
23,050 | | ||||||
Development project expenditures |
(23,233 | ) | (1,649 | ) | ||||
Capital expenditures |
(28,658 | ) | (11,594 | ) | ||||
Other |
(113 | ) | (4,500 | ) | ||||
Net cash used in investing activities |
(842,924 | ) | (268,476 | ) | ||||
Cash flows from financing activities: |
||||||||
Net change in borrowings under revolving credit facilities |
434,000 | 233,004 | ||||||
Proceeds from debt |
957,753 | 201,237 | ||||||
Repayment of debt |
(895,043 | ) | (331,378 | ) | ||||
Payment of deferred financing costs |
(1,898 | ) | (1,872 | ) | ||||
Issuance of common stock, net |
299,926 | | ||||||
Cash distribution to common stockholders |
(354,932 | ) | (251,921 | ) | ||||
Cash distribution to redeemable OP unitholders |
(4,038 | ) | | |||||
Contributions from noncontrolling interest |
2 | 818 | ||||||
Distributions to noncontrolling interest |
(1,997 | ) | (6,633 | ) | ||||
Other |
1,017 | 5,426 | ||||||
Net cash provided by (used in) financing activities |
434,790 | (151,319 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
35,767 | (73,676 | ) | |||||
Effect of foreign currency translation on cash and cash equivalents |
(97 | ) | 69 | |||||
Cash and cash equivalents at beginning of period |
21,812 | 107,397 | ||||||
Cash and cash equivalents at end of period |
$ | 57,482 | $ | 33,790 | ||||
Supplemental schedule of non-cash activities: |
||||||||
Assets and liabilities assumed from acquisitions: |
||||||||
Real estate investments |
$ | 11,034,620 | $ | 125,846 | ||||
Other assets acquired |
431,679 | (385 | ) | |||||
Debt assumed |
3,508,226 | 125,320 | ||||||
Other liabilities |
992,122 | 141 | ||||||
Deferred income tax liability |
43,889 | | ||||||
Redeemable OP unitholder interests |
100,430 | | ||||||
Noncontrolling interests |
83,702 | | ||||||
Equity issued |
6,737,930 | |
6
7
8
9
10
11
| Cash and cash equivalents: The carrying amount of unrestricted cash and cash equivalents reported on our Consolidated Balance Sheets approximates fair value due to the short maturity of these instruments. |
| Loans receivable: We estimate the fair value of loans receivable by discounting future cash flows using current interest rates at which similar loans with the same maturities and same terms would be made to borrowers with similar credit ratings. The inputs used to measure the fair value of our loans receivable are level two and level three inputs. Additionally, we determine the valuation allowance for losses on loans receivable based on level three inputs. |
| Marketable debt securities: We estimate the fair value of marketable debt securities using quoted prices for similar assets or liabilities in active markets that we have the ability to access. The inputs used to measure the fair value of our marketable debt securities are level two inputs. |
| Derivative instruments: With the assistance of a third party, we estimate the fair value of our derivative instruments, including interest rate caps, interest rate swaps, and foreign currency forward contracts, using level two inputs. We determine the fair value of interest rate caps using forward yield curves and other relevant information. We estimate the fair value of interest rate swaps using alternative financing rates derived from market-based financing rates, forward yield curves and discount rates. We determine the fair value of foreign currency forward contracts by estimating the future values of the two currency tranches using forward exchange rates that are based on traded forward points and calculating a present value of the net amount using a discount factor based on observable traded interest rates. |
| Senior notes payable and other debt: We estimate the fair value of borrowings by discounting the future cash flows using current interest rates at which we could make similar borrowings. The inputs used to measure the fair value of our senior notes payable and other debt are level two inputs. |
| Contingent consideration: We estimate the fair value of contingent consideration using probability assessments of expected future cash flows over the period in which the obligation is expected to be settled, and by applying a discount rate that appropriately captures a market participants view of the risk associated with the obligation. The inputs we use to determine the fair value of contingent consideration are considered level three inputs. |
| Redeemable OP unitholder interests: We estimate the fair value of redeemable OP unitholder interests based on the closing price of our common stock, as the OP Units may be redeemed, at the election of the holder, for cash or, at our option, 0.7866 shares of our common stock, subject to adjustment in certain circumstances. The inputs used to measure the fair value of redeemable OP unitholder interests are level two inputs. |
12
13
14
Land and improvements |
$ | 342,330 | ||
Buildings and improvements |
2,878,807 | |||
Acquired lease intangibles |
160,340 | |||
Other assets |
213,325 | |||
Total assets acquired |
3,594,802 | |||
Notes payable and other debt |
1,629,212 | |||
Deferred tax liability |
43,889 | |||
Other liabilities |
203,082 | |||
Total liabilities assumed |
1,876,183 | |||
Net assets acquired |
1,718,619 | |||
Cash acquired |
77,718 | |||
Equity issued |
1,376,437 | |||
Total cash used |
$ | 264,464 | ||
15
16
Land and improvements |
$ | 687,142 | ||
Buildings and improvements |
6,414,258 | |||
Acquired lease intangibles |
515,535 | |||
Other assets |
701,743 | |||
Total assets acquired |
8,318,678 | |||
Notes payable and other debt |
1,879,014 | |||
Other liabilities |
789,040 | |||
Total liabilities assumed |
2,668,054 | |||
Redeemable OP unitholder interests assumed |
100,429 | |||
Noncontrolling interest assumed |
83,702 | |||
Net assets acquired |
5,466,493 | |||
Cash acquired |
29,202 | |||
Equity issued |
5,361,493 | |||
Total cash used |
$ | 75,798 | ||
17
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Revenues |
$ | 565,424 | $ | 556,779 | $ | 1,698,376 | $ | 1,625,552 | ||||||||
Income from continuing operations attributable to common
stockholders |
183,517 | 90,891 | 399,249 | 280,216 | ||||||||||||
Discontinued operations |
| 542 | | 7,139 | ||||||||||||
Net income attributable to common stockholders |
183,517 | 91,433 | 399,249 | 287,355 | ||||||||||||
Earnings per common share: |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations attributable to common
stockholders |
$ | 0.64 | $ | 0.32 | $ | 1.39 | $ | 1.00 | ||||||||
Discontinued operations |
| 0.00 | | 0.02 | ||||||||||||
Net income attributable to common stockholders |
$ | 0.64 | $ | 0.32 | $ | 1.39 | $ | 1.02 | ||||||||
Diluted: |
||||||||||||||||
Income from continuing operations attributable to common
stockholders |
$ | 0.63 | $ | 0.32 | $ | 1.38 | $ | 0.99 | ||||||||
Discontinued operations |
| 0.00 | | 0.03 | ||||||||||||
Net income attributable to common stockholders |
$ | 0.63 | $ | 0.32 | $ | 1.38 | $ | 1.02 | ||||||||
Weighted average shares used in computing earnings
per common share: |
||||||||||||||||
Basic |
287,365 | 281,439 | 286,647 | 281,374 | ||||||||||||
Diluted |
290,794 | 282,749 | 289,027 | 282,261 |
18
19
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Intangible assets: |
||||||||
Above market lease intangibles |
$ | 203,460 | $ | 13,232 | ||||
In-place and other lease intangibles |
618,153 | 133,582 | ||||||
Other intangibles |
16,453 | 13,649 | ||||||
Accumulated amortization |
(152,486 | ) | (100,808 | ) | ||||
Goodwill |
288,196 | 19,901 | ||||||
Net intangible assets |
$ | 973,776 | $ | 79,556 | ||||
Remaining weighted average amortization period of
lease-related intangible assets in years |
19.6 | 18.5 | ||||||
Intangible liabilities: |
||||||||
Below market lease intangibles |
$ | 486,228 | $ | 22,398 | ||||
Other lease intangibles |
157,971 | | ||||||
Accumulated amortization |
(26,425 | ) | (12,495 | ) | ||||
Net intangible liabilities |
$ | 617,774 | $ | 9,903 | ||||
Remaining weighted average amortization period of
lease-related intangible liabilities in years |
18.5 | 6.9 |
20
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Unsecured revolving credit facilities |
$ | 474,000 | $ | 40,000 | ||||
37/8% Convertible Senior Notes due 2011 |
230,000 | 230,000 | ||||||
9% Senior Notes due 2012 |
82,433 | 82,433 | ||||||
81/4% Senior Notes due 2012 |
72,950 | | ||||||
Unsecured term loan due 2012 |
250,000 | | ||||||
Unsecured term loan due 2013 |
200,000 | 200,000 | ||||||
6.25% Senior Notes due 2013 |
269,850 | | ||||||
3.125% Senior Notes due 2015 |
400,000 | 400,000 | ||||||
6% Senior Notes due 2015 |
234,420 | | ||||||
61/2% Senior Notes due 2016 |
200,000 | 400,000 | ||||||
63/4% Senior Notes due 2017 |
225,000 | 225,000 | ||||||
4.750% Senior Notes due 2021 |
700,000 | | ||||||
6.90% Senior Notes due 2037 |
52,400 | | ||||||
6.59% Senior Notes due 2038 |
22,973 | | ||||||
Mortgage loans and other |
2,651,830 | 1,349,521 | ||||||
Total |
6,065,856 | 2,926,954 | ||||||
Capital lease obligations |
143,119 | | ||||||
Unamortized fair value adjustment |
145,647 | 11,790 | ||||||
Unamortized commission fees and
discounts |
(41,481 | ) | (38,700 | ) | ||||
Senior notes payable and other debt |
$ | 6,313,141 | $ | 2,900,044 | ||||
21
Unsecured | ||||||||||||||||
Principal Amount | Revolving Credit | Scheduled Periodic | ||||||||||||||
Due at Maturity | Facilities (1) | Amortization | Total Maturities | |||||||||||||
(In thousands) | ||||||||||||||||
2011 |
$ | 230,700 | $ | | $ | 12,798 | $ | 243,498 | ||||||||
2012 (2) |
517,913 | 474,000 | 50,347 | 1,042,260 | ||||||||||||
2013 |
872,623 | | 44,110 | 916,733 | ||||||||||||
2014 |
220,891 | | 39,998 | 260,889 | ||||||||||||
2015 |
835,792 | | 32,503 | 868,295 | ||||||||||||
Thereafter (3) |
2,539,451 | | 194,730 | 2,734,181 | ||||||||||||
Total maturities |
$ | 5,217,370 | $ | 474,000 | $ | 374,486 | $ | 6,065,856 | ||||||||
(1) | At September 30, 2011, we had $57.5 million of unrestricted cash and cash equivalents, for $416.5 million of net borrowings outstanding under our unsecured revolving credit facilities. On October 18, 2011, we repaid all borrowings outstanding and terminated the commitments under our unsecured revolving credit facilities and entered into a new $2.0 billion unsecured revolving credit facility due 2015, subject to a one-year extension. See Unsecured Revolving Credit Facilities and Term Loans below. | |
(2) | Includes $250.0 million of borrowings outstanding under an $800.0 million senior unsecured term loan previously extended to NHP, which was repaid in full subsequent to September 30, 2011. See Unsecured Revolving Credit Facilities and Term Loans below. | |
(3) | Includes $52.4 million aggregate principal amount of 6.90% Senior Notes due 2037 of NHP, which are subject to repurchase, at the option of the holders, on October 1 of each of 2012, 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% Senior Notes due 2038 of NHP, which are subject to repurchase, at the option of the holders, on July 7 of each of 2013, 2018, 2023 and 2028. |
22
23
2011 |
$ | 2,343 | ||
2012 |
9,446 | |||
2013 |
9,573 | |||
2014 |
9,699 | |||
2015 |
9,826 | |||
Thereafter |
172,553 | |||
Total minimum lease payments |
213,440 | |||
Less: Amount related to interest |
(70,321 | ) | ||
$ | 143,119 | |||
September 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 57,482 | $ | 57,482 | $ | 21,812 | $ | 21,812 | ||||||||
Secured loans receivable, net |
302,264 | 302,393 | 149,263 | 155,377 | ||||||||||||
Derivative instruments |
8,536 | 8,536 | 99 | 99 | ||||||||||||
Marketable debt securities |
42,788 | 42,788 | 66,675 | 66,675 | ||||||||||||
Unsecured loans receivable, net |
65,384 | 65,384 | | | ||||||||||||
Liabilities: |
||||||||||||||||
Senior notes payable and other debt, gross |
6,065,856 | 6,415,640 | 2,926,954 | 3,055,435 | ||||||||||||
Derivative instruments |
24,537 | 24,537 | 3,722 | 3,722 | ||||||||||||
Contingent consideration liabilities |
56,218 | 56,218 | | | ||||||||||||
Redeemable OP unitholder interests |
92,817 | 92,817 | | |
24
25
26
27
28
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Foreign currency translation |
$ | 18,776 | $ | 23,010 | ||||
Unrealized gain on marketable debt securities |
1,830 | 4,794 | ||||||
Other |
(1,369 | ) | (936 | ) | ||||
Total accumulated other comprehensive income |
$ | 19,237 | $ | 26,868 | ||||
29
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Numerator for basic and diluted earnings per share: |
||||||||||||||||
Income from continuing operations attributable to common stockholders |
$ | 102,885 | $ | 57,356 | $ | 171,545 | $ | 161,445 | ||||||||
Discontinued operations |
| 542 | | 7,139 | ||||||||||||
Net income attributable to common stockholders |
$ | 102,885 | $ | 57,898 | $ | 171,545 | $ | 168,584 | ||||||||
Denominator: |
||||||||||||||||
Denominator for basic earnings per
share weighted average shares |
287,365 | 156,631 | 208,470 | 156,566 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock options |
412 | 451 | 458 | 375 | ||||||||||||
Restricted stock awards |
38 | 95 | 57 | 62 | ||||||||||||
OP units |
1,868 | | 630 | | ||||||||||||
Convertible notes |
1,111 | 764 | 1,235 | 450 | ||||||||||||
Denominator for diluted earnings per
share adjusted weighted average shares |
290,794 | 157,941 | 210,850 | 157,453 | ||||||||||||
Basic earnings per share: |
||||||||||||||||
Income from continuing operations attributable to common stockholders |
$ | 0.36 | $ | 0.37 | $ | 0.82 | $ | 1.03 | ||||||||
Discontinued operations |
| 0.00 | | 0.05 | ||||||||||||
Net income attributable to common stockholders |
$ | 0.36 | $ | 0.37 | $ | 0.82 | $ | 1.08 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Income from continuing operations attributable to common stockholders |
$ | 0.35 | $ | 0.37 | $ | 0.81 | $ | 1.02 | ||||||||
Discontinued operations |
| 0.00 | | 0.05 | ||||||||||||
Net income attributable to common stockholders |
$ | 0.35 | $ | 0.37 | $ | 0.81 | $ | 1.07 | ||||||||
30
31
Triple-Net | Senior | |||||||||||||||||||
Leased | Living | MOB | All | |||||||||||||||||
Properties | Operations | Operations | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Rental income |
$ | 211,479 | $ | | $ | 58,398 | $ | | $ | 269,877 | ||||||||||
Resident fees and services |
| 276,364 | | | 276,364 | |||||||||||||||
Medical office building and other services
revenue |
1,109 | | 8,162 | | 9,271 | |||||||||||||||
Income from loans and investments |
| | | 10,072 | 10,072 | |||||||||||||||
Interest and other income |
| | | 373 | 373 | |||||||||||||||
Total revenues |
$ | 212,588 | $ | 276,364 | $ | 66,560 | $ | 10,445 | $ | 565,957 | ||||||||||
Total revenues |
$ | 212,588 | $ | 276,364 | $ | 66,560 | $ | 10,445 | $ | 565,957 | ||||||||||
Less: |
||||||||||||||||||||
Interest and other income |
| | | 373 | 373 | |||||||||||||||
Property-level operating expenses |
| 188,856 | 20,305 | | 209,161 | |||||||||||||||
Medical office building services costs |
| | 6,347 | | 6,347 | |||||||||||||||
Segment NOI |
212,588 | 87,508 | 39,908 | 10,072 | 350,076 | |||||||||||||||
Income from unconsolidated entities |
121 | | 61 | | 182 | |||||||||||||||
Segment profit |
$ | 212,709 | $ | 87,508 | $ | 39,969 | $ | 10,072 | 350,258 | |||||||||||
Interest and other income |
373 | |||||||||||||||||||
Interest expense |
(73,756 | ) | ||||||||||||||||||
Depreciation and amortization |
(161,027 | ) | ||||||||||||||||||
General, administrative and professional fees |
(20,624 | ) | ||||||||||||||||||
Loss on extinguishment of debt |
(8,685 | ) | ||||||||||||||||||
Litigation proceeds, net |
85,327 | |||||||||||||||||||
Merger-related expenses and deal costs |
(69,350 | ) | ||||||||||||||||||
Other |
(14,436 | ) | ||||||||||||||||||
Income tax benefit |
13,904 | |||||||||||||||||||
Net income |
$ | 101,984 | ||||||||||||||||||
32
Triple-Net | Senior | |||||||||||||||||||
Leased | Living | MOB | All | |||||||||||||||||
Properties | Operations | Operations | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Rental income |
$ | 117,906 | $ | | $ | 22,817 | $ | | $ | 140,723 | ||||||||||
Resident fees and services |
| 113,182 | | | 113,182 | |||||||||||||||
Medical office building and other services
revenue |
| | 6,711 | | 6,711 | |||||||||||||||
Income from loans and investments |
| | | 4,014 | 4,014 | |||||||||||||||
Interest and other income |
| | | 35 | 35 | |||||||||||||||
Total revenues |
$ | 117,906 | $ | 113,182 | $ | 29,528 | $ | 4,049 | $ | 264,665 | ||||||||||
Total revenues |
$ | 117,906 | $ | 113,182 | $ | 29,528 | $ | 4,049 | $ | 264,665 | ||||||||||
Less: |
||||||||||||||||||||
Interest and other income |
| | | 35 | 35 | |||||||||||||||
Property-level operating expenses |
| 74,066 | 7,941 | | 82,007 | |||||||||||||||
Medical office building services costs |
| | 4,633 | | 4,633 | |||||||||||||||
Segment NOI |
117,906 | 39,116 | 16,954 | 4,014 | 177,990 | |||||||||||||||
Loss from unconsolidated entities |
| | (392 | ) | | (392 | ) | |||||||||||||
Segment profit |
$ | 117,906 | $ | 39,116 | $ | 16,562 | $ | 4,014 | 177,598 | |||||||||||
Interest and other income |
35 | |||||||||||||||||||
Interest expense |
(45,519 | ) | ||||||||||||||||||
Depreciation and amortization |
(52,104 | ) | ||||||||||||||||||
General, administrative and professional fees |
(15,278 | ) | ||||||||||||||||||
Merger-related expenses and deal costs |
(5,142 | ) | ||||||||||||||||||
Other |
419 | |||||||||||||||||||
Income tax expense |
(1,657 | ) | ||||||||||||||||||
Discontinued operations |
542 | |||||||||||||||||||
Net income |
$ | 58,894 | ||||||||||||||||||
33
Triple-Net | Senior | |||||||||||||||||||
Leased | Living | MOB | All | |||||||||||||||||
Properties | Operations | Operations | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Rental income |
$ | 450,211 | $ | | $ | 106,392 | $ | | $ | 556,603 | ||||||||||
Resident fees and services |
| 593,348 | | | 593,348 | |||||||||||||||
Medical office building and other services
revenue |
1,109 | | 24,941 | | 26,050 | |||||||||||||||
Income from loans and investments |
| | | 24,548 | 24,548 | |||||||||||||||
Interest and other income |
| | | 529 | 529 | |||||||||||||||
Total revenues |
$ | 451,320 | $ | 593,348 | $ | 131,333 | $ | 25,077 | $ | 1,201,078 | ||||||||||
Total revenues |
$ | 451,320 | $ | 593,348 | $ | 131,333 | $ | 25,077 | $ | 1,201,078 | ||||||||||
Less: |
||||||||||||||||||||
Interest and other income |
| | | 529 | 529 | |||||||||||||||
Property-level operating expenses |
| 403,706 | 37,259 | | 440,965 | |||||||||||||||
Medical office building services costs |
| | 19,837 | | 19,837 | |||||||||||||||
Segment NOI |
451,320 | 189,642 | 74,237 | 24,548 | 739,747 | |||||||||||||||
Income (loss) from unconsolidated entities |
121 | | (192 | ) | | (71 | ) | |||||||||||||
Segment profit |
$ | 451,441 | $ | 189,642 | $ | 74,045 | $ | 24,548 | 739,676 | |||||||||||
Interest and other income |
529 | |||||||||||||||||||
Interest expense |
(170,046 | ) | ||||||||||||||||||
Depreciation and amortization |
(293,541 | ) | ||||||||||||||||||
General, administrative and professional fees |
(51,010 | ) | ||||||||||||||||||
Loss on extinguishment of debt |
(25,211 | ) | ||||||||||||||||||
Litigation proceeds, net |
85,327 | |||||||||||||||||||
Merger-related expenses and deal costs |
(131,606 | ) | ||||||||||||||||||
Other |
(6,664 | ) | ||||||||||||||||||
Income tax benefit |
23,310 | |||||||||||||||||||
Net income |
$ | 170,764 | ||||||||||||||||||
34
Triple-Net | Senior | |||||||||||||||||||
Leased | Living | MOB | All | |||||||||||||||||
Properties | Operations | Operations | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Rental income |
$ | 351,625 | $ | | $ | 47,246 | $ | | $ | 398,871 | ||||||||||
Resident fees and services |
| 331,535 | | | 331,535 | |||||||||||||||
Medical office building and other services
revenue |
| | 6,711 | | 6,711 | |||||||||||||||
Income from loans and investments |
| | | 11,336 | 11,336 | |||||||||||||||
Interest and other income |
| | | 420 | 420 | |||||||||||||||
Total revenues |
$ | 351,625 | $ | 331,535 | $ | 53,957 | $ | 11,756 | $ | 748,873 | ||||||||||
Total revenues |
$ | 351,625 | $ | 331,535 | $ | 53,957 | $ | 11,756 | $ | 748,873 | ||||||||||
Less: |
||||||||||||||||||||
Interest and other income |
| | | 420 | 420 | |||||||||||||||
Property-level operating expenses |
| 219,802 | 16,267 | | 236,069 | |||||||||||||||
Medical office building services costs |
| | 4,633 | | 4,633 | |||||||||||||||
Segment NOI |
351,625 | 111,733 | 33,057 | 11,336 | 507,751 | |||||||||||||||
Loss from unconsolidated entities |
| | (392 | ) | | (392 | ) | |||||||||||||
Segment profit |
$ | 351,625 | $ | 111,733 | $ | 32,665 | $ | 11,336 | 507,359 | |||||||||||
Interest and other income |
420 | |||||||||||||||||||
Interest expense |
(133,449 | ) | ||||||||||||||||||
Depreciation and amortization |
(154,458 | ) | ||||||||||||||||||
General, administrative and professional fees |
(35,819 | ) | ||||||||||||||||||
Loss on extinguishment of debt |
(6,549 | ) | ||||||||||||||||||
Merger-related expenses and deal costs |
(11,668 | ) | ||||||||||||||||||
Other |
404 | |||||||||||||||||||
Income tax expense |
(2,352 | ) | ||||||||||||||||||
Discontinued operations |
7,139 | |||||||||||||||||||
Net income |
$ | 171,027 | ||||||||||||||||||
As of | As of | |||||||||||||||
September 30, | December 31, | |||||||||||||||
2011 | 2010 | |||||||||||||||
(In thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Triple-net leased properties |
$ | 8,652,706 | 50.3 | % | $ | 2,474,612 | 43.0 | % | ||||||||
Senior living operations |
5,807,192 | 33.7 | 2,297,041 | 39.9 | ||||||||||||
MOB operations |
2,367,480 | 13.8 | 748,945 | 13.0 | ||||||||||||
All other assets |
378,392 | 2.2 | 237,423 | 4.1 | ||||||||||||
Total assets |
$ | 17,205,770 | 100.0 | % | $ | 5,758,021 | 100.0 | % | ||||||||
35
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands) | ||||||||||||||||
Capital expenditures: |
||||||||||||||||
Triple-net leased properties |
$ | 68,604 | $ | 211 | $ | 69,831 | $ | 12,303 | ||||||||
Senior living operations |
20,842 | 3,889 | 296,446 | 6,782 | ||||||||||||
MOB operations |
23,432 | 218,307 | 30,301 | 233,315 | ||||||||||||
Total capital
expenditures |
$ | 112,878 | $ | 222,407 | $ | 396,578 | $ | 252,400 | ||||||||
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands) | ||||||||||||||||
Revenues: |
||||||||||||||||
United States |
$ | 542,533 | $ | 246,358 | $ | 1,132,047 | $ | 695,252 | ||||||||
Canada |
23,424 | 18,307 | 69,031 | 53,621 | ||||||||||||
Total
revenues |
$ | 565,957 | $ | 264,665 | $ | 1,201,078 | $ | 748,873 | ||||||||
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Net real estate property: |
||||||||
United States |
$ | 15,598,457 | $ | 4,857,510 | ||||
Canada |
397,585 | 422,009 | ||||||
Total net real estate property |
$ | 15,996,042 | $ | 5,279,519 | ||||
36
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Net real estate investments |
$ | 464 | $ | 3,388,426 | $ | 566,852 | $ | 12,461,886 | $ | | $ | 16,417,628 | ||||||||||||
Cash and cash equivalents |
2,252 | 24,898 | | 30,332 | | 57,482 | ||||||||||||||||||
Escrow deposits and restricted
cash |
1,961 | 25,901 | 7,131 | 49,790 | | 84,783 | ||||||||||||||||||
Deferred financing costs, net |
2,914 | 725 | 2,298 | 6,487 | | 12,424 | ||||||||||||||||||
Investment in and advances
to affiliates |
8,441,898 | | 1,728,685 | | (10,170,583 | ) | | |||||||||||||||||
Other assets |
67,190 | 196,204 | 8,134 | 361,925 | | 633,453 | ||||||||||||||||||
Total assets |
$ | 8,516,679 | $ | 3,636,154 | $ | 2,313,100 | $ | 12,910,420 | $ | (10,170,583 | ) | $ | 17,205,770 | |||||||||||
Liabilities and equity |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Senior notes payable and other
debt |
$ | 229,363 | $ | 235,185 | $ | 2,240,589 | $ | 3,608,004 | $ | | $ | 6,313,141 | ||||||||||||
Intercompany loans |
(211,796 | ) | 843,546 | (670,085 | ) | 38,335 | | | ||||||||||||||||
Accrued interest |
(218 | ) | 744 | 40,093 | 25,366 | | 65,985 | |||||||||||||||||
Accounts payable and other
liabilities |
95,091 | 174,086 | 17,867 | 841,662 | | 1,128,706 | ||||||||||||||||||
Deferred income taxes |
274,852 | | | | | 274,852 | ||||||||||||||||||
Total liabilities |
387,292 | 1,253,561 | 1,628,464 | 4,513,367 | | 7,782,684 | ||||||||||||||||||
Redeemable OP unitholder
interests |
| | | 92,817 | | 92,817 | ||||||||||||||||||
Total equity |
8,129,387 | 2,382,593 | 684,636 | 8,304,236 | (10,170,583 | ) | 9,330,269 | |||||||||||||||||
Total liabilities and equity |
$ | 8,516,679 | $ | 3,636,154 | $ | 2,313,100 | $ | 12,910,420 | $ | (10,170,583 | ) | $ | 17,205,770 | |||||||||||
37
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Net real estate investments |
$ | 937 | $ | 3,244,243 | $ | 688,158 | $ | 1,510,776 | $ | | $ | 5,444,114 | ||||||||||||
Cash and cash equivalents |
1,083 | 15,659 | | 5,070 | | 21,812 | ||||||||||||||||||
Escrow deposits and restricted
cash |
76 | 19,786 | 9,169 | 9,909 | | 38,940 | ||||||||||||||||||
Deferred financing costs, net |
2,691 | 1,961 | 7,961 | 6,920 | | 19,533 | ||||||||||||||||||
Investment in and advances
to affiliates |
1,414,170 | | 1,028,721 | | (2,442,891 | ) | | |||||||||||||||||
Other assets |
75,794 | 119,773 | 8,057 | 29,998 | | 233,622 | ||||||||||||||||||
Total assets |
$ | 1,494,751 | $ | 3,401,422 | $ | 1,742,066 | $ | 1,562,673 | $ | (2,442,891 | ) | $ | 5,758,021 | |||||||||||
Liabilities and equity |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Senior notes payable and other
debt |
$ | 225,644 | $ | 539,564 | $ | 1,301,089 | $ | 833,747 | $ | | $ | 2,900,044 | ||||||||||||
Intercompany loans |
(144,897 | ) | 586,605 | (434,454 | ) | (7,254 | ) | | | |||||||||||||||
Accrued interest |
(113 | ) | 2,704 | 12,852 | 3,853 | | 19,296 | |||||||||||||||||
Accounts payable and other
liabilities |
41,355 | 103,444 | 15,712 | 46,632 | | 207,143 | ||||||||||||||||||
Deferred income taxes |
241,333 | | | | | 241,333 | ||||||||||||||||||
Total liabilities |
363,322 | 1,232,317 | 895,199 | 876,978 | | 3,367,816 | ||||||||||||||||||
Total equity |
1,131,429 | 2,169,105 | 846,867 | 685,695 | (2,442,891 | ) | 2,390,205 | |||||||||||||||||
Total liabilities and
equity |
$ | 1,494,751 | $ | 3,401,422 | $ | 1,742,066 | $ | 1,562,673 | $ | (2,442,891 | ) | $ | 5,758,021 | |||||||||||
38
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rental income |
$ | 623 | $ | 55,453 | $ | 71,611 | $ | 142,190 | $ | | $ | 269,877 | ||||||||||||
Resident fees and services |
| 100,885 | | 175,479 | | 276,364 | ||||||||||||||||||
Medical office building and other services
revenues |
| 8,162 | | 1,109 | | 9,271 | ||||||||||||||||||
Income from loans and investments |
1,124 | 428 | 103 | 8,417 | | 10,072 | ||||||||||||||||||
Equity earnings in affiliates |
52,119 | 258 | | | (52,377 | ) | | |||||||||||||||||
Interest and other income |
6 | 7 | 10 | 350 | | 373 | ||||||||||||||||||
Total revenues |
53,872 | 165,193 | 71,724 | 327,545 | (52,377 | ) | 565,957 | |||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest |
392 | 14,241 | 21,952 | 37,171 | | 73,756 | ||||||||||||||||||
Depreciation and amortization |
440 | 34,908 | 8,795 | 116,884 | | 161,027 | ||||||||||||||||||
Property-level operating expenses |
| 78,415 | 115 | 130,631 | | 209,161 | ||||||||||||||||||
Medical office building services costs |
| 6,347 | | | | 6,347 | ||||||||||||||||||
General, administrative and
professional fees |
1,194 | 9,074 | 6,427 | 3,929 | | 20,624 | ||||||||||||||||||
Loss on extinguishment of debt |
| | 8,685 | | | 8,685 | ||||||||||||||||||
Litigation proceeds, net |
(85,327 | ) | | | | | (85,327 | ) | ||||||||||||||||
Merger-related expenses and deal costs |
47,309 | 674 | | 21,367 | | 69,350 | ||||||||||||||||||
Other |
883 | 1,863 | | 11,690 | | 14,436 | ||||||||||||||||||
Total expenses |
(35,109 | ) | 145,522 | 45,974 | 321,672 | | 478,059 | |||||||||||||||||
Income from continuing operations before
gain from unconsolidated entities, income
taxes and noncontrolling interest |
88,981 | 19,671 | 25,750 | 5,873 | (52,377 | ) | 87,898 | |||||||||||||||||
Gain from unconsolidated entities |
| | 61 | 121 | | 182 | ||||||||||||||||||
Income tax benefit |
13,904 | | | | | 13,904 | ||||||||||||||||||
Net income |
102,885 | 19,671 | 25,811 | 5,994 | (52,377 | ) | 101,984 | |||||||||||||||||
Net loss attributable to noncontrolling
interest, net of tax |
| | | (901 | ) | | (901 | ) | ||||||||||||||||
Net income attributable to common
stockholders |
$ | 102,885 | $ | 19,671 | $ | 25,811 | $ | 6,895 | $ | (52,377 | ) | $ | 102,885 | |||||||||||
39
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rental income |
$ | 607 | $ | 52,463 | $ | 70,534 | $ | 17,119 | $ | | $ | 140,723 | ||||||||||||
Resident fees and services |
| 65,252 | | 47,930 | | 113,182 | ||||||||||||||||||
Medical office building and other services
revenues |
| 6,711 | | | | 6,711 | ||||||||||||||||||
Income from loans and investments |
1,406 | 755 | 1,853 | | | 4,014 | ||||||||||||||||||
Equity earnings in affiliates |
61,077 | 439 | | | (61,516 | ) | | |||||||||||||||||
Interest and other income |
18 | 4 | 21 | (8 | ) | | 35 | |||||||||||||||||
Total revenues |
63,108 | 125,624 | 72,408 | 65,041 | (61,516 | ) | 264,665 | |||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest |
820 | 18,386 | 13,261 | 13,052 | | 45,519 | ||||||||||||||||||
Depreciation and amortization |
412 | 28,889 | 9,296 | 13,507 | | 52,104 | ||||||||||||||||||
Property-level operating expenses |
| 46,908 | 134 | 34,965 | | 82,007 | ||||||||||||||||||
Medical office building services costs |
| 4,633 | | | | 4,633 | ||||||||||||||||||
General, administrative and
professional fees |
203 | 8,311 | 5,575 | 1,189 | | 15,278 | ||||||||||||||||||
Merger-related expenses and deal costs |
3,573 | 1,569 | | | | 5,142 | ||||||||||||||||||
Other |
(477 | ) | 60 | | (2 | ) | | (419 | ) | |||||||||||||||
Total expenses |
4,531 | 108,756 | 28,266 | 62,711 | | 204,264 | ||||||||||||||||||
Income before loss from unconsolidated entities,
income taxes, discontinued operations and
noncontrolling interest |
58,577 | 16,868 | 44,142 | 2,330 | (61,516 | ) | 60,401 | |||||||||||||||||
Loss from unconsolidated entities |
| | (392 | ) | | | (392 | ) | ||||||||||||||||
Income tax expense |
(679 | ) | (978 | ) | | | | (1,657 | ) | |||||||||||||||
Income from continuing operations |
57,898 | 15,890 | 43,750 | 2,330 | (61,516 | ) | 58,352 | |||||||||||||||||
Discontinued operations |
| 422 | 120 | | | 542 | ||||||||||||||||||
Net income |
57,898 | 16,312 | 43,870 | 2,330 | (61,516 | ) | 58,894 | |||||||||||||||||
Net income attributable to noncontrolling
interest, net of tax |
| 352 | | 644 | | 996 | ||||||||||||||||||
Net income attributable to common
stockholders |
$ | 57,898 | $ | 15,960 | $ | 43,870 | $ | 1,686 | $ | (61,516 | ) | $ | 57,898 | |||||||||||
40
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rental income |
$ | 1,848 | $ | 165,454 | $ | 212,653 | $ | 176,648 | $ | | $ | 556,603 | ||||||||||||
Resident fees and services |
| 252,803 | | 340,545 | | 593,348 | ||||||||||||||||||
Medical office building and other services
revenues |
| 24,941 | | 1,109 | | 26,050 | ||||||||||||||||||
Income from loans and investments |
5,070 | 2,495 | 8,566 | 8,417 | | 24,548 | ||||||||||||||||||
Equity earnings in affiliates |
160,275 | 1,102 | | | (161,377 | ) | | |||||||||||||||||
Interest and other income |
96 | 19 | 52 | 362 | | 529 | ||||||||||||||||||
Total revenues |
167,289 | 446,814 | 221,271 | 527,081 | (161,377 | ) | 1,201,078 | |||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest |
(474 | ) | 45,409 | 53,457 | 71,654 | | 170,046 | |||||||||||||||||
Depreciation and amortization |
1,273 | 95,651 | 26,706 | 169,911 | | 293,541 | ||||||||||||||||||
Property-level operating expenses |
| 192,137 | 414 | 248,414 | | 440,965 | ||||||||||||||||||
Medical office building services costs |
| 19,837 | | | | 19,837 | ||||||||||||||||||
General, administrative and
professional fees |
(5,840 | ) | 28,101 | 21,625 | 7,124 | | 51,010 | |||||||||||||||||
Loss on extinguishment of debt |
| 16,526 | 8,685 | | | 25,211 | ||||||||||||||||||
Litigation proceeds, net |
(85,327 | ) | | | | | (85,327 | ) | ||||||||||||||||
Merger-related expenses and deal costs |
108,509 | 1,730 | | 21,367 | | 131,606 | ||||||||||||||||||
Other |
913 | 2,950 | | 2,801 | | 6,664 | ||||||||||||||||||
Total expenses |
19,054 | 402,341 | 110,887 | 521,271 | | 1,053,553 | ||||||||||||||||||
Income from continuing operations before (loss)
income from unconsolidated entities, income
taxes and noncontrolling interest |
148,235 | 44,473 | 110,384 | 5,810 | (161,377 | ) | 147,525 | |||||||||||||||||
(Loss) income from unconsolidated entities |
| | (192 | ) | 121 | | (71 | ) | ||||||||||||||||
Income tax benefit |
23,310 | | | | | 23,310 | ||||||||||||||||||
Net income |
171,545 | 44,473 | 110,192 | 5,931 | (161,377 | ) | 170,764 | |||||||||||||||||
Net income attributable to noncontrolling
interest, net of tax |
| | | (781 | ) | | (781 | ) | ||||||||||||||||
Net income attributable to common
stockholders |
$ | 171,545 | $ | 44,473 | $ | 110,192 | $ | 6,712 | $ | (161,377 | ) | $ | 171,545 | |||||||||||
41
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rental income |
$ | 1,802 | $ | 141,317 | $ | 209,879 | $ | 45,873 | $ | | $ | 398,871 | ||||||||||||
Resident fees and services |
| 190,801 | | 140,734 | | 331,535 | ||||||||||||||||||
Medical office building and other services
revenues |
| 6,711 | | | | 6,711 | ||||||||||||||||||
Income from loans and investments |
4,247 | 1,635 | 5,454 | | | 11,336 | ||||||||||||||||||
Equity earnings in affiliates |
176,659 | 1,307 | | | (177,966 | ) | | |||||||||||||||||
Interest and other income |
310 | 40 | 63 | 7 | | 420 | ||||||||||||||||||
Total revenues |
183,018 | 341,811 | 215,396 | 186,614 | (177,966 | ) | 748,873 | |||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest |
1,096 | 56,371 | 39,658 | 36,324 | | 133,449 | ||||||||||||||||||
Depreciation and amortization |
1,219 | 84,084 | 28,429 | 40,726 | | 154,458 | ||||||||||||||||||
Property-level operating expenses |
| 132,036 | 398 | 103,635 | | 236,069 | ||||||||||||||||||
Medical office building services costs |
| 4,633 | | | | 4,633 | ||||||||||||||||||
General, administrative and
professional fees |
323 | 16,870 | 15,414 | 3,212 | | 35,819 | ||||||||||||||||||
Loss on extinguishment of debt |
| 102 | 6,447 | | | 6,549 | ||||||||||||||||||
Merger-related expenses and deal costs |
10,041 | 1,617 | | 10 | | 11,668 | ||||||||||||||||||
Other |
(435 | ) | 31 | | | | (404 | ) | ||||||||||||||||
Total expenses |
12,244 | 295,744 | 90,346 | 183,907 | | 582,241 | ||||||||||||||||||
Income before loss from unconsolidated entities,
income taxes, discontinued operations and
noncontrolling interest |
170,774 | 46,067 | 125,050 | 2,707 | (177,966 | ) | 166,632 | |||||||||||||||||
Loss from unconsolidated entities |
| | (392 | ) | | | (392 | ) | ||||||||||||||||
Income tax expense |
(2,190 | ) | (162 | ) | | | | (2,352 | ) | |||||||||||||||
Income from continuing operations |
168,584 | 45,905 | 124,658 | 2,707 | (177,966 | ) | 163,888 | |||||||||||||||||
Discontinued operations |
| 1,132 | 6,007 | | | 7,139 | ||||||||||||||||||
Net income |
168,584 | 47,037 | 130,665 | 2,707 | (177,966 | ) | 171,027 | |||||||||||||||||
Net income attributable to noncontrolling
interest, net of tax |
| 1,134 | | 1,309 | | 2,443 | ||||||||||||||||||
Net income attributable to common
stockholders |
$ | 168,584 | $ | 45,903 | $ | 130,665 | $ | 1,398 | $ | (177,966 | ) | $ | 168,584 | |||||||||||
42
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (3,510 | ) | $ | 107,282 | $ | 180,935 | $ | 159,194 | $ | | $ | 443,901 | |||||||||||
Net cash (used in) provided by investing activities |
(431,727 | ) | 89,296 | (500,879 | ) | 386 | | (842,924 | ) | |||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Net change in borrowings under
revolving credit facilities |
| | 434,000 | | | 434,000 | ||||||||||||||||||
Proceeds from debt |
| | 689,374 | 268,379 | | 957,753 | ||||||||||||||||||
Repayment of debt |
| (328,691 | ) | (206,500 | ) | (359,852 | ) | | (895,043 | ) | ||||||||||||||
Net change in intercompany debt |
981,494 | 84,585 | (1,208,212 | ) | 142,133 | | | |||||||||||||||||
Payment of deferred financing costs |
| | (1,519 | ) | (379 | ) | | (1,898 | ) | |||||||||||||||
Issuance of common stock, net |
299,926 | | | | | 299,926 | ||||||||||||||||||
Cash distribution (to) from affiliates |
(491,099 | ) | 56,767 | 612,898 | (178,566 | ) | | | ||||||||||||||||
Cash distribution to common stockholders |
(354,932 | ) | | | | | (354,932 | ) | ||||||||||||||||
Cash distribution to redeemable OP unitholders |
| | | (4,038 | ) | | (4,038 | ) | ||||||||||||||||
Contributions from noncontrolling interest |
| | | 2 | | 2 | ||||||||||||||||||
Distributions to noncontrolling interest |
| | | (1,997 | ) | | (1,997 | ) | ||||||||||||||||
Other |
1,017 | | | | | 1,017 | ||||||||||||||||||
Net cash provided by (used in) financing activities |
436,406 | (187,339 | ) | 320,041 | (134,318 | ) | | 434,790 | ||||||||||||||||
Net increase in cash and cash
equivalents |
1,169 | 9,239 | 97 | 25,262 | | 35,767 | ||||||||||||||||||
Effect of foreign currency translation on
cash and cash equivalents |
| | (97 | ) | | | (97 | ) | ||||||||||||||||
Cash and cash equivalents at beginning
of period |
1,083 | 15,659 | | 5,070 | | 21,812 | ||||||||||||||||||
Cash and cash equivalents at end of period |
$ | 2,252 | $ | 24,898 | $ | | $ | 30,332 | $ | | $ | 57,482 | ||||||||||||
43
Wholly | ||||||||||||||||||||||||
Owned | Non- | |||||||||||||||||||||||
Subsidiary | Ventas | Guarantor | Consolidated | |||||||||||||||||||||
Ventas, Inc. | Guarantors | Issuers | Subsidiaries | Elimination | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (864 | ) | $ | 118,174 | $ | 179,105 | $ | 49,704 | $ | | $ | 346,119 | |||||||||||
Net cash used in investing activities |
| (57,096 | ) | (207,509 | ) | (3,871 | ) | | (268,476 | ) | ||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Net change in borrowings under
revolving credit facilities |
| 102,004 | 131,000 | | | 233,004 | ||||||||||||||||||
Proceeds from debt |
| | 200,000 | 1,237 | | 201,237 | ||||||||||||||||||
Repayment of debt |
| (144,739 | ) | (178,139 | ) | (8,500 | ) | | (331,378 | ) | ||||||||||||||
Net change in intercompany debt |
48,748 | (59,452 | ) | 10,704 | | | | |||||||||||||||||
Payment of deferred financing costs |
| (46 | ) | (1,826 | ) | | | (1,872 | ) | |||||||||||||||
Cash distribution from (to) affiliates |
199,706 | 50,104 | (216,290 | ) | (33,520 | ) | | | ||||||||||||||||
Cash distribution to common stockholders |
(251,921 | ) | | | | | (251,921 | ) | ||||||||||||||||
Contributions from noncontrolling interest |
| | | 818 | | 818 | ||||||||||||||||||
Distributions to noncontrolling interest |
| | | (6,633 | ) | | (6,633 | ) | ||||||||||||||||
Other |
5,426 | | | | | 5,426 | ||||||||||||||||||
Net cash provided by (used in) financing activities |
1,959 | (52,129 | ) | (54,551 | ) | (46,598 | ) | | (151,319 | ) | ||||||||||||||
Net increase (decrease) in cash and cash
equivalents |
1,095 | 8,949 | (82,955 | ) | (765 | ) | | (73,676 | ) | |||||||||||||||
Effect of foreign currency translation on
cash and cash equivalents |
| | 69 | | | 69 | ||||||||||||||||||
Cash and cash equivalents at beginning
of period |
| 7,864 | 82,886 | 16,647 | | 107,397 | ||||||||||||||||||
Cash and cash equivalents at end of period |
$ | 1,095 | $ | 16,813 | $ | | $ | 15,882 | $ | | $ | 33,790 | ||||||||||||
44
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| The ability and willingness of our tenants, operators, borrowers, managers and other third parties to meet and/or perform their obligations under their respective contractual arrangements with us, including, in some cases, their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities; |
| The ability of our tenants, operators, borrowers and managers to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation obligations under their existing credit facilities and other indebtedness; |
| Our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions or investments, including the Nationwide Health Properties, Inc. (NHP) transaction and those in different asset types and outside the United States; |
| Macroeconomic conditions such as a disruption of or lack of access to the capital markets, changes in the debt rating on U.S. government securities, default and/or delay in payment by the United States of its obligations, and changes in the federal budget resulting in the reduction or nonpayment of Medicare or Medicaid reimbursement rates; |
| The nature and extent of future competition; |
| The extent of future or pending healthcare reform and regulation, including cost containment measures and changes in reimbursement policies, procedures and rates; |
| Increases in our cost of borrowing as a result of changes in interest rates and other factors; |
| The ability of our operators and managers, as applicable, to deliver high quality services, to attract and retain qualified personnel and to attract residents and patients; |
| Changes in general economic conditions and/or economic conditions in the markets in which we may, from time to time, compete, and the effect of those changes on our revenues and our ability to access the capital markets or other sources of funds; |
| Our ability to pay down, refinance, restructure and/or extend our indebtedness as it becomes due; |
| Our ability and willingness to maintain our qualification as a REIT due to economic, market, legal, tax or other considerations; |
45
| Final determination of our taxable net income for the year ending December 31, 2011; |
| The ability and willingness of our tenants to renew their leases with us upon expiration of the leases and our ability to reposition our properties on the same or better terms in the event such leases expire and are not renewed by our tenants or in the event we exercise our right to replace an existing tenant upon a default; |
| Risks associated with our senior living operating portfolio, such as factors causing volatility in our operating income and earnings generated by our properties, including without limitation national and regional economic conditions, costs of materials, energy, labor and services, employee benefit costs, insurance costs and professional and general liability claims, and the timely delivery of accurate property-level financial results for those properties; |
| The movement of U.S. and Canadian exchange rates; |
| Year-over-year changes in the Consumer Price Index and the effect of those changes on the rent escalators, including the rent escalator for Master Lease 2 with Kindred Healthcare, Inc. (together with its subsidiaries, Kindred), and our earnings; |
| Our ability and the ability of our tenants, operators, borrowers and managers to obtain and maintain adequate liability and other insurance from reputable and financially stable providers; |
| The impact of increased operating costs and uninsured professional liability claims on the liquidity, financial condition and results of operations of our tenants, operators, borrowers and managers and the ability of our tenants, operators, borrowers and managers to accurately estimate the magnitude of those claims; |
| Risks associated with our medical office building (MOB) portfolio and operations, including our ability to successfully design, develop and manage MOBs, to accurately estimate our costs in fixed fee-for-service projects and to retain key personnel; |
| The ability of the hospitals on or near whose campuses our MOBs are located and their affiliated health systems to remain competitive and financially viable and to attract physicians and physician groups; |
| Our ability to maintain or expand our relationships with our existing and future hospital and health system clients; |
| Risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision-making authority and our reliance on our joint venture partners financial condition; |
| The impact of market or issuer events on the liquidity or value of our investments in marketable securities; and |
| The impact of any financial, accounting, legal or regulatory issues or litigation that may affect us or our major tenants, operators and managers. |
46
| Our Board of Directors declared the first and second quarterly installments of our 2011 dividend in the amount of $0.575 per share, which represents a 7.5% increase over our 2010 quarterly dividend. The first quarterly installment of the 2011 dividend was paid in cash on March 31, 2011 to stockholders of record on March 11, 2011. The second quarterly installment of the 2011 dividend was paid in cash on June 30, 2011 to stockholders of record on June 10, 2011. In connection with the NHP acquisition, on June 20, 2011, our Board of Directors declared a prorated third quarter dividend on our common stock in the amount of $0.1264 per share, which was paid in cash on July 12, 2011 to stockholders of record at the close of business on June 30, 2011. On August 19, 2011, our Board of Directors declared another prorated third quarter dividend on our common stock in the amount of $0.4486 per share, which was paid in cash on September 30, 2011 to stockholders of record on September 13, 2011. Together, these two prorated amounts equate to our regular quarterly dividend of $0.575 per share and constitute the third quarterly installment of our 2011 dividend. |
| In February 2011, we completed the sale of 5,563,000 shares of our common stock in an underwritten public offering pursuant to our existing shelf registration statement. We received $300.0 million in aggregate proceeds from the sale, which we used to repay existing mortgage debt and for working capital and other general corporate purposes. |
47
| In February 2011, we repaid in full mortgage loans outstanding in the aggregate principal amount of $307.2 million and recognized a loss on extinguishment of debt of $16.5 million in connection with this repayment in the first quarter of 2011. |
| In April 2011, we received proceeds of $112.4 million for repayment of a first mortgage loan and recognized a gain of $3.3 million (included in income from loans and investments on our Consolidated Statements of Income) in connection with this repayment in the second quarter of 2011. |
| In May 2011, we issued and sold $700.0 million aggregate principal amount of 4.750% senior notes due 2021, at a public offering price equal to 99.132% of par for total proceeds of $693.9 million, before the underwriting discount and expenses. We used a portion of the proceeds from the issuance to fund a senior unsecured term loan to NHP in the aggregate principal amount of $600.0 million, bearing interest at a fixed rate of 5.0% per annum and maturing in 2021. As of our acquisition date of NHP, this investment and related interest were eliminated in consolidation. |
| In May 2011, we acquired substantially all of the real estate assets and working capital of privately-owned Atria Senior Living Group, Inc. (together with its affiliates, Atria Senior Living). See Note 4Acquisitions of Real Estate Property of the Notes to Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q. |
| Effective May 13, 2011, Matthew J. Lustig, Chief Executive Officer and Managing Principal of Lazard Real Estate Partners LLC and Atria Chairman, was appointed to our Board of Directors. |
| On July 1, 2011, we acquired NHP in a stock-for-stock transaction. At the time of acquisition, each outstanding share of NHP common stock (other than shares owned by us or any of our subsidiaries or any wholly owned subsidiary of NHP) was converted into the right to receive 0.7866 shares of our common stock, with cash paid in lieu of fractional shares. See Note 4Acquisitions of Real Estate Property of the Notes to Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q. |
| On July 1, 2011, following approval by our stockholders, we amended our Amended and Restated Certificate of Incorporation, as previously amended, to increase the number of authorized shares of our capital stock to 610,000,000, comprised of 600,000,000 shares of common stock, par value $0.25 per share, and 10,000,000 shares of preferred stock, par value $1.00 per share. |
| Also on July 1, 2011, we amended our Fourth Amended and Restated By-laws to increase the maximum number of directors allowed to serve on the Board of Directors at any one time from eleven to thirteen and appointed three former NHP directors to our Board: Douglas M. Pasquale, Richard I. Gilchrist and Robert D. Paulson. |
| In July 2011, we redeemed $200.0 million principal amount of our outstanding 61/2% senior notes due 2016, at a redemption price equal to 103.25% of par, plus accrued and unpaid interest to the redemption date, pursuant to the call option contained in the indenture governing the notes. As a result, we paid a total of $206.5 million, plus accrued and unpaid interest, on the redemption date and recognized a loss on extinguishment of debt of $8.7 million during the third quarter of 2011. |
| On July 15, 2011, we repaid in full, at par, $339.0 million principal amount then outstanding of NHPs 6.50% senior notes due 2011 upon maturity. |
| On August 22, 2011, the United States District Court for the Western District of Kentucky ruled that HCP, Inc. (HCP) could not further delay enforcement of our $101.6 million compensatory damages award. On August 23, 2011, HCP paid us $102.8 million for the judgment plus certain costs and interest. For the three and nine months ended September 30, 2011, we recorded approximately $85 million in net income as a result of this litigation, after accrual of certain unpaid fees and the contingent fee for our outside legal counsel and payment of a $3 million donation to the Ventas Charitable Foundation, which supports worthwhile causes important to our customers, our employees and our communities. See Note 10-Litigation of the Notes to Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q. |
48
| On October 18, 2011, we repaid all borrowings outstanding and terminated the commitments under our unsecured revolving credit facilities and entered into a new $2.0 billion unsecured revolving credit facility. The aggregate borrowing capacity under our new unsecured revolving credit facility may be increased, at our option subject to the satisfaction of certain conditions, to up to $2.5 billion. Borrowings under our new unsecured revolving credit facility mature on October 16, 2015, but may be extended, at our option subject to the satisfaction of certain conditions, for an additional period of one year. See Note 8-Senior Notes Payable and Other Debt of the Notes to Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q. |
| In October 2011, we invested approximately $150.3 million, including the assumption of $37.7 million in debt, in two MOBs and two seniors housing communities (one of which is being managed by Atria). |
| In connection with the acquisition of NHP, we gained the benefit of additional liquidity from an $800 million term loan previously extended to NHP, priced at LIBOR plus 150 basis points. On November 1, 2011, we repaid all amounts outstanding under the term loan. The term loan matures in June 2012 and currently has $550 million of available borrowing capacity. |
September 30, 2011 | December 31, 2010 | |||||||
Investment mix by asset type1: |
||||||||
Seniors housing communities |
66.2 | % | 70.2 | % | ||||
Skilled nursing facilities |
16.7 | % | 11.7 | % | ||||
MOBs |
12.7 | % | 10.8 | % | ||||
Hospitals |
2.6 | % | 5.0 | % | ||||
Loans receivable, net |
1.7 | % | 2.2 | % | ||||
Other properties |
0.1 | % | 0.1 | % | ||||
Investment mix by tenant, operator and
manager1: |
||||||||
Atria |
18.7 | % | N/A | |||||
Sunrise |
14.4 | % | 37.9 | % | ||||
Brookdale Senior Living |
13.0 | % | 19.7 | % | ||||
Kindred |
5.0 | % | 13.1 | % | ||||
All other |
48.9 | % | 29.3 | % |
1 | Ratios are based on the gross book value of real estate investments as of each reporting date. |
49
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Operations mix by tenant and operator and business model: |
||||||||||||||||
Revenues1: |
||||||||||||||||
Senior living operations2 |
49.3 | % | 42.7 | % | 49.4 | % | 44.1 | % | ||||||||
Kindred |
11.3 | % | 23.5 | % | 15.8 | % | 24.6 | % | ||||||||
Brookdale Senior Living |
8.1 | % | 11.3 | % | 8.7 | % | 12.1 | % | ||||||||
All others |
31.3 | % | 22.5 | % | 26.1 | % | 19.2 | % | ||||||||
Adjusted EBITDA3: |
||||||||||||||||
Senior living operations2 |
23.5 | % | 22.7 | % | 25.3 | % | 22.3 | % | ||||||||
Kindred |
17.4 | % | 34.2 | % | 24.3 | % | 35.3 | % | ||||||||
Brookdale Senior Living |
12.8 | % | 16.4 | % | 12.2 | % | 17.3 | % | ||||||||
All others |
46.3 | % | 26.7 | % | 38.2 | % | 25.1 | % | ||||||||
NOI4: |
||||||||||||||||
Senior living operations2 |
24.8 | % | 21.9 | % | 25.6 | % | 21.9 | % | ||||||||
Kindred |
18.3 | % | 34.8 | % | 25.6 | % | 36.2 | % | ||||||||
Brookdale Senior Living |
13.1 | % | 16.8 | % | 14.1 | % | 17.8 | % | ||||||||
All others |
43.8 | % | 26.5 | % | 34.7 | % | 24.1 | % | ||||||||
Operations mix by geographic location5: |
||||||||||||||||
California |
14.4 | % | 11.6 | % | 13.4 | % | 12.2 | % | ||||||||
New York |
9.9 | % | 3.4 | % | 8.1 | % | 3.5 | % | ||||||||
Texas |
6.1 | % | 2.7 | % | 4.4 | % | 2.7 | % | ||||||||
Illinois |
5.3 | % | 10.1 | % | 7.0 | % | 10.3 | % | ||||||||
Massachusetts |
5.0 | % | 4.8 | % | 5.0 | % | 5.1 | % | ||||||||
All others |
59.3 | % | 67.4 | % | 62.1 | % | 66.2 | % |
1 | Total revenues includes medical office building and other services revenue, revenue from loans and investments and interest and other income. Revenues from properties sold or held for sale as of the reporting date are included in this presentation. | |
2 | Amounts attributable to senior living operations managed by Atria for the nine months ended September 30, 2011 relate to the period from May 12, 2011, the date of the Atria Senior Living acquisition, through September 30, 2011. | |
3 | Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization (including non-cash stock-based compensation expense), excluding net litigation proceeds, merger-related expenses and deal costs, gains or losses on sales of real property assets and changes in the fair value of financial instruments (including amounts in discontinued operations). | |
4 | NOI represents net operating income, which is defined as total revenues, excluding interest and other income, less property-level operating expenses and medical office building services costs (including amounts in discontinued operations). | |
5 | Ratios are based on total revenues for each period presented. Total revenues includes medical office building and other services revenue, revenue from loans and investments and interest and other income. Revenues from properties sold as of the reporting date are excluded from this presentation. |
50
51
52
53
54
For the Three Months | Increase (Decrease) | |||||||||||||||
Ended September 30, | to Income | |||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Segment NOI: |
||||||||||||||||
Triple-Net Leased Properties |
$ | 212,588 | $ | 117,906 | $ | 94,682 | 80.3 | % | ||||||||
Senior Living Operations |
87,508 | 39,116 | 48,392 | > 100 | ||||||||||||
MOB Operations |
39,908 | 16,954 | 22,954 | > 100 | ||||||||||||
All Other |
10,072 | 4,014 | 6,058 | > 100 | ||||||||||||
Total segment NOI |
350,076 | 177,990 | 172,086 | 96.7 | ||||||||||||
Interest and other income |
373 | 35 | 338 | > 100 | ||||||||||||
Interest expense |
(73,756 | ) | (45,519 | ) | (28,237 | ) | (62.0 | ) | ||||||||
Depreciation and amortization |
(161,027 | ) | (52,104 | ) | (108,923 | ) | ( > 100 | ) | ||||||||
General, administrative and professional fees |
(20,624 | ) | (15,278 | ) | (5,346 | ) | (35.0 | ) | ||||||||
Loss on extinguishment of debt |
(8,685 | ) | | (8,685 | ) | nm | ||||||||||
Litigation proceeds, net |
85,327 | | 85,327 | nm | ||||||||||||
Merger-related expenses and deal costs |
(69,350 | ) | (5,142 | ) | (64,208 | ) | ( > 100 | ) | ||||||||
Other |
(14,436 | ) | 419 | (14,855 | ) | ( > 100 | ) | |||||||||
Income before income (loss) from unconsolidated entities, income
taxes, discontinued operations and noncontrolling interest |
87,898 | 60,401 | 27,497 | 45.5 | ||||||||||||
Income (loss) from unconsolidated entities |
182 | (392 | ) | 574 | > 100 | |||||||||||
Income tax benefit (expense) |
13,904 | (1,657 | ) | 15,561 | > 100 | |||||||||||
Income from continuing operations |
101,984 | 58,352 | 43,632 | 74.8 | ||||||||||||
Discontinued operations |
| 542 | (542 | ) | nm | |||||||||||
Net income |
101,984 | 58,894 | 43,090 | 73.2 | ||||||||||||
Net (loss) income attributable to noncontrolling interest, net of tax |
(901 | ) | 996 | 1,897 | > 100 | |||||||||||
Net income attributable to common stockholders |
$ | 102,885 | $ | 57,898 | $ | 44,987 | 77.7 | % | ||||||||
55
Number of | Average Occupancy | |||||||
Properties at | For the Three Months | |||||||
September 30, 2011 | Ended June 30, 2011 | |||||||
Seniors Housing
Communities |
454 | 85.7 | % | |||||
Skilled Nursing Facilities |
384 | 82.4 | % | |||||
Hospitals |
47 | 58.1 | % |
For the Three Months | Increase (Decrease) | |||||||||||||||
Ended September 30, | to Income | |||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Segment NOI Senior Living Operations: |
||||||||||||||||
Total revenues |
$ | 276,364 | $ | 113,182 | $ | 163,182 | > 100 | % | ||||||||
Less: |
||||||||||||||||
Property-level operating expenses |
(188,856 | ) | (74,066 | ) | (114,790 | ) | ( > 100 | ) | ||||||||
Segment NOI |
$ | 87,508 | $ | 39,116 | $ | 48,392 | > 100 | % | ||||||||
Average Occupancy | ||||||||||||||||
Number of Properties | For the Three Months | |||||||||||||||
at September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Stabilized Communities |
192 | 80 | 88.9 | % | 89.4 | % | ||||||||||
Lease-Up Communities |
7 | 2 | 74.7 | % | 78.1 | % | ||||||||||
Total |
199 | 82 | 88.4 | % | 88.9 | % | ||||||||||
Same-Store Stabilized
Communities |
80 | 80 | 90.3 | % | 89.4 | % |
56
For the Three Months | Increase (Decrease) | |||||||||||||||
Ended September 30, | to Income | |||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Segment NOI MOB Operations: |
||||||||||||||||
Rental income |
$ | 58,398 | $ | 22,817 | $ | 35,581 | > 100 | % | ||||||||
Medical office building services
revenue |
8,162 | 6,711 | 1,451 | 21.6 | ||||||||||||
Total revenues |
66,560 | 29,528 | 37,032 | > 100 | ||||||||||||
Less: |
||||||||||||||||
Property-level operating expenses |
(20,305 | ) | (7,941 | ) | (12,364 | ) | ( > 100 | ) | ||||||||
Medical office building services costs |
(6,347 | ) | (4,633 | ) | (1,714 | ) | (37.0 | ) | ||||||||
Segment NOI |
$ | 39,908 | $ | 16,954 | $ | 22,954 | > 100 | % | ||||||||
Number of Properties | ||||||||||||||||
at September 30, | Occupancy at September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Stabilized MOBs |
169 | 57 | 91.6 | % | 94.4 | % | ||||||||||
Non-Stabilized MOBs |
8 | 7 | 73.6 | % | 73.8 | % | ||||||||||
Total |
177 | 64 | 89.8 | % | 90.4 | % | ||||||||||
Same-Store
Stabilized MOBs |
57 | 57 | 93.5 | % | 94.4 | % |
57
58
For the Nine Months | Increase (Decrease) to | |||||||||||||||
Ended September 30, | Income | |||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Segment NOI: |
||||||||||||||||
Triple-Net Leased Properties |
$ | 451,320 | $ | 351,625 | $ | 99,695 | 28.4 | % | ||||||||
Senior Living Operations |
189,642 | 111,733 | 77,909 | 69.7 | ||||||||||||
MOB Operations |
74,237 | 33,057 | 41,180 | > 100 | ||||||||||||
All Other |
24,548 | 11,336 | 13,212 | > 100 | ||||||||||||
Total segment NOI |
739,747 | 507,751 | 231,996 | 45.7 | ||||||||||||
Interest and other income |
529 | 420 | 109 | 26.0 | ||||||||||||
Interest expense |
(170,046 | ) | (133,449 | ) | (36,597 | ) | (27.4 | ) | ||||||||
Depreciation and amortization |
(293,541 | ) | (154,458 | ) | (139,083 | ) | (90.0 | ) | ||||||||
General, administrative and professional fees |
(51,010 | ) | (35,819 | ) | (15,191 | ) | (42.4 | ) | ||||||||
Loss on extinguishment of debt |
(25,211 | ) | (6,549 | ) | (18,662 | ) | ( > 100 | ) | ||||||||
Litigation proceeds, net |
85,327 | | 85,327 | nm | ||||||||||||
Merger-related expenses and deal costs |
(131,606 | ) | (11,668 | ) | (119,938 | ) | ( > 100 | ) | ||||||||
Other |
(6,664 | ) | 404 | (7,068 | ) | ( > 100 | ) | |||||||||
Income before loss from unconsolidated entities, income
taxes, discontinued operations and noncontrolling
interest |
147,525 | 166,632 | (19,107 | ) | (11.5 | ) | ||||||||||
Loss from unconsolidated entities |
(71 | ) | (392 | ) | 321 | 81.9 | ||||||||||
Income tax benefit (expense) |
23,310 | (2,352 | ) | 25,662 | > 100 | |||||||||||
Income from continuing operations |
170,764 | 163,888 | 6,876 | 4.2 | ||||||||||||
Discontinued operations |
| 7,139 | (7,139 | ) | nm | |||||||||||
Net income |
170,764 | 171,027 | (263 | ) | (0.2 | ) | ||||||||||
Net (loss) income attributable to noncontrolling interest, net of tax |
(781 | ) | 2,443 | 3,224 | > 100 | |||||||||||
Net income attributable to common stockholders |
$ | 171,545 | $ | 168,584 | $ | 2,961 | 1.8 | % | ||||||||
nm not meaningful |
59
For the Nine Months | Increase (Decrease) | |||||||||||||||
Ended September 30, | to Income | |||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Segment NOI Senior Living Operations: |
||||||||||||||||
Total revenues |
$ | 593,348 | $ | 331,535 | $ | 261,813 | 79.0 | % | ||||||||
Less: |
||||||||||||||||
Property-level operating expenses |
(403,706 | ) | (219,802 | ) | (183,904 | ) | (83.7 | ) | ||||||||
Segment NOI |
$ | 189,642 | $ | 111,733 | $ | 77,909 | 69.7 | % | ||||||||
Number of Properties | Average Occupancy | |||||||||||||||
at September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 (1) | 2010 | |||||||||||||
Stabilized Communities |
192 | 80 | 88.9 | % | 88.8 | % | ||||||||||
Lease-Up Communities |
7 | 2 | 72.6 | % | 82.6 | % | ||||||||||
Total |
199 | 82 | 88.4 | % | 88.6 | % | ||||||||||
Same-Store Stabilized
Communities |
79 | 79 | 89.7 | % | 88.8 | % |
(1) | Occupancy related to the seniors housing communities acquired in connection with the Atria Senior Living acquisition reflects activity from May 12, 2011, the date of the acquisition, through September 30, 2011. |
For the Nine Months | Increase (Decrease) | |||||||||||||||
Ended September 30, | to Income | |||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Segment NOI MOB Operations: |
||||||||||||||||
Rental income |
$ | 106,392 | $ | 47,246 | $ | 59,146 | > 100 | % | ||||||||
Medical office building services
revenue |
24,941 | 6,711 | 18,230 | > 100 | ||||||||||||
Total revenues |
131,333 | 53,957 | 77,376 | > 100 | ||||||||||||
Less: |
||||||||||||||||
Property-level operating expenses |
(37,259 | ) | (16,267 | ) | (20,992 | ) | ( > 100 | ) | ||||||||
Medical office building services costs |
(19,837 | ) | (4,633 | ) | (15,204 | ) | ( > 100 | ) | ||||||||
Segment NOI |
$ | 74,237 | $ | 33,057 | $ | 41,180 | > 100 | % | ||||||||
60
61
62
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands) | ||||||||||||||||
Net income attributable to common stockholders |
$ | 102,885 | $ | 57,898 | $ | 171,545 | $ | 168,584 | ||||||||
Adjustments: |
||||||||||||||||
Real estate depreciation and amortization |
160,403 | 51,449 | 291,748 | 153,321 | ||||||||||||
Real estate depreciation related to
noncontrolling interest |
(1,313 | ) | (1,627 | ) | (1,727 | ) | (5,033 | ) | ||||||||
Real estate depreciation related to
unconsolidated entities |
2,247 | 1,275 | 4,213 | 1,275 | ||||||||||||
Discontinued operations: |
||||||||||||||||
Gain on sale of real estate assets |
| (168 | ) | | (5,393 | ) | ||||||||||
Depreciation on real estate assets |
| 96 | | 464 | ||||||||||||
FFO |
264,222 | 108,923 | 465,779 | 313,218 | ||||||||||||
Adjustments: |
||||||||||||||||
Income tax (benefit) expense |
(13,904 | ) | 1,044 | (23,310 | ) | 761 | ||||||||||
Loss on extinguishment of debt |
8,685 | | 25,211 | 6,549 | ||||||||||||
Litigation proceeds, net |
(85,327 | ) | | (85,327 | ) | | ||||||||||
Merger-related expenses and deal costs |
69,350 | 5,142 | 131,606 | 11,668 | ||||||||||||
Amortization of other intangibles |
256 | 338 | 767 | 338 | ||||||||||||
Change in fair value of financial instruments |
11,785 | | 2,898 | | ||||||||||||
Normalized FFO |
$ | 255,067 | $ | 115,447 | $ | 517,624 | $ | 332,534 | ||||||||
63
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands) | ||||||||||||||||
Net income |
$ | 101,984 | $ | 58,894 | $ | 170,764 | $ | 171,027 | ||||||||
Adjustments: |
||||||||||||||||
Interest |
73,756 | 45,731 | 170,046 | 134,362 | ||||||||||||
Loss on extinguishment of debt |
8,685 | | 25,211 | 6,549 | ||||||||||||
Taxes (including amounts in general, administrative and
professional fees) |
(13,116 | ) | 1,907 | (21,937 | ) | 3,102 | ||||||||||
Depreciation and amortization |
161,027 | 52,200 | 293,541 | 154,922 | ||||||||||||
Non-cash stock-based compensation expense |
5,228 | 4,039 | 13,596 | 10,128 | ||||||||||||
Litigation proceeds, net |
(85,327 | ) | | (85,327 | ) | | ||||||||||
Merger-related expenses and deal costs |
69,350 | 5,142 | 131,606 | 11,668 | ||||||||||||
Gain on sale of real property assets |
| (168 | ) | | (5,393 | ) | ||||||||||
Change in fair value of financial instruments |
11,785 | | 2,898 | | ||||||||||||
Adjusted EBITDA |
$ | 333,372 | $ | 167,745 | $ | 700,398 | $ | 486,365 | ||||||||
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands) | ||||||||||||||||
Total revenues |
$ | 565,957 | $ | 264,665 | $ | 1,201,078 | $ | 748,873 | ||||||||
Less: |
||||||||||||||||
Interest and other income |
373 | 35 | 529 | 420 | ||||||||||||
Property-level operating expenses |
209,161 | 82,007 | 440,965 | 236,069 | ||||||||||||
Medical office building services costs |
6,347 | 4,633 | 19,837 | 4,633 | ||||||||||||
NOI (excluding amounts in discontinued
operations) |
350,076 | 177,990 | 739,747 | 507,751 | ||||||||||||
Discontinued operations |
| 682 | | 2,898 | ||||||||||||
NOI (including amounts in discontinued
operations) |
$ | 350,076 | $ | 178,672 | $ | 739,747 | $ | 510,649 | ||||||||
64
65
66
For the Nine Months | ||||||||||||||||
Ended September 30, | Change | |||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Cash and cash equivalents at beginning of period |
$ | 21,812 | $ | 107,397 | $ | (85,585 | ) | (79.7 | )% | |||||||
Net cash provided by operating activities |
443,901 | 346,119 | 97,782 | 28.3 | ||||||||||||
Net cash used in investing activities |
(842,924 | ) | (268,476 | ) | (574,448 | ) | ( > 100 | ) | ||||||||
Net cash provided by (used in) financing activities |
434,790 | (151,319 | ) | 586,109 | > 100 | |||||||||||
Effect of foreign currency translation on cash and
cash equivalents |
(97 | ) | 69 | (166 | ) | ( > 100 | ) | |||||||||
Cash and cash equivalents at end of period |
$ | 57,482 | $ | 33,790 | $ | 23,692 | 70.1 | % | ||||||||
67
Less than 1 | More than 5 | |||||||||||||||||||
Total | year (4) | 1-3 years (5) | 3-5 years (6) | years (7) | ||||||||||||||||
Long-term debt obligations (1)(2) |
$ | 7,825,108 | $ | 1,553,800 | $ | 1,569,140 | $ | 1,685,205 | $ | 3,016,963 | ||||||||||
Capital lease obligations |
213,440 | 9,415 | 19,209 | 19,715 | 165,101 | |||||||||||||||
Acquisition commitments (3) |
205,662 | 205,662 | | | | |||||||||||||||
Operating and ground lease
obligations |
373,502 | 17,386 | 30,481 | 26,254 | 299,381 | |||||||||||||||
Total |
$ | 8,617,712 | $ | 1,786,263 | $ | 1,618,830 | $ | 1,731,174 | $ | 3,481,445 | ||||||||||
(1) | Amounts represent contractual amounts due, including interest. | |
(2) | Interest on variable rate debt was based on forward rates obtained as of September 30, 2011. | |
(3) | Represents our commitments for the acquisitions of four seniors housing communities and two MOBs. | |
(4) | Includes $230.0 million outstanding principal amount of our 37/8% convertible senior notes due 2011, $474.0 million of borrowings outstanding under our unsecured revolving credit facilities that we repaid on October 18, 2011 (prior to entering into a new $2.0 billion unsecured revolving credit facility due 2015, subject to a one-year extension), $250.0 million outstanding under our unsecured term loan due 2012 that we repaid on November 1, 2011, $82.4 million outstanding principal amount of our 9% senior notes due 2012, and $73.0 million outstanding principal amount of NHPs 81/4% senior notes due 2012. | |
(5) | Includes $200.0 million of borrowings under our unsecured term loan due 2013 and $269.9 million outstanding principal amount of NHPs 6.25% senior notes due 2013. | |
(6) | Includes $400.0 million outstanding principal amount of our 3.125% senior notes due 2015, $234.4 million outstanding principal amount of NHPs 6% senior notes due 2015, and $200.0 million outstanding principal amount of NHPs 61/2% senior notes due 2016. | |
(7) | Includes $225.0 million outstanding principal amount of our 63/4% senior notes due 2017, $700.0 million outstanding principal amount of our 4.750% senior notes due 2021, $52.4 million outstanding principal amount of NHPs 6.90% senior notes due 2037, and $23.0 million outstanding principal amount of NHPs 6.59% senior notes due 2038. |
68
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
As of | As of | |||||||
September 30, 2011 | December 31, 2010 | |||||||
(In thousands) | ||||||||
Gross book value |
$ | 4,936,341 | $ | 2,771,696 | ||||
Fair value (1) |
5,263,326 | 2,900,143 | ||||||
Fair value reflecting change
in interest rates: (1) |
||||||||
-100 BPS |
5,486,646 | 3,008,630 | ||||||
+100 BPS |
5,055,993 | 2,794,140 |
(1) | The change in fair value of fixed rate debt was due primarily to overall changes in interest rates and the assumption of debt in connection with the Atria Senior Living and NHP acquisitions. |
69
As of | As of | As of | ||||||||||
September 30, | December 31, | September 30, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
(Dollars in thousands) | ||||||||||||
Balance: |
||||||||||||
Fixed rate: |
||||||||||||
Senior notes and other |
$ | 2,690,026 | $ | 1,537,433 | $ | 1,209,087 | ||||||
Mortgage loans and other |
2,246,315 | 1,234,263 | 1,299,252 | |||||||||
Variable rate: |
||||||||||||
Unsecured revolving credit facilities |
474,000 | 40,000 | 244,336 | |||||||||
Unsecured term loan |
250,000 | | | |||||||||
Mortgage loans and other |
405,515 | 115,258 | 167,080 | |||||||||
Total |
$ | 6,065,856 | $ | 2,926,954 | $ | 2,919,755 | ||||||
Percent of total debt: |
||||||||||||
Fixed rate: |
||||||||||||
Senior notes and other |
44.4 | % | 52.5 | % | 41.4 | % | ||||||
Mortgage loans and other |
37.0 | % | 42.2 | % | 44.5 | % | ||||||
Variable rate: |
||||||||||||
Unsecured revolving credit facilities |
7.8 | % | 1.4 | % | 8.4 | % | ||||||
Unsecured term loan |
4.1 | % | 0.0 | % | 0.0 | % | ||||||
Mortgage loans and other |
6.7 | % | 3.9 | % | 5.7 | % | ||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Weighted average interest rate at end
of period: |
||||||||||||
Fixed rate: |
||||||||||||
Senior notes and other |
5.2 | % | 5.1 | % | 5.8 | % | ||||||
Mortgage loans and other |
6.1 | % | 6.2 | % | 6.2 | % | ||||||
Variable rate: |
||||||||||||
Unsecured revolving credit facilities |
3.0 | % | 3.1 | % | 3.4 | % | ||||||
Unsecured term loan |
1.8 | % | N/A | N/A | ||||||||
Mortgage loans and other |
2.1 | % | 1.5 | % | 1.6 | % | ||||||
Total |
5.0 | % | 5.4 | % | 5.5 | % |
70
ITEM 4. | CONTROLS AND PROCEDURES |
71
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
| we may be unable to successfully integrate our business and NHPs business and realize the anticipated benefits of the merger or do so within the anticipated timeframe; |
| we may not be able to effectively manage our expanded operations; |
72
| changes to the composition of our board of directors made upon completion of the merger may affect future decisions relating to our company; |
| we may be unable to retain key employees; |
| the market price of our common stock may decline; and |
| we may be unable to continue paying dividends at the current rate. |
73
Our investments in joint ventures could be adversely affected by our lack of sole decision-making authority regarding major decisions, our reliance on our joint venture partners’ financial condition, any disputes that may arise between us and our joint venture partners and our exposure to potential losses from the actions of our joint venture partners.
As of September 30, 2011, we had controlling interests in eleven MOBs and eighteen seniors housing communities owned through joint ventures with third parties, and we had noncontrolling interests of between 5% and 25% in 58 MOBs, 20 seniors housing communities and fourteen skilled nursing facilities owned through joint ventures with third parties. These joint ventures involve risks not present with respect to our wholly owned properties, including the following:
• | We may be prevented from taking actions that are opposed by our joint venture partners. Under certain of our joint venture arrangements, we may share decision-making authority with our joint venture partners regarding major decisions affecting the ownership or operation of the joint venture and any property owned by the joint venture, such as the sale or financing of the property or the making of additional capital contributions for the benefit of the property. For joint ventures in which we have a noncontrolling interest our joint venture partners may take actions that we oppose; |
• | Our ability to transfer our interest in a joint venture to a third party may be restricted. Prior consent of our joint venture partners may be required for a sale or transfer to a third party of our interests in such joint ventures; |
• | Our joint venture partners might become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture; |
• | Our joint venture partners may have business interests or goals with respect to the property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property; |
• | Disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration that could increase our expenses, distract our officers and/or directors from focusing their time and effort on our business and disrupt the day-to-day operations of the property, such as by delaying the implementation of important decisions until the conflict or dispute is resolved; and |
• | We may suffer losses as a result of the actions of our joint venture partners with respect to our joint venture investments. |
74
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Number of Shares | Average Price | |||||||
Repurchased (1) | Per Share | |||||||
July 1 through July 31 |
85,110 | $ | 53.74 | |||||
August 1 through August 31 |
| $ | | |||||
September 1 through September 30 |
| $ | |
(1) | Repurchases represent shares withheld to pay taxes on the vesting of restricted stock or the exercise of options granted to employees. The value of the shares withheld is the closing price of our common stock on the date the vesting or exercise occurs. |
75
ITEM 6. | EXHIBITS |
Exhibit | ||||||
Number | Description of Document | Location of Document | ||||
10.1 | Credit and Guaranty Agreement, dated as of
October 18, 2011, among Ventas Realty, Limited
Partnership, Ventas SSL Ontario II, Inc. and
Ventas SSL Ontario III, Inc., as borrowers,
Ventas, Inc., as guarantor, the lenders
identified therein, and Bank of America, N.A., as
Administrative Agent, Swing Line Lender, L/C
Issuer and Alternative Currency Fronting Lender.
|
Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on October 24, 2011. | ||||
12.1 | Statement Regarding
Computation of Ratio
of Earnings to Fixed
Charges.
|
Filed herewith. | ||||
31.1 | Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
Filed herewith. | ||||
31.2 | Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
Filed herewith. | ||||
32.1 | Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
Filed herewith. | ||||
32.2 | Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
Filed herewith. | ||||
101 | Interactive Data File.
|
Filed herewith. |
76
VENTAS, INC. |
||||
By: | /s/ Debra A. Cafaro | |||
Debra A. Cafaro | ||||
Chairman and Chief Executive Officer |
By: | /s/ Richard A. Schweinhart | |||
Richard A. Schweinhart | ||||
Executive Vice President and Chief Financial Officer |
77
Exhibit | ||||||
Number | Description of Document | Location of Document | ||||
10.1 | Credit and Guaranty
Agreement, dated as
of October 18, 2011,
among Ventas Realty,
Limited Partnership,
Ventas SSL Ontario
II, Inc. and Ventas
SSL Ontario III,
Inc., as borrowers,
Ventas, Inc., as
guarantor, the
lenders identified
therein, and Bank of
America, N.A., as
Administrative Agent,
Swing Line Lender,
L/C Issuer and
Alternative Currency
Fronting Lender.
|
Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on October 24, 2011. | ||||
12.1 | Statement Regarding
Computation of Ratio
of Earnings to Fixed
Charges.
|
Filed herewith. | ||||
31.1 | Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
Filed herewith. | ||||
31.2 | Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
Filed herewith. | ||||
32.1 | Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
Filed herewith. | ||||
32.2 | Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
Filed herewith. | ||||
101 | Interactive Data File.
|
Filed herewith. |
78
For the nine | ||||
months ended | ||||
(dollars in thousands) | September 30, 2011 | |||
Income before loss from unconsolidated entities, income
taxes
and noncontrolling interest |
$ | 147,525 | ||
Interest expense |
||||
Senior notes payable and other debt |
170,046 | |||
Distributions from unconsolidated entities |
2,138 | |||
Earnings |
$ | 319,709 | ||
Interest |
||||
Senior notes payable and other debt expense |
$ | 170,046 | ||
Fixed charges |
$ | 170,046 | ||
Ratio of Earnings to Fixed Charges |
1.88 | |||
1. | I have reviewed this Quarterly Report on Form 10-Q of Ventas, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report, any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Debra A. Cafaro
|
||
Chairman and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Ventas, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report, any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Richard A. Schweinhart
|
||
Executive Vice President and Chief Financial Officer |
/s/ Debra A. Cafaro
|
||
Chairman and Chief Executive Officer |
/s/ Richard A. Schweinhart
|
||
Executive Vice President and Chief Financial Officer |
Litigation (Details) (USD $) In Millions | 1 Months Ended | |||
---|---|---|---|---|
Aug. 31, 2011 | Jul. 31, 2011 | Aug. 23, 2011 | Dec. 11, 2009 | |
Loss Contingencies [Line Items] | ||||
Accrual for contingent fees for outside legal counsel | $ 5.75 | |||
Litigation (Textuals) [Abstract] | ||||
Compensatory damages, awarded in Litigation related to the Sunrise REIT Acquisition | 101.6 | |||
Security by HCP, in letter of credit | 102.8 | |||
Net proceeds from compensatory damages award | 85 | |||
Donation to ventas charitable foundation | 3 | |||
HCP Inc [Member] | ||||
Loss Contingencies [Line Items] | ||||
Payment for Judgment Plus costs and interest | $ 102.8 |
Consolidated Balance Sheets (Parenthetical) (USD $) | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Ventas stockholders' equity: | ||
Preferred stock, par value | $ 1.00 | $ 1.00 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | ||
Common stock, par value | $ 0.25 | $ 0.25 |
Common stock, shares authorized | 600,000,000 | 300,000,000 |
Common stock, shares issued | 287,962,000 | 157,279,000 |
Treasury stock, shares | 37,000 | 14,000 |
Elmcroft II Portfolio Update | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Elmcroft II Portfolio Update [Abstract] | |
Elmcroft II Portfolio Update |
NOTE 15 — ELMCROFT II PORTFOLIO UPDATE
In connection with the NHP acquisition, we acquired a portfolio of 32 triple-net leased
seniors housing communities in ten states leased to a single operator. Subsequent to the acquisition, we transitioned the
operation of these properties to affiliates of Senior Care, Inc., which now operates under the name
“Elmcroft Senior Living” (together with its affiliates, “Elmcroft”). Elmcroft has been a tenant of
64 of our seniors housing and other healthcare properties since 2006. To effect the transition of
the properties to Elmcroft, we terminated the previously existing master lease and two other
individual leases relating to the properties and entered into new leases with Elmcroft. Each of the new Elmcroft leases has a
term of fifteen years and is subject to two five-year renewal options. The previous operator will
continue to hold the operating licenses for the properties pursuant to temporary license agreements
with Elmcroft until Elmcroft receives new operating licenses. To
date, eleven licenses have been
granted to Elmcroft and the remaining licenses are in process.
|
Document and Entity Information (USD $) In Billions, except Share data | 9 Months Ended | ||
---|---|---|---|
Sep. 30, 2011 | Oct. 31, 2011 | Jun. 30, 2010 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | VENTAS INC | ||
Entity Central Index Key | 0000740260 | ||
Document Type | 10-Q | ||
Document Period End Date | Sep. 30, 2011 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2011 | ||
Document Fiscal Period Focus | Q3 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 7.3 | ||
Entity Common Stock, Shares Outstanding | 287,921,317 |
Accounting Policies (Policies) | 9 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||
Financial statement preparation |
The accompanying Consolidated Financial Statements have been prepared in accordance with U.S.
generally accepted accounting principles (“GAAP”) for interim financial information set forth in
the Accounting Standards Codification (“ASC”), as published by the Financial Accounting Standards
Board (“FASB”), and with the Securities and Exchange Commission (“SEC”) instructions to Form 10-Q
and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by GAAP for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of
results for the interim period have been included. Operating results for the three and nine months
ended September 30, 2011 are not necessarily indicative of the results that may be expected for the
year ending December 31, 2011. The accompanying Consolidated Financial Statements and related notes
should be read in conjunction with the consolidated financial statements and notes thereto included
in our Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC on
February 18, 2011. Certain prior period amounts have been reclassified to conform to the current
period presentation.
| ||||||||||||||||||||||||||||
Principles of Consolidation |
The accompanying Consolidated Financial Statements include our accounts and the accounts of
our wholly owned subsidiaries and the joint venture entities over which we exercise control. All
intercompany transactions and balances have been eliminated in consolidation, and net earnings are
reduced by the portion of net earnings attributable to noncontrolling interests.
We apply FASB guidance for arrangements with variable interest entities (“VIEs”), which
requires us to identify entities for which control is achieved through means other than voting
rights and to determine which business enterprise is the primary beneficiary of the VIE. A VIE is
broadly defined as an entity with one or more of the following characteristics: (a) the total
equity investment at risk is insufficient to finance the entity’s activities without additional
subordinated financial support; (b) as a group, the holders of the equity investment at risk lack
(i) the ability to make decisions about the entity’s activities through voting or similar rights,
(ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the
expected residual returns of the entity; or (c) the equity investors have voting rights that are
not proportional to their economic interests, and substantially all of the entity’s activities
either involve, or are conducted on behalf of, an investor that has disproportionately few voting
rights. We consolidate investments in VIEs when we are determined to be the primary beneficiary
of the VIE. We may change our original assessment of a VIE due to events such as the modification
of contractual arrangements that affects the characteristics or adequacy of the entity’s equity
investments at risk and the disposal of all or a portion of an interest held by the primary
beneficiary. We identify the primary beneficiary of a VIE as the enterprise that has both of the
following characteristics: (i) the power to direct the activities of the VIE that most
significantly
impact the entity’s economic performance; and (ii) the
obligation to absorb losses or the right to receive
benefits of the VIE that could potentially be significant to the entity. We perform this analysis
on an ongoing basis. At September 30, 2011, we did not have any unconsolidated VIEs.
We also apply FASB guidance related to investments in joint ventures based on the type of
rights held by the limited partner(s) which may preclude consolidation by the sole general partner
in certain circumstances in which the general partner would otherwise consolidate the joint
venture. We assess limited partners’ rights and their impact on the presumption of control
of the limited partnership by the sole general partner when an investor becomes the
sole general partner and we reassess if (i) there is a change to the terms or in the
exercisability of the rights of the limited partners, (ii) the sole general partner increases or
decreases its ownership of limited partnership interests, or (iii) there is an increase or decrease
in the number of outstanding limited partnership interests. We also
apply this guidance to managing member interests in limited liability companies.
| ||||||||||||||||||||||||||||
Revenue Recognition |
Triple-Net Leased Properties and MOB Operations
Certain of our triple-net leases, including the majority of our leases with Brookdale Senior
Living Inc. (together with its subsidiaries, “Brookdale Senior Living”), and most of our MOB leases
provide for periodic and determinable increases in base rent. We recognize base rental revenues
under these leases on a straight-line basis over the applicable lease term when collectibility is
reasonably assured. Recognizing rental income on a straight-line basis results in recognized
revenues during the first half of a lease term exceeding the cash amounts contractually due from
our tenants, creating a straight-line rent receivable that is included in other assets on our
Consolidated Balance Sheets. At September 30, 2011 and December 31, 2010, this net cumulative
excess totaled $95.5 million and $86.3 million, respectively.
Our master lease agreements with Kindred Healthcare, Inc. (together with its subsidiaries,
“Kindred”) (the “Kindred Master Leases”) and certain of our other leases provide for periodic
increases in base rent only if certain revenue parameters or other substantive contingencies are
met. We recognize the increased rental revenue under these leases as the related parameters or
contingencies are met, rather than on a straight-line basis over the applicable lease term.
Senior Living Operations
We recognize resident fees and services, other than move-in fees, monthly as services are
provided. We recognize move-in fees on a straight-line basis over the average resident stay. Our
lease agreements with residents generally have a term of twelve to eighteen months and are
cancelable by the resident upon 30 days’ notice.
Other
We recognize interest income from loans, including discounts and premiums, using the effective
interest method when collectibility is reasonably assured. The effective interest method is applied
on a loan-by-loan basis, and discounts and premiums are recognized as yield adjustments over the
related loan term. We recognize interest income on an impaired loan to the extent our estimate of
the fair value of the collateral is sufficient to support the balance of the loan, other
receivables and all related accrued interest. When the balance of the loans, other receivables and
all related accrued interest is equal to our estimate of the fair value of the collateral, we
recognize interest income on a cash basis. We provide a reserve against an impaired loan to the
extent our total investment in the loan exceeds our estimate of the fair value of the loan
collateral.
We recognize income from rent, lease termination fees, management advisory services and all
other income when all of the following criteria are met in accordance with SEC Staff Accounting
Bulletin 104: (i) the applicable agreement has been fully executed and delivered; (ii) services
have been rendered; (iii) the amount is fixed or determinable; and (iv) collectibility is
reasonably assured.
Allowances
We assess the collectibility of our rent receivables, including straight-line rent
receivables, in accordance with the applicable accounting standards and our reserve policy, and we
defer recognition of revenue if collectibility is not reasonably assured. Our assessment of the
collectibility of rent receivables (excluding straight-line receivables) is based on several
factors, including, among other things, payment history, the financial strength of the tenant and
any guarantors, the value of the underlying collateral, if any, and current economic conditions.
If our evaluation of these factors indicates it is probable
that we will be unable to recover the full value of the receivable, we provide a reserve
against the portion of the receivable that we estimate may not be recovered. Our assessment of the
collectibility of straight-line receivables is based on several factors, including, among other
things, the financial strength of the tenant and any guarantors, the historical operations and
operating trends of the property, the historical payment pattern of the tenant, and the type of
property. If our evaluation of these factors indicates it is probable that we will be unable to
receive the rent payments due in the future, we defer recognition of the straight-line rental
income and, in certain circumstances, provide a reserve against the previously recognized
straight-line rent receivable asset for a portion, up to its full value, that we estimate may not
be recovered. If we change our assumptions or estimates regarding the collectibility of future rent
payments required by a lease, we may adjust our reserve to increase or reduce the rental revenue
recognized and/or to increase or reduce the reserve against the existing straight-line rent
receivable.
| ||||||||||||||||||||||||||||
Business Combinations |
We account for acquisitions using the acquisition method and allocate the cost of the
properties acquired among tangible and recognized intangible assets and liabilities based upon
their estimated fair values as of the acquisition date. Recognized intangibles primarily include
the value of in-place leases, acquired lease contracts, tenant and customer relationships, trade
names/trademarks and goodwill. We do not amortize goodwill, which is included in other assets on
our Consolidated Balance Sheets and represents the excess of the purchase price paid over the fair
value of the net assets of the acquired business.
We estimate the fair value of buildings acquired on an as-if-vacant basis and depreciate the
building value over the estimated remaining life of the building. We determine the allocated value
of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon
the replacement cost and depreciate such value over the assets’ estimated remaining useful lives.
We determine the value of land by considering the sales prices of similar properties in recent
transactions or based on (i) internal analyses of recently acquired and existing comparable
properties within our portfolio or (ii) real estate tax assessed values in relation to the total
value of the asset. The fair value of acquired lease intangibles, if any, reflects (i) the
estimated value of any above and/or below market leases, determined by discounting the difference
between the estimated market rent and the in-place lease rent, the resulting intangible asset or
liability of which is amortized to revenue over the remaining life of the associated lease plus any
bargain renewal periods, and (ii) the estimated value of in-place leases related to the cost to
obtain tenants, including tenant allowances, tenant improvements and leasing commissions, and an
estimated value of the absorption period to reflect the value of the rent and recovery costs
foregone during a reasonable lease-up period as if the acquired space was vacant, which is
amortized to amortization expense over the remaining life of the associated lease. We estimate the
fair value of tenant or other customer relationships acquired, if any, by considering the nature
and extent of existing business relationships with the tenant or customer, growth prospects for
developing new business with the tenant or customer, the tenant’s credit quality, expectations of
lease renewals with the tenant, and the potential for significant, additional future leasing
arrangements with the tenant and amortize that value over the expected life of the associated
arrangements or leases, including the remaining terms of the related leases and any expected
renewal periods. We estimate the fair value of trade names/trademarks using a royalty rate
methodology and amortize that value over the estimated useful life of the trade name/trademark.
In connection with a business combination, we may assume the rights and obligations under
certain lease agreements pursuant to which we become the lessee of a given property. We assume the
lease classification previously determined by the prior lessee absent a modification in the assumed
lease agreement. In connection with our recent acquisitions, all capital leases acquired or
assumed contain bargain purchase options that we intend to exercise. Therefore, we recognized an
asset based on the acquisition date fair value of the underlying property and a liability based on
the acquisition date fair value of the capital lease. We assess
capital leases that contain bargain purchase options are depreciated
over the asset’s useful life. We assess assumed operating leases, including ground leases, to determine if the lease terms are
favorable or unfavorable given current market conditions on the acquisition date. To the extent
the lease arrangement is favorable or unfavorable relative to market conditions on the acquisition
date, we recognize an intangible asset or liability at fair value. The recognized asset or
liability (excluding purchase option intangibles) for these leases is amortized to interest or
rental expense over the applicable lease term and is included in our Consolidated Statements of
Income. All lease-related intangible assets are included within acquired lease intangibles and all
lease-related intangible liabilities are included within accounts payable and other liabilities, on
our Consolidated Balance Sheets.
For loans receivable acquired in connection with a business combination, we determine fair
value by discounting the estimated future cash flows using current interest rates at which similar
loans with the same maturities and same terms would be made to borrowers with similar credit ratings. The
estimated future cash flows reflect our judgment regarding the uncertainty of those cash flows and,
therefore, we do not establish a valuation allowance at the acquisition date. The difference
between the
acquisition date fair value and the total expected cash flows is recognized as interest income
using an effective interest method over the life of the applicable loan. Subsequent to the
acquisition date, we evaluate changes regarding the uncertainty of future cash flows and the need
for a valuation allowance.
We
estimate the fair value of investments in unconsolidated entities and noncontrolling interests assumed
using assumptions that are consistent with those used in valuing all of the
underlying assets and liabilities.
We calculate the fair value of long-term debt by discounting the remaining contractual cash
flows on each instrument at the current market rate for those borrowings, which we approximate
based on the rate we would expect to incur to replace the instrument on the date of acquisition,
and recognize any fair value adjustments related to long-term debt as effective yield adjustments
over the remaining term of the instrument.
We record a liability for contingent consideration at fair value as of the acquisition date
(which is included in accounts payable and other liabilities on our Consolidated Balance Sheets)
and reassess the fair value at the end of each reporting period, with any changes being recognized
in earnings. Increases or decreases in the fair value of contingent consideration can result from
changes in discount periods, discount rates and probabilities that contingencies will be met.
| ||||||||||||||||||||||||||||
Loans receivable |
Loans receivable, other than those acquired in connection with a business combination, are
recorded on our Consolidated Balance Sheets at the unpaid principal balance, net of any deferred
origination fees, purchase discounts or premiums and valuation allowances. Unsecured loans receivable are
included in other assets on our Consolidated Balance Sheets.
We amortize net deferred origination fees, which are comprised of loan fees collected from the
borrower net of certain direct costs, and purchase discounts or premiums over the contractual life
of the loan using the effective interest method and recognize any unamortized balances in income
immediately if the loan is repaid before its contractual maturity.
We regularly evaluate the collectibility of loans receivable based on several factors,
including without limitation (i) corporate and facility-level financial and operational reports,
(ii) compliance with any financial covenants set forth in the applicable loan agreement, (iii) the
financial strength of the borrower and any guarantor, (iv) the payment history of the borrower, and
(v) current economic conditions. If our evaluation of these factors indicates it is probable that
we will be unable to collect all amounts due according to the terms of the applicable loan
agreement, we provide a reserve against the portion of the receivable that we estimate may not be
collected.
| ||||||||||||||||||||||||||||
Leases |
We include assets under capital leases within net real estate assets, and we include capital
lease obligations within senior notes payable and other debt, on our Consolidated Balance Sheets.
Lease payments under capital lease arrangements are segregated between interest expense and a
reduction to the outstanding principal balance, using the effective interest method. We account
for payments made pursuant to operating leases in our Consolidated Statements of Income based on
actual rent paid, plus or minus a straight-line rent adjustment for minimum lease escalators.
| ||||||||||||||||||||||||||||
Derivative Instruments |
We recognize all derivative instruments in either other assets or accounts payable and accrued
liabilities on our Consolidated Balance Sheets at fair value as of the reporting date. We
recognize changes in the fair value of derivative instruments in other expenses on our Consolidated
Statements of Income or accumulated other comprehensive income on our Consolidated Balance Sheets,
depending on the intended use of the derivative and our designation of the instrument.
We do not use our derivative financial instruments, including interest rate caps, interest
rate swaps, and foreign currency forward contracts, for trading or speculative purposes. Our
interest rate caps were designated as having a hedging relationship with their underlying
securities and therefore meet the criteria for hedge accounting under GAAP. Our interest rate caps
are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes in the fair
value of these instruments in accumulated other comprehensive income on our Consolidated Balance
Sheets. Our interest rate swaps and foreign currency forward contracts were not designated as
having a hedging relationship with their underlying securities and therefore do not meet the
criteria for hedge accounting under GAAP. Our interest rate swaps and foreign currency forward
contracts are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes
in the fair value of these instruments in current earnings (in other expenses) on our Consolidated
Statements of Income.
| ||||||||||||||||||||||||||||
Redeemable Limited Partnership Unitholder Interests |
As part of the NHP acquisition, we acquired a majority interest in NHP/PMB L.P.
(“NHP/PMB”), a limited partnership that was formed in 2008 to acquire properties from entities
affiliated with Pacific Medical Buildings LLC. We consolidate NHP/PMB, as our wholly owned
subsidiary is the general partner and exercises control. As of September 30, 2011, third party
investors owned 2,375,027 Class A limited partnership units in NHP/PMB (“OP Units”), which
represented 29.1% of the total units then outstanding, and we owned 5,795,210 Class B limited
partnership units in NHP/PMB, representing the remaining 70.9%. At any time following the first
anniversary of the date of issuance, the OP Units may be redeemed, at the election of the holder,
for cash or, at our option, 0.7866 shares of our common stock per unit, subject to adjustment in
certain circumstances. We are party to a registration rights agreement with the holders
of the OP Units that requires us, subject to the terms and conditions set forth therein, to file
and maintain a registration statement relating to the issuance of shares of our common stock upon
redemption of OP Units. As registration rights are outside of our control, the redeemable OP
unitholder interests are classified outside of permanent equity on our Consolidated Balance Sheets.
We applied the provisions of ASC Topic 480, Distinguishing Liabilities from Equity, to reflect the
redeemable OP unitholder interests at the greater of cost or fair value. As of September 30, 2011,
the fair value of the redeemable OP unitholder interests was $92.8 million. The change in fair
value from the acquisition date to September 30, 2011 has been recorded through capital in excess
of par value. Our diluted earnings per share (“EPS”) includes the effect of any potential shares
outstanding from these OP Units.
| ||||||||||||||||||||||||||||
Noncontrolling Interests |
For
entities that we control (and thus consolidate) but do not own 100% of the equity, the
portion of the equity we do not own is presented as noncontrolling interests and classified as a component of
consolidated equity. Each such entity’s contribution to our income and earnings per share is based on
income attributable to the entity’s parent and is included in net income attributable to common
stockholders on our Consolidated Statements of Income. As our ownership of a controlled subsidiary
increases or decreases, any difference between the aggregate consideration paid to acquire the
noncontrolling interests and our noncontrolling interest balance is recorded as a component of
equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
As
of September 30, 2011 and December 31, 2010, we had
controlling interests in 29 properties and six
properties, respectively, owned through joint ventures. The noncontrolling interest in
these properties as of September 30, 2011 and December 31, 2010 was $84.5 million and $3.5 million,
respectively. For the three months ended September 30, 2011 and 2010, we recorded a loss
attributable to noncontrolling interests of $0.9 million and income attributable to noncontrolling
interests of $1.0 million, respectively. For the nine months ended September 30, 2011 and 2010, we
recorded a loss attributable to noncontrolling interests of $0.8 million and income attributable to
noncontrolling interests of $2.4 million, respectively.
| ||||||||||||||||||||||||||||
Fair Values of Financial Instruments |
Fair value is a market-based measurement, not an entity-specific measurement, and should be
determined based on the assumptions that market participants would use in pricing the asset or
liability. As a basis for considering market participant assumptions in fair value measurements,
FASB guidance establishes a fair value hierarchy that distinguishes between market participant
assumptions based on market data obtained from sources independent of the reporting entity
(observable inputs that are classified within levels one and two of the hierarchy) and the
reporting entity’s own assumptions about market participant assumptions (unobservable inputs
classified within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices for identical assets or liabilities in
active markets that the reporting entity has the ability to access. Level two inputs are inputs
other than quoted prices included in level one that are directly or indirectly observable for the
asset or liability. Level two inputs may include quoted prices for similar assets and liabilities
in active markets, as well as other inputs for the asset or liability, such as interest rates,
foreign exchange rates and yield curves, that are observable at commonly quoted intervals. Level
three inputs are unobservable inputs for the asset or liability, which are typically based on the
reporting entity’s own assumptions, as there is little, if any, related market activity. If the
determination of the fair value measurement is based on inputs from different levels of the
hierarchy, the level within which the entire fair value measurement falls is based on the lowest
level input that is significant to the fair value measurement in its entirety. Our assessment of
the significance of a particular input to the fair value measurement in its entirety requires
judgment and considers factors specific to the asset or liability.
We use the following methods and assumptions in estimating fair value of financial
instruments:
| ||||||||||||||||||||||||||||
Recently Issued or Adopted Accounting Standards |
In September 2011, the FASB issued Accounting Standards Update (“ASU”) 2011-08, Testing
Goodwill for Impairment (“ASU 2011-08”), which permits companies to first assess qualitative
factors to determine the likelihood that the fair value of a reporting unit is less than its
carrying amount, before performing the current two-step analysis. If a company determines it is
more likely than not that the fair value of a reporting unit is less than its carrying amount, then
the company must proceed with the two-step approach to evaluating impairment. The provisions of
ASU 2011-08 will be effective for us beginning with the first quarter of 2012, but we do not expect
ASU 2011-08 to have a significant impact on our Consolidated Financial Statements. Also, on
January 1, 2011, we adopted ASU 2010-28, When to Perform Step 2 of the Goodwill Impairment Test for
Reporting Units with Zero or Negative Carrying Amounts (“ASU 2010-28”). ASU 2010-28 states that if
a reporting unit has a carrying amount that is equal to or less than zero and there are qualitative
factors that indicate it is more likely than not that a goodwill impairment exists, Step 2 of the
goodwill impairment test must be performed. The adoption of ASU 2010-28 did not impact our
Consolidated Financial Statements.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income (“ASU
2011-05”), which amends current guidance found in ASC Topic 220, Comprehensive Income.
ASU 2011-05 requires entities to present comprehensive income in either: (i) one continuous
financial statement or (ii) two separate but consecutive statements that display net income and the
components of other comprehensive income. Totals and individual components of both net income and
other comprehensive income must be included in either presentation. The provisions of ASU 2011-05
will be effective for us beginning with the first quarter of 2012.
On January 1, 2011, we adopted ASU 2010-29, Business Combinations (Topic 805): Disclosure of
Supplementary Pro Forma Information for Business Combinations (“ASU 2010-29”), affecting public
entities who enter into business combinations that are material on an individual or aggregate
basis. ASU 2010-29 specifies that a public entity presenting comparative financial statements
should disclose revenues and earnings of the combined entity as though the business combination(s)
that occurred during the year had occurred at the beginning of the prior annual reporting period
when preparing the pro forma financial information for both the current and prior reporting
periods. This guidance, which is effective for business combinations consummated in reporting
periods beginning after December 15, 2010, also requires that pro forma disclosures be accompanied
by a narrative description regarding the nature and amount of material, nonrecurring pro forma
adjustments directly attributable to the business combination(s) included in reported pro forma
revenues and earnings. We have presented supplementary pro forma information related to our
acquisition of substantially all of the real estate assets and working capital of Atria Senior
Living Group, Inc. (together with its affiliates, “Atria Senior Living”) in May 2011 and our
acquisition of NHP in July 2011 in “Note 4—Acquisitions of Real Estate Property.”
In January 2010, the FASB issued ASU 2010-06, Improving Disclosures about Fair Value
Measurements (“ASU 2010-06”), which expands required disclosures related to an entity’s fair value
measurements. Certain provisions of ASU 2010-06 are effective for interim and annual reporting
periods beginning after December 15, 2009, and we adopted those provisions as of January 1, 2010.
The remaining provisions, which are effective for interim and annual reporting periods beginning
after December 15, 2010, require additional disclosures related to purchases, sales, issuances and
settlements in an entity’s reconciliation of recurring level three investments. We adopted those
provisions of ASU 2010-06 as of January 1, 2011. The adoption of ASU 2010-06 did not impact our
Consolidated Financial Statements.
|
Senior Notes Payable and Other Debt (Details Textuals) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 31, 2011 | Jun. 30, 2011 | Sep. 30, 2011
Property
State
Year
Province
License
LeaseRenewal | Mar. 31, 2011 | Sep. 30, 2011
Segment
Property
Year
State
Province
License
LeaseRenewal | Sep. 30, 2010 | Oct. 20, 2011 | Dec. 31, 2010
Year
Property | Dec. 31, 2009 | Sep. 30, 2011
3 7/8 % Convertible Senior Notes due 2011 [Member] | Dec. 31, 2010
3 7/8 % Convertible Senior Notes due 2011 [Member] | Sep. 30, 2011
9% Senior Notes due 2012 [Member] | Dec. 31, 2010
9% Senior Notes due 2012 [Member] | Sep. 30, 2011
3.125% Senior Notes due 2015 [Member] | Dec. 31, 2010
3.125% Senior Notes due 2015 [Member] | Sep. 30, 2011
8 1/4% Senior Notes due 2012 [Member] | Sep. 30, 2011
6.25% Senior Notes due 2013 [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
6.90% Senior Notes due 2037 (Member) | Jul. 31, 2011
6 1/2% Senior Notes due 2016 [Member] | Sep. 30, 2011
6 1/2% Senior Notes due 2016 [Member] | Dec. 31, 2010
6 1/2% Senior Notes due 2016 [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
6.59% senior notes due 2038 [Member] | Sep. 30, 2011
6.90% Senior Notes due 2037 [Member] | Sep. 30, 2011
6.59% Senior Notes due 2038 [Member] | Sep. 30, 2011
6% Senior Notes due 2015 [Member] | Sep. 30, 2011
6 3/4% Senior Notes due 2017 [Member] | Dec. 31, 2010
6 3/4% Senior Notes due 2017 [Member] | Jul. 31, 2011
Nationwide Health Properties [Member]
6.50% senior notes due 2011 [Member] | May 31, 2011
4.750% Senior Notes due 2021 [Member] | Sep. 30, 2011
4.750% Senior Notes due 2021 [Member] | Sep. 30, 2011
Unsecured Revolving Credit Facilities [Member]
2012 maturities [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Unsecured Revolving Credit Facilities [Member]
LIBOR plus 1.50% [Member] | Jul. 31, 2011
Nationwide Health Properties [Member]
LIBOR plus 1.50% [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Alternate Base Rate plus 0.50% [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Senior Notes [Member] | Nov. 02, 2011
Unsecured term loan due 2012 [Member] | Sep. 30, 2011
Unsecured term loan due 2012 [Member] | Oct. 20, 2011
Letter of Credit [Member] | Oct. 20, 2011
Swingline Loans [Member] | Oct. 20, 2011
Loans In Alternative Currencies [Member] | Oct. 31, 2011
Minimum [Member]
Unsecured Revolving Credit Facilities [Member] | Oct. 31, 2011
Maximum [Member]
Unsecured Revolving Credit Facilities [Member] | Sep. 30, 2011
Unsecured Revolving Credit Facilities [Member] | Nov. 02, 2011
Unsecured Revolving Credit Facilities [Member] | Oct. 20, 2011
Unsecured Revolving Credit Facilities [Member] | Oct. 31, 2011
Nationwide Health Properties [Member]
Senior unsecured term loan [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Senior unsecured term loan [Member] | May 31, 2011
Senior unsecured term loan [Member] | Sep. 30, 2011
Atria Senior Living Acquisition [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Property
HousingCommunity | Jul. 31, 2011
Nationwide Health Properties [Member] | |
Debt Instrument [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||
Portion of Credit Facility Interest Rate Based on Consolidated Leverage | 2.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Letters of Credit Outstanding on Credit Facility | $ 8,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured revolving credit facilities available | 517,700,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Senior unsecured term loan | 800,000,000 | 600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding senior unsecured term loan | 250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Facility fee on unused commitments under term loan agreement | 0.10% | 0.15% | 0.45% | 0.25% | |||||||||||||||||||||||||||||||||||||||||||||||
Line of credit facility repayment and termination date | Oct. 18, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
New unsecured credit facility maturity date | October 16, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance outstanding of unsecured term loan | 250,000,000 | 727,000,000 | 250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Line of credit facility optional extension period | 1 year | ||||||||||||||||||||||||||||||||||||||||||||||||||
Senior notes interest rate, Minimum | 6.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Senior notes interest rate, Maximum | 8.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of LIBOR | 3.875% | 9.00% | 3.125% | 8.25% | 6.25% | 6.90% | 6.50% | 6.59% | 6.90% | 6.59% | 6.00% | 6.75% | 4.75% | 1.69% | 1.50% | 0.50% | 1.00% | 5.00% | |||||||||||||||||||||||||||||||||
Mortgage debt in connection with acquisition | 12,900,000 | 1,200,000,000 | 400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Aggregate principal amount of senior notes | 52,400,000 | 23,000,000 | 700,000,000 | 991,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
Public Offering Price as a Percent of Par | 99.132% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans repaid in full | 307,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | 8,685,000 | 16,500,000 | 25,211,000 | 6,549,000 | 8,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||
Repayments of Senior Debt | 200,000,000 | 339,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Early Repayment of Senior Debt | 206,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Senior Note Redemption Price as a Percent of Par | 103.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||
No of housing communities owned | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital lease obligations | 143,119,000 | 143,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from public offering | 693,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Facility fee on unsecured revolving credit facilities | 0.20% | ||||||||||||||||||||||||||||||||||||||||||||||||||
LIBOR | LIBOR | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate of term loan, maximum | 1.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate of term loan, minimum | 1.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of federal funds rate plus | 0.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of euro currency rate loan | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of euro currency base rate loan | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured revolving credit facility outstanding | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured revolving credit facility available | 550,000,000 | 550,000,000 | 1,260,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Aggregate borrowing capacity under the Unsecured Revolving Credit Facilities | 1,000,000,000 | 1,000,000,000 | 2,500,000,000 | 200,000,000 | 200,000,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
Senior Notes Payable and Other Debt (Textuals) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||
Aggregate borrowing capacity under the Unsecured Revolving Credit Facilities, Current | 2,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unrestricted cash and cash equivalents | 57,482,000 | 57,482,000 | 33,790,000 | 21,812,000 | 107,397,000 | ||||||||||||||||||||||||||||||||||||||||||||||
Net of Unrestricted Cash and Cash Equivalents and Unsecured Revolving Credit Facilities | 416,500,000 | 416,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Number of properties owned through consolidated joint ventures with mortgage debt | 7 | 7 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||
Percentage Of Line Of Credit Facility For Negotiated Rate Loans | 50.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Joint venture partners' share of total debt | 45,900,000 | 45,900,000 | 4,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Line of credit | 474,000,000,000 | 474,000,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt related to investments in unconsolidated entities | 131,700,000 | 131,700,000 | 45,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Senior Notes | 230,000,000 | 230,000,000 | 82,433,000 | 82,433,000 | 400,000,000 | 400,000,000 | 72,950,000 | 269,850,000 | 200,000,000 | 400,000,000 | 52,400,000 | 22,973,000 | 234,420,000 | 225,000,000 | 225,000,000 | 700,000,000 | |||||||||||||||||||||||||||||||||||
Net Assets held under capital leases | $ 226,900,000 | $ 226,900,000 | $ 0 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Acquisitions of Real Estate Property | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of Real Estate Property [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITIONS OF REAL ESTATE PROPERTY |
NOTE 4 — ACQUISITIONS OF REAL ESTATE PROPERTY
We engage in acquisition activity primarily to invest in additional seniors housing and
healthcare properties and achieve an expected yield on investment, to grow and diversify our
portfolio and revenue base and to reduce our dependence on any single operator, geographic area,
asset type or revenue source.
Atria Senior Living Acquisition
On May 12, 2011, we acquired substantially all of the real estate assets and working capital
of privately-owned Atria Senior Living. We funded
a portion of the purchase price through the issuance of 24.96 million shares of our common stock (which
shares had a total value of $1.38 billion based on the May 12, 2011 closing price of our common
stock of $55.33 per share). Subsequent to September 30, 2011,
we cancelled 83,441 shares issued to the sellers
for a working capital adjustment in accordance with the purchase agreement. As a result of the
transaction, we added to our senior living operating portfolio 117 private pay seniors housing
communities and one development land parcel located primarily in affluent coastal markets such as
the New York metropolitan area, New England and California. Prior to the closing, Atria Senior
Living spun off its management operations to a newly formed entity, Atria, which continues to
operate the acquired assets under long-term management agreements with us. For the three
months ended September 30, 2011 and for the period from May 12,
2011 through September 30, 2011, revenues attributable to the
acquired assets were $157.1 million and $242.8 million, respectively, and NOI attributable to the
acquired assets was $47.5 million and $73.7 million, respectively.
We are accounting for the Atria Senior Living acquisition under the acquisition method in
accordance with ASC Topic 805, Business Combinations (“ASC 805”), and our initial accounting for
this acquisition is essentially complete. The following table summarizes the acquisition date fair
values of the assets acquired and liabilities assumed, which we determined using level two and
level three inputs (in thousands):
The allocation of fair values of the assets acquired and liabilities assumed has changed and
is subject to further adjustment from the allocation reported in “Note 4—Acquisitions of Real Estate
Property” of the Notes to Consolidated Financial Statements included in Part I of our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2011, filed with the SEC on August 5, 2011, due
primarily to reclassification adjustments for presentation, adjustments to our valuation
assumptions and final purchase price settlement with the sellers in accordance with the terms of
the acquisition agreement. The changes to our valuation assumptions were based on more accurate
information concerning the subject assets and liabilities. None of these changes had a material
impact on our Consolidated Financial Statements.
Included in other assets is $79.2 million of goodwill, which represents the excess of the
purchase price over the fair value of the assets acquired and liabilities assumed as of the
acquisition date. All of the goodwill was assigned to our senior living operations reportable
segment, and we do not expect to deduct any of the goodwill balance for tax purposes.
As of September 30, 2011, we had incurred a total of $52.5 million of acquisition-related
costs related to the Atria Senior Living acquisition, all of which were expensed as incurred and
included in merger-related expenses and deal costs on our Consolidated Statements of Income for the
applicable periods. For the three and nine months ended September 30, 2011, we expensed $1.5
million and $48.2 million, respectively, of acquisition-related costs related to the Atria Senior
Living acquisition.
As partial consideration for the Atria Senior Living acquisition, the sellers received the
right to earn additional amounts (“contingent consideration”) based upon the achievement of certain
performance metrics, including the future operating results of the acquired assets, and other
factors. The contingent consideration, if any, will be payable to the sellers following the
applicable measurement date for the period ending December 31, 2014 or December 31, 2015, at the
election of the sellers. We cannot determine the actual amount of contingent consideration, if
any, that may become due to the sellers because it is dependent on various factors, such as the
future performance of the acquired assets and our equity multiple, which are subject to many risks
and uncertainties beyond our control. We are also unable to estimate a range of potential outcomes
for the same reason. We estimated the fair value of contingent consideration as of the acquisition
date and as of September 30, 2011 using probability assessments of expected future cash flows over
the period in which the obligation is expected to be settled and applying a discount rate that
appropriately captures a market participant’s view of the risk associated with the obligation.
This contingent consideration liability is carried on our Consolidated Balance Sheets (in accounts
payable and other liabilities) as of September 30, 2011 at its fair value, and we record any
changes in fair value in earnings on our Consolidated Statements of Income. As of both September
30, 2011 and the acquisition date, the estimated fair value of contingent consideration was $44.2
million.
NHP Acquisition
On July 1, 2011, we acquired NHP in a stock-for-stock transaction. Pursuant to the terms and
subject to the conditions set forth in the agreement and plan of merger dated as of February 27,
2011, at the effective time of the merger, each outstanding share of NHP common stock (other than
shares owned by us or any of our subsidiaries or any wholly owned subsidiary of NHP) was converted
into the right to receive 0.7866 shares of our common stock, with cash paid in lieu of fractional
shares. In connection with the acquisition, we paid $105 million at closing to repay amounts then
outstanding and terminated the commitments under NHP’s revolving credit facility. The NHP
acquisition added 643 seniors housing and healthcare properties to our portfolio (including
properties that are owned through joint ventures). For both the three and nine months ended
September 30, 2011, revenues attributable to the acquired assets were $134.8 million and NOI
attributable to the acquired assets was $122.9 million.
We are accounting for the NHP acquisition under the acquisition method in accordance with ASC
805, and we have completed our initial accounting for this acquisition, which is subject to further
adjustment. The following table summarizes the acquisition date fair values of the assets acquired
and liabilities assumed, which we determined using level two and level three inputs (in thousands):
Included in other assets is $189.6 million of goodwill, which represents the excess of the
purchase price over the fair value of the assets acquired and liabilities assumed as of the
acquisition date. We have allocated $129.4 million and $60.2 million of the
goodwill balance to our triple-net leased properties and operating
assets, respectively. We do not expect to deduct any of the goodwill balance for tax
purposes.
As of September 30, 2011, we had incurred a total of $54.8 million of acquisition-related
costs related to the NHP acquisition, all of which we expensed as incurred and included in
merger-related expenses and deal costs on our Consolidated Statements of Income for the applicable
periods. For the three and nine months ended September 30, 2011, we expensed $42.5 million and
$54.8 million, respectively, of acquisition-related costs related to the NHP acquisition.
Other 2011 Acquisitions
In
August 2011, we purchased one seniors housing community for a purchase price of $3.8 million. In
October 2011, we purchased two MOBs and two seniors housing
communities (one of which is being managed by Atria) for approximately $150.3
million, including the assumption of $37.7 million in debt.
Lillibridge Acquisition
On July 1, 2010, we completed the acquisition of businesses owned and operated by Lillibridge
and its related entities and their real estate interests in 96 MOBs and ambulatory facilities for
approximately $381 million, including the assumption of $79.5 million of mortgage debt.
As a result of the Lillibridge acquisition, we acquired: a 100% interest in Lillibridge’s
property management, leasing, marketing, facility development, and advisory services business; a
100% interest in 38 MOBs; a 20% joint venture interest in 24 MOBs; and a 5% joint venture interest
in 34 MOBs. We are the managing member of these joint ventures and the property manager for the
joint venture properties. Two institutional third parties hold the controlling interests in these
joint ventures, and we have a right of first offer on those interests. We funded the acquisition
with cash on hand, borrowings under our unsecured revolving credit facilities and the assumption of
mortgage debt. In connection with the acquisition, $132.7 million of mortgage debt was repaid.
Other 2010 Acquisitions
In December 2010, we acquired Sunrise’s noncontrolling interests in 58 of our seniors housing
communities currently managed by Sunrise for a total valuation of approximately $186 million,
including the assumption of Sunrise’s share of mortgage debt totaling approximately $144 million.
The noncontrolling interests acquired represented between 15% and 25% ownership interests in the
communities, and we now own 100% of all 79 of our Sunrise-managed seniors housing communities. We
recorded the difference between the consideration paid and the noncontrolling interest balance as a
component of equity in capital in excess of par value on our Consolidated Balance Sheets.
Also in December 2010, we purchased five MOBs for a purchase price of $36.6 million.
Unaudited Pro Forma
The following table illustrates the effect on net income and earnings per share as if we had
consummated the Atria Senior Living and NHP acquisitions as of January 1, 2010:
Acquisition-related costs related to the Atria Senior Living and NHP acquisitions are not
expected to have a continuing significant impact and therefore have been excluded from these pro
forma results. The pro forma results also do not include the impact of any synergies or lower
borrowing costs that may be achieved as a result of the acquisitions or any strategies that
management may consider in order to continue to efficiently manage our operations, nor do they give
pro forma effect to any other acquisitions, dispositions or capital markets transactions that we
completed during the periods presented. These pro forma results are not necessarily indicative of
the operating results that would have been obtained had the Atria Senior Living and NHP
acquisitions occurred at the beginning of the periods presented, nor are they necessarily
indicative of future operating results.
|
Acquisitions of Real Estate Property (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of Real Estate Property [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair values of the assets acquired and liabilities assumed at the date of acquisition |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The effect of material acquisitions on net income and earnings per share |
|
Condensed Consolidating Information | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING INFORMATION |
NOTE 17 — CONDENSED CONSOLIDATING INFORMATION
At the time of initial issuance, we and certain of our direct and indirect wholly owned
subsidiaries (the “Wholly Owned Subsidiary Guarantors”) fully and unconditionally guaranteed, on a
joint and several basis, the obligation to pay principal and interest with respect to the 9% senior
notes due 2012, the 61/2% senior notes due 2016 and the 63/4% senior notes due 2017 of our wholly owned
subsidiaries, Ventas Realty, Limited Partnership (“Ventas Realty”) and Ventas Capital Corporation
(collectively, the “Ventas Issuers”). Ventas Capital Corporation is a direct subsidiary of Ventas
Realty that was formed in 2002 to facilitate offerings of the senior notes and has no assets or
operations. In addition, at the time of initial issuance, Ventas Realty and the Wholly Owned
Subsidiary Guarantors fully and unconditionally guaranteed, on a joint and several basis, the
obligation to pay principal and interest with respect to our 37/8% convertible senior notes due 2011.
Other subsidiaries (“Non-Guarantor Subsidiaries”) that were not included among the Wholly Owned
Subsidiary Guarantors were not obligated with respect to the senior notes or the convertible notes.
On September 30, 2010, the Wholly Owned
Subsidiary Guarantors were released from their obligations with respect to the 61/2% senior
notes due 2016 and the 63/4% senior notes due 2017 of the Ventas Issuers and our convertible notes
pursuant to the terms of the applicable indentures.
In connection with the NHP acquisition, our wholly owned subsidiary, Nationwide Health
Properties, LLC, assumed the obligation to pay principal and interest with respect to the 81/4%
senior notes due 2012, the 6.25% senior notes due 2013, the 6.00% senior notes due 2015, the 6.90%
senior notes due 2037 and the 6.59% senior notes due 2038 of NHP. We, the Ventas Issuers and our
subsidiaries (other than Nationwide Health Properties, LLC) are not obligated with respect to the
NHP senior notes.
Contractual and legal restrictions, including those contained in the instruments governing our
subsidiaries’ outstanding mortgage indebtedness, may under certain circumstances restrict our
ability to obtain cash from our subsidiaries for the purpose of meeting our debt service
obligations, including our guarantee of payment of principal and interest on the Ventas Issuers’
senior notes and our primary obligation to pay principal and interest on our convertible notes.
Certain of our real estate assets are also subject to mortgages.
The following summarizes our condensed consolidating information as of September 30, 2011 and
December 31, 2010 and for the three and nine months ended September 30, 2011 and 2010:
CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2011
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2010
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended September 30, 2011
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended September 30, 2010
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Nine Months Ended September 30, 2011
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Nine Months Ended September 30, 2010
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2011
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2010
|
Fair Values of Financial Instruments | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Values of Financial Instruments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUES OF FINANCIAL INSTRUMENTS |
NOTE 9 — FAIR VALUES OF FINANCIAL INSTRUMENTS
As of September 30, 2011 and December 31, 2010, the carrying amounts and fair values of our
financial instruments were as follows:
Fair value estimates are subjective in nature and depend upon several important
assumptions, including estimates of future cash flows, risks, discount rates and relevant
comparable market information associated with each financial instrument. The use of different
market assumptions and estimation methodologies may have a material effect on the reported
estimated fair value amounts. Accordingly, the estimates presented above are not necessarily
indicative of the amounts we would realize in a current market exchange.
At September 30, 2011, we held corporate marketable debt securities, classified as
available-for-sale and included within other assets on our Consolidated Balance Sheets, having an
aggregate amortized cost basis and fair value of $41.0 million and $42.8 million, respectively. At
December 31, 2010, our marketable debt securities had an aggregate amortized cost basis and fair
value of $61.9 million and $66.7 million, respectively. The contractual maturities of our
marketable debt securities range from October 1, 2012 to April 15, 2016. In the first quarter of
2011, we sold certain marketable debt securities and received proceeds of approximately $23.1
million. We recognized aggregate gains from these sales of approximately $1.8 million (included in
income from loans and investments on our Consolidated Statements of Income) during the first
quarter of 2011.
|
Description of Business (Details) | 9 Months Ended |
---|---|
Sep. 30, 2011
State
Property | |
Description of Business (Textuals) [Abstract] | |
Number of real estate properties | 1,361 |
Number of states | 46 |
Number of Canadian provinces | 2 |
Senior Housing Communities [Member] | |
Description of Business (Textuals) [Abstract] | |
Number of real estate properties | 673 |
Number of independent third party managed properties | 199 |
Skilled Nursing Facilities [Member] | |
Description of Business (Textuals) [Abstract] | |
Number of real estate properties | 398 |
Hospitals [Member] | |
Description of Business (Textuals) [Abstract] | |
Number of real estate properties | 47 |
Medical Office Buildings [Member] | |
Description of Business (Textuals) [Abstract] | |
Number of real estate properties | 243 |
Triple Net Leases [Member] | |
Description of Business (Textuals) [Abstract] | |
Number of properties leased | 927 |
Investments in Unconsolidated Entities | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Investments In Unconsolidated Entities [Abstract] | |
INVESTMENTS IN UNCONSOLIDATED ENTITIES |
NOTE 6 — INVESTMENTS IN UNCONSOLIDATED ENTITIES
We report investments in unconsolidated entities, which we acquired in connection with our
Lillibridge and NHP acquisitions, over whose operating and financial policies we have the ability
to exercise significant influence under the equity method of accounting. We serve as the managing
member of each unconsolidated entity and provide various services in exchange for fees and
reimbursements. Our joint venture partners have significant participating rights, and, therefore,
we are not required to consolidate these entities. Additionally, these entities are viable
entities controlled by equity holders with sufficient capital and, therefore, are not considered
variable interest entities. At September 30, 2011 and
December 31, 2010, we owned interests (ranging between 5% and 25%) in 92
properties and interests (ranging between 5% and 20%) in 58 properties,
respectively, that were accounted for under the equity method. Our net investment in these
properties as of September 30, 2011 and December 31, 2010 was $119.3 million and $15.3 million,
respectively. For the three months ended September 30, 2011 and 2010, we recorded income from
unconsolidated entities of $0.2 million and a loss from unconsolidated entities of $0.4 million,
respectively. For the nine months ended September 30, 2011 and 2010, we recorded a loss from
unconsolidated entities of $0.1 million and $0.4 million, respectively.
|
Income Taxes | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Income Taxes [Abstract] | |
INCOME TAXES |
NOTE 11 — INCOME TAXES
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the
“Code”), commencing with the year ended December 31, 1999. We have also elected for certain of our
subsidiaries to be treated as taxable REIT subsidiaries (“TRS” or “TRS entities”), which are
subject to federal and state income taxes. Although the TRS entities were not liable for any cash
federal income taxes for the nine months ended September 30, 2011, their federal income
tax liabilities may increase in future periods as we exhaust net operating loss carryforwards
and as our senior living operations and MOB operations reportable segments grow. Such increases
could be significant.
Our consolidated provision for income taxes for the three months ended September 30, 2011 and
2010 was a benefit of $13.9 million and an expense of $1.7 million, respectively. These amounts
were adjusted by income tax expense of $0 million and $0.6 million, respectively, related to the
noncontrolling interest share of net income. Our consolidated provision for income taxes for the
nine months ended September 30, 2011 and 2010 was a benefit of $23.3 million and an expense of $2.4
million, respectively. These amounts were adjusted by income tax expense of $0 million and $1.6
million, respectively, related to the noncontrolling interest share of net income. The benefit for
the three and nine months ended September 30, 2011 primarily
relates to the reversal of certain income
tax contingency reserves, including interest, and the deferred tax liabilities established for the
Atria Senior Living acquisition. The statute of limitations with
respect to our 2007 U.S. federal
income tax returns expired in September 2011. We did not recognize any income tax expense as a
result of the litigation proceeds that we received in the third quarter of 2011, as no income taxes
are payable on these proceeds.
Realization of a deferred tax benefit related to net operating losses is dependent in part
upon generating sufficient taxable income in future periods. Our net operating loss carryforwards
begin to expire in 2024 with respect to our TRS entities and in 2020 with respect to our other
entities.
Each TRS is a tax paying component for purposes of classifying deferred tax assets and
liabilities. Net deferred tax liabilities with respect to our TRS entities totaled $274.9 million
and $241.3 million at September 30, 2011 and December 31, 2010, respectively, and related primarily
to differences between the financial reporting and tax bases of fixed and intangible assets and to
net operating losses. This amount includes the initial net deferred tax liability related to the
Atria Senior Living acquisition of $43.9 million and adjustments for activity for the period from
May 12, 2011 through September 30, 2011.
Generally, we are subject to audit under the statute of limitations by the Internal Revenue
Service for the year ended December 31, 2008 and subsequent years and are subject to audit by state
taxing authorities for the year ended December 31, 2007 and subsequent years. We are also subject
to audit by the Canada Revenue Agency and provincial authorities generally for periods subsequent
to 2004 related to entities acquired or formed in connection with our Sunrise REIT acquisition.
|
Intangibles | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLES |
NOTE 7 — INTANGIBLES
The following is a summary of our intangibles as of September 30, 2011 and December 31, 2010:
Above market lease intangibles and in-place and other lease intangibles are included in
acquired lease intangibles within real estate investments on our Consolidated Balance Sheets.
Other intangibles (including non-compete agreements and trade names/trademarks) and goodwill are
included in other assets on our Consolidated Balance Sheets. Below
market lease and other lease intangibles are included in accounts payable and other liabilities on our Consolidated
Balance Sheets. For the three months ended September 30, 2011 and 2010, our net amortization
expense related to these intangibles was $23.9 million and $2.3 million, respectively. For the
nine months ended September 30, 2011 and 2010, our net amortization expense related to these
intangibles was $40.0 million and $5.7 million, respectively. The estimated net amortization
expense related to these intangibles for each of the next five years is as follows: 2012 — $76.1
million; 2013 — $18.4 million; 2014 — $15.0 million; 2015 — $8.9 million; and 2016 — $7.0
million.
|
Earnings Per Common Share (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Common Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of basic and diluted earnings per common share |
|
Loans Receivable | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Loans Receivable [Abstract] | |
LOANS RECEIVABLE |
NOTE 5 — LOANS RECEIVABLE
As of September 30, 2011 and December 31, 2010, we had $367.6 million and $149.3 million,
respectively, of net loans receivable relating to seniors housing and healthcare companies or
properties.
In November 2011, we received proceeds of $3.0 million in
final repayment of two secured loans receivable.
In October 2011, we received proceeds of $6.4 million in final repayment of a first mortgage
loan.
In August 2011, we received proceeds of $5.5 million in final repayment of a secured mortgage
loan.
In connection with the NHP acquisition, on July 1, 2011, we acquired (i) mortgage loans
receivable with an initial aggregate fair value of approximately $270 million that are secured by
53 seniors housing and healthcare properties and (ii) other loans receivable with an initial
aggregate fair value of approximately $60 million that are unsecured.
In June 2011, we made a first mortgage loan in the aggregate principal amount of $12.9
million, bearing interest at a fixed rate of 9.0% per annum and maturing in 2016.
In May 2011, we made a senior unsecured term loan to NHP in the aggregate principal amount of
$600.0 million, bearing interest at a fixed rate of 5.0% per annum and maturing in 2021. As of our
acquisition date of NHP, this investment and related interest were eliminated in consolidation.
In April 2011, we received proceeds of $112.4 million in final repayment of a first mortgage
loan and recognized a gain of $3.3 million (included in income from loans and investments on our
Consolidated Statements of Income) in connection with this repayment in the second quarter of 2011.
In March 2011, we received proceeds of $19.9 million in final repayment of a first mortgage
loan and recognized a gain of $0.8 million (included in income from loans and investments on our
Consolidated Statements of Income) in connection with this repayment in the first quarter of 2011.
|
Stockholders' Equity (Details) (USD $) In Thousands | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||
Foreign currency translation | $ 18,776 | $ 23,010 |
Unrealized gain on marketable debt securities | 1,830 | 4,794 |
Other | (1,369) | (936) |
Total accumulated other comprehensive income | $ 19,237 | $ 26,868 |
Consolidated Statements of Equity (USD $) In Thousands | Total | Total Ventas Stockholders' Equity | Common Stock Par Value | Capital in Excess of Par Value | Accumulated Other Comprehensive Income | Retained Earnings (Deficit) | Treasury Stock | Noncontrolling Interest |
---|---|---|---|---|---|---|---|---|
Beginning Balance at Dec. 31, 2009 | $ 2,484,060 | $ 2,465,511 | $ 39,160 | $ 2,573,039 | $ 19,669 | $ (165,710) | $ (647) | $ 18,549 |
Comprehensive Income: | ||||||||
Net income | 249,729 | 246,167 | 246,167 | 3,562 | ||||
Foreign currency translation | 6,951 | 6,951 | 6,951 | |||||
Change in unrealized gain on marketable debt securities | 354 | 354 | 354 | |||||
Other | (106) | (106) | (106) | |||||
Comprehensive income | 256,928 | 253,366 | 3,562 | |||||
Net change in noncontrolling interest | (37,135) | (18,503) | (18,503) | (18,632) | ||||
Dividends to common stockholders - $2.14 and $1.725 per share in 2010 and 2011, respectively | (336,085) | (336,085) | (336,085) | |||||
Issuance of common stock for stock plans | 24,644 | 24,644 | 197 | 21,076 | 3,371 | |||
Grant of restricted stock, net of forfeitures | (2,207) | (2,207) | 34 | 1,231 | (3,472) | |||
Ending Balance at Dec. 31, 2010 | 2,390,205 | 2,386,726 | 39,391 | 2,576,843 | 26,868 | (255,628) | (748) | 3,479 |
Comprehensive Income: | ||||||||
Net income | 170,764 | 171,545 | 171,545 | (781) | ||||
Foreign currency translation | (4,234) | (4,234) | (4,234) | |||||
Change in unrealized gain on marketable debt securities | (2,964) | (2,964) | (2,964) | |||||
Other | (433) | (433) | (433) | |||||
Comprehensive income | 163,133 | 163,914 | (781) | |||||
Acquisition-related activity | 6,821,632 | 6,737,930 | 31,202 | 6,711,054 | (4,326) | 83,702 | ||
Net change in noncontrolling interest | (5,063) | (3,170) | (3,170) | (1,893) | ||||
Dividends to common stockholders - $2.14 and $1.725 per share in 2010 and 2011, respectively | (354,932) | (354,932) | (354,932) | |||||
Issuance of common stock | 299,701 | 299,701 | 1,390 | 298,311 | ||||
Issuance of common stock for stock plans | 14,718 | 14,718 | 9 | 14,402 | 307 | |||
Adjust redeemable OP unitholder interests to current fair value | 1,582 | 1,582 | 1,582 | |||||
Grant of restricted stock, net of forfeitures | (707) | (707) | 33 | (3,527) | 2,787 | |||
Ending Balance at Sep. 30, 2011 | $ 9,330,269 | $ 9,245,762 | $ 72,025 | $ 9,595,495 | $ 19,237 | $ (439,015) | $ (1,980) | $ 84,507 |
Description of Business | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Description of Business [Abstract] | |
DESCRIPTION OF BUSINESS |
NOTE 1 — DESCRIPTION OF BUSINESS
Ventas, Inc. (together with its subsidiaries, unless otherwise indicated or except where the
context otherwise requires, “we,” “us” or “our”) is a real estate investment trust (“REIT”) with a
geographically diverse portfolio of seniors housing and healthcare properties in the United States
and Canada. As of September 30, 2011, our portfolio consisted of 1,361 properties: 673 seniors
housing communities, 398 skilled nursing facilities, 47 hospitals and 243 medical office buildings
(“MOBs”) and other properties in 46 states, the District of Columbia and two Canadian provinces.
We are a constituent member of the S&P 500® index, a leading indicator of the large cap
U.S. equities market, with our headquarters located in Chicago, Illinois.
Our primary business consists of acquiring and owning seniors housing and healthcare
properties and leasing those properties to unaffiliated tenants or operating those properties
through independent third party managers. Through our Lillibridge Healthcare Services, Inc.
(“Lillibridge”) subsidiary and our ownership interest in PMB Real Estate Services LLC (“PMBRES”),
which we acquired in July 2011 in connection with our acquisition of Nationwide Health Properties,
Inc. (“NHP”), we also provide management, leasing, marketing, facility development and advisory
services to highly rated hospitals and health systems throughout the United States. In addition,
from time to time, we make real estate loans and other investments relating to seniors housing and
healthcare companies or properties.
As of September 30, 2011, we leased 927 of our properties (excluding MOBs) to healthcare
operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay
all property-related expenses (including maintenance, utilities, repairs, taxes, insurance and
capital expenditures), and we engaged independent third parties, such as Sunrise Senior Living,
Inc. (together with its subsidiaries, “Sunrise”) and Atria Senior Living, Inc. (“Atria”), to manage
199 of our seniors housing communities pursuant to long-term management agreements.
|
Acquisitions of Real Estate Property (Details Textuals) (USD $) | 3 Months Ended | 9 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | Dec. 31, 2010 | Jun. 30, 2010
96 MOBs [Member]
Lillibridge Acquisition [Member]
Building | Jul. 02, 2010
96 MOBs [Member]
Lillibridge Acquisition [Member] | Jun. 30, 2010
38 MOBs [Member]
Building | Jul. 02, 2010
38 MOBs [Member]
Lillibridge Acquisition [Member] | Jun. 30, 2010
24 MOBs [Member]
Building | Jul. 02, 2010
24 MOBs [Member]
Lillibridge Acquisition [Member] | Jun. 30, 2010
34 MOBs [Member]
Building | Jul. 02, 2010
34 MOBs [Member]
Lillibridge Acquisition [Member] | Dec. 31, 2010
5 MOBs [Member]
Building | Oct. 31, 2011
2 MOBs [Member]
Other Acquisition [Member]
Property | Sep. 30, 2011
Nationwide Health Properties [Member]
Triple-Net Leased Properties [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Operating Assets [Member] | Sep. 30, 2011
Atria Senior Living Acquisition [Member] | Sep. 30, 2011
Atria Senior Living Acquisition [Member] | May 12, 2011
Atria Senior Living Acquisition [Member]
Property | Jul. 02, 2010
Lillibridge Acquisition [Member]
Party | Dec. 31, 2010
Minimum [Member]
Sunrise Acquisition [Member] | Dec. 31, 2010
Maximum [Member]
Sunrise Acquisition [Member] | Dec. 31, 2010
Sunrise Acquisition [Member]
Property | Sep. 30, 2011
Nationwide Health Properties [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Property
HousingCommunity | Jul. 02, 2011
Nationwide Health Properties [Member] | Oct. 31, 2011
Other Acquisition [Member]
Property | Aug. 31, 2011
Other Acquisition [Member]
Property | Sep. 30, 2011
Other Acquisition [Member]
Property | Aug. 02, 2011
Seniors Housing Asset [Member] | Oct. 31, 2011
MOBs and Senior housing communities [Member] | |
Acquisitions of Real Estate Property (Textuals) [Abstract] | ||||||||||||||||||||||||||||||||
Purchase price of acquisition of assets | $ 381,000,000 | $ 186,000,000 | ||||||||||||||||||||||||||||||
Purchase price of seniors housing asset | 3,594,802,000 | 3,594,802,000 | 8,318,678,000 | 8,318,678,000 | 3,800,000 | 150,300,000 | ||||||||||||||||||||||||||
Value of common stock shares issued related to acquisition | 1,380,000,000 | 5,400,000,000 | ||||||||||||||||||||||||||||||
Business acquisition equity interests issued or issuable number of shares issued | 24,960,000 | |||||||||||||||||||||||||||||||
Business acquisition equity interest issued or issuable per share | $ 55.33 | $ 53.74 | ||||||||||||||||||||||||||||||
Total number of private pay seniors housing communities through acquisition | 117 | |||||||||||||||||||||||||||||||
Revenues From Properties Acquired | 157,100,000 | 242,800,000 | 134,800,000 | 134,800,000 | ||||||||||||||||||||||||||||
NOI from properties acquired | 47,500,000 | 73,700,000 | 122,900,000 | 122,900,000 | ||||||||||||||||||||||||||||
Assumption of mortgage debt | 79,500,000 | 144,000,000 | 37,700,000 | |||||||||||||||||||||||||||||
Acquired Ownership Interest | 100.00% | 20.00% | 5.00% | |||||||||||||||||||||||||||||
Acquired ownership interest in Lillibridge's services and development business | 100.00% | |||||||||||||||||||||||||||||||
Number of institutional third parties holding majority interests of joint ventures | 2 | |||||||||||||||||||||||||||||||
Repaid mortgage debt involved in acquisition | 132,700,000 | |||||||||||||||||||||||||||||||
Acquired ownership interest in seventy nine seniors housing communities | 100.00% | |||||||||||||||||||||||||||||||
Number of acquisitions involved in Sunrise's noncontrolling interests | 58 | |||||||||||||||||||||||||||||||
Number of seniors housing communities involved with Sunrise | 79 | 2 | 1 | |||||||||||||||||||||||||||||
Noncontrolling interests acquired represent Seventy Nine Seniors Housing Communities | 15.00% | 25.00% | ||||||||||||||||||||||||||||||
Purchase price of 5 MOBs | 36,600,000 | |||||||||||||||||||||||||||||||
Acquisition related costs | 69,350,000 | 5,142,000 | 131,606,000 | 11,668,000 | 1,500,000 | 48,200,000 | 42,500,000 | 54,800,000 | ||||||||||||||||||||||||
Total acquisition related cost | 52,500,000 | 52,500,000 | 54,800,000 | 54,800,000 | ||||||||||||||||||||||||||||
Number of Medical office buildings purchased | 2 | |||||||||||||||||||||||||||||||
Number of properties acquired | 96 | 38 | 24 | 34 | 5 | 643 | ||||||||||||||||||||||||||
Contingent consideration liability, Fair Value | 56,218,000 | 56,218,000 | 0 | 44,200,000 | 44,200,000 | 44,200,000 | ||||||||||||||||||||||||||
Conversion ratio of acquired entity common stock to parent common stock | 0.7866 | |||||||||||||||||||||||||||||||
Goodwill | 79,200,000 | 79,200,000 | 189,600,000 | 189,600,000 | ||||||||||||||||||||||||||||
Deferred tax liability | 43,889,000 | 43,889,000 | ||||||||||||||||||||||||||||||
Amount paid for closing of revolving credit facility | 105,000,000 | |||||||||||||||||||||||||||||||
Allocation of goodwill | $ 129,400,000 | $ 60,200,000 | ||||||||||||||||||||||||||||||
Number of shares reduced for working capital adjustment | 83,441 | |||||||||||||||||||||||||||||||
Number of acquired seniors housing operating asset managed by other | 1 |
Stockholders' Equity (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
|
Segment Information (Details 1) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | Dec. 31, 2010 | |
Assets | |||||
Total assets | $ 17,205,770 | $ 17,205,770 | $ 5,758,021 | ||
Percentage of total assets | 100.00% | 100.00% | 100.00% | ||
Capital expenditures | |||||
Total capital expenditures | 112,878 | 222,407 | 396,578 | 252,400 | |
Triple-Net Leased Properties [Member] | |||||
Assets | |||||
Total assets | 8,652,706 | 8,652,706 | 2,474,612 | ||
Percentage of total assets | 50.30% | 50.30% | 43.00% | ||
Capital expenditures | |||||
Total capital expenditures | 68,604 | 211 | 69,831 | 12,303 | |
Senior Living Operations [Member] | |||||
Assets | |||||
Total assets | 5,807,192 | 5,807,192 | 2,297,041 | ||
Percentage of total assets | 33.70% | 33.70% | 39.90% | ||
Capital expenditures | |||||
Total capital expenditures | 20,842 | 3,889 | 296,446 | 6,782 | |
MOB Operations [Member] | |||||
Assets | |||||
Total assets | 2,367,480 | 2,367,480 | 748,945 | ||
Percentage of total assets | 13.80% | 13.80% | 13.00% | ||
Capital expenditures | |||||
Total capital expenditures | 23,432 | 218,307 | 30,301 | 233,315 | |
All Other [Member] | |||||
Assets | |||||
Total assets | $ 378,392 | $ 378,392 | $ 237,423 | ||
Percentage of total assets | 2.20% | 2.20% | 4.10% |
Segment Information (Details 3) (USD $) In Thousands | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Net real estate property: | ||
United States | $ 15,598,457 | $ 4,857,510 |
Canada | 397,585 | 422,009 |
Net real estate property | $ 15,996,042 | $ 5,279,519 |
Income Taxes (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | Dec. 31, 2010 | |
Income Taxes (Textuals) [Abstract] | |||||
Income tax benefit (expense) | $ 13,904,000 | $ (1,657,000) | $ 23,310,000 | $ (2,352,000) | |
Income tax expense related to the noncontrolling interest share of net income | 0 | 600,000 | 0 | 1,600,000 | |
Deferred income taxes | 274,852,000 | 274,852,000 | 241,333,000 | ||
Deferred tax liabilities related to Atria Senior Living transaction | $ 43,889,000 |
Condensed Consolidating Information (Details 2) (USD $) In Thousands | 9 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011
Parent Company [Member] | Sep. 30, 2010
Parent Company [Member] | Sep. 30, 2011
Wholly Owned Subsidiary Guarantors [Member] | Sep. 30, 2010
Wholly Owned Subsidiary Guarantors [Member] | Sep. 30, 2011
Ventas Issuers [Member] | Sep. 30, 2010
Ventas Issuers [Member] | Sep. 30, 2011
Non-Guarantor Subsidiaries [Member] | Sep. 30, 2010
Non-Guarantor Subsidiaries [Member] | Sep. 30, 2011
Consolidated Eliminations [Member] | Dec. 31, 2010
Consolidated Eliminations [Member] | |
Condensed Consolidating Statement of Cash Flows | ||||||||||||
Net cash (used in) provided by operating activities | $ 443,901 | $ 346,119 | $ (3,510) | $ (864) | $ 107,282 | $ 118,174 | $ 180,935 | $ 179,105 | $ 159,194 | $ 49,704 | ||
Net cash used in investing activities | (842,924) | (268,476) | (431,727) | 89,296 | (57,096) | (500,879) | (207,509) | 386 | (3,871) | |||
Cash flows from financing activities: | ||||||||||||
Net change in borrowings under revolving credit facilities | 434,000 | 233,004 | 102,004 | 434,000 | 131,000 | |||||||
Proceeds from debt | 957,753 | 201,237 | 689,374 | 200,000 | 268,379 | 1,237 | ||||||
Repayment of debt | (895,043) | (331,378) | (328,691) | (144,739) | (206,500) | (178,139) | (359,852) | (8,500) | ||||
Net change in intercompany debt | 981,494 | 48,748 | 84,585 | (59,452) | (1,208,212) | 10,704 | 142,133 | |||||
Payment of deferred financing costs | (1,898) | (1,872) | (46) | (1,519) | (1,826) | (379) | ||||||
Issuance of common stock, net | 299,926 | 299,926 | ||||||||||
Cash distribution (to) from affiliates | (491,099) | 199,706 | 56,767 | 50,104 | 612,898 | (216,290) | (178,566) | (33,520) | ||||
Cash distribution to common stockholders | (354,932) | (251,921) | (354,932) | (251,921) | ||||||||
Cash distribution to redeemable OP unitholders | 4,038 | 4,038 | ||||||||||
Contributions from noncontrolling interest | 2 | 818 | 2 | 818 | ||||||||
Distributions to noncontrolling interest | (1,997) | (6,633) | (1,997) | (6,633) | ||||||||
Other | 1,017 | 5,426 | 1,017 | 5,426 | ||||||||
Net cash provided by (used in) financing activities | 434,790 | (151,319) | 436,406 | 1,959 | (187,339) | (52,129) | 320,041 | (54,551) | (134,318) | (46,598) | ||
Net increase (decrease) in cash and cash equivalents | 35,767 | (73,676) | 1,169 | 1,095 | 9,239 | 8,949 | 97 | (82,955) | 25,262 | (765) | ||
Effect of foreign currency translation on cash and cash equivalents | (97) | 69 | (97) | 69 | ||||||||
Cash and cash equivalents at beginning of period | 21,812 | 107,397 | 1,083 | 15,659 | 7,864 | 0 | 82,886 | 5,070 | 16,647 | 0 | 0 | |
Cash and cash equivalents at end of period | $ 57,482 | $ 33,790 | $ 2,252 | $ 1,095 | $ 24,898 | $ 16,813 | $ 0 | $ 30,332 | $ 15,882 | $ 0 | $ 0 |
Accounting Policies | 9 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||
ACCOUNTING POLICIES |
NOTE 2 — ACCOUNTING POLICIES
The accompanying Consolidated Financial Statements have been prepared in accordance with U.S.
generally accepted accounting principles (“GAAP”) for interim financial information set forth in
the Accounting Standards Codification (“ASC”), as published by the Financial Accounting Standards
Board (“FASB”), and with the Securities and Exchange Commission (“SEC”) instructions to Form 10-Q
and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by GAAP for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of
results for the interim period have been included. Operating results for the three and nine months
ended September 30, 2011 are not necessarily indicative of the results that may be expected for the
year ending December 31, 2011. The accompanying Consolidated Financial Statements and related notes
should be read in conjunction with the consolidated financial statements and notes thereto included
in our Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC on
February 18, 2011. Certain prior period amounts have been reclassified to conform to the current
period presentation.
Principles of Consolidation
The accompanying Consolidated Financial Statements include our accounts and the accounts of
our wholly owned subsidiaries and the joint venture entities over which we exercise control. All
intercompany transactions and balances have been eliminated in consolidation, and net earnings are
reduced by the portion of net earnings attributable to noncontrolling interests.
We apply FASB guidance for arrangements with variable interest entities (“VIEs”), which
requires us to identify entities for which control is achieved through means other than voting
rights and to determine which business enterprise is the primary beneficiary of the VIE. A VIE is
broadly defined as an entity with one or more of the following characteristics: (a) the total
equity investment at risk is insufficient to finance the entity’s activities without additional
subordinated financial support; (b) as a group, the holders of the equity investment at risk lack
(i) the ability to make decisions about the entity’s activities through voting or similar rights,
(ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the
expected residual returns of the entity; or (c) the equity investors have voting rights that are
not proportional to their economic interests, and substantially all of the entity’s activities
either involve, or are conducted on behalf of, an investor that has disproportionately few voting
rights. We consolidate investments in VIEs when we are determined to be the primary beneficiary
of the VIE. We may change our original assessment of a VIE due to events such as the modification
of contractual arrangements that affects the characteristics or adequacy of the entity’s equity
investments at risk and the disposal of all or a portion of an interest held by the primary
beneficiary. We identify the primary beneficiary of a VIE as the enterprise that has both of the
following characteristics: (i) the power to direct the activities of the VIE that most
significantly
impact the entity’s economic performance; and (ii) the
obligation to absorb losses or the right to receive
benefits of the VIE that could potentially be significant to the entity. We perform this analysis
on an ongoing basis. At September 30, 2011, we did not have any unconsolidated VIEs.
We also apply FASB guidance related to investments in joint ventures based on the type of
rights held by the limited partner(s) which may preclude consolidation by the sole general partner
in certain circumstances in which the general partner would otherwise consolidate the joint
venture. We assess limited partners’ rights and their impact on the presumption of control
of the limited partnership by the sole general partner when an investor becomes the
sole general partner and we reassess if (i) there is a change to the terms or in the
exercisability of the rights of the limited partners, (ii) the sole general partner increases or
decreases its ownership of limited partnership interests, or (iii) there is an increase or decrease
in the number of outstanding limited partnership interests. We also
apply this guidance to managing member interests in limited liability companies.
Revenue Recognition
Triple-Net Leased Properties and MOB Operations
Certain of our triple-net leases, including the majority of our leases with Brookdale Senior
Living Inc. (together with its subsidiaries, “Brookdale Senior Living”), and most of our MOB leases
provide for periodic and determinable increases in base rent. We recognize base rental revenues
under these leases on a straight-line basis over the applicable lease term when collectibility is
reasonably assured. Recognizing rental income on a straight-line basis results in recognized
revenues during the first half of a lease term exceeding the cash amounts contractually due from
our tenants, creating a straight-line rent receivable that is included in other assets on our
Consolidated Balance Sheets. At September 30, 2011 and December 31, 2010, this net cumulative
excess totaled $95.5 million and $86.3 million, respectively.
Our master lease agreements with Kindred Healthcare, Inc. (together with its subsidiaries,
“Kindred”) (the “Kindred Master Leases”) and certain of our other leases provide for periodic
increases in base rent only if certain revenue parameters or other substantive contingencies are
met. We recognize the increased rental revenue under these leases as the related parameters or
contingencies are met, rather than on a straight-line basis over the applicable lease term.
Senior Living Operations
We recognize resident fees and services, other than move-in fees, monthly as services are
provided. We recognize move-in fees on a straight-line basis over the average resident stay. Our
lease agreements with residents generally have a term of twelve to eighteen months and are
cancelable by the resident upon 30 days’ notice.
Other
We recognize interest income from loans, including discounts and premiums, using the effective
interest method when collectibility is reasonably assured. The effective interest method is applied
on a loan-by-loan basis, and discounts and premiums are recognized as yield adjustments over the
related loan term. We recognize interest income on an impaired loan to the extent our estimate of
the fair value of the collateral is sufficient to support the balance of the loan, other
receivables and all related accrued interest. When the balance of the loans, other receivables and
all related accrued interest is equal to our estimate of the fair value of the collateral, we
recognize interest income on a cash basis. We provide a reserve against an impaired loan to the
extent our total investment in the loan exceeds our estimate of the fair value of the loan
collateral.
We recognize income from rent, lease termination fees, management advisory services and all
other income when all of the following criteria are met in accordance with SEC Staff Accounting
Bulletin 104: (i) the applicable agreement has been fully executed and delivered; (ii) services
have been rendered; (iii) the amount is fixed or determinable; and (iv) collectibility is
reasonably assured.
Allowances
We assess the collectibility of our rent receivables, including straight-line rent
receivables, in accordance with the applicable accounting standards and our reserve policy, and we
defer recognition of revenue if collectibility is not reasonably assured. Our assessment of the
collectibility of rent receivables (excluding straight-line receivables) is based on several
factors, including, among other things, payment history, the financial strength of the tenant and
any guarantors, the value of the underlying collateral, if any, and current economic conditions.
If our evaluation of these factors indicates it is probable
that we will be unable to recover the full value of the receivable, we provide a reserve
against the portion of the receivable that we estimate may not be recovered. Our assessment of the
collectibility of straight-line receivables is based on several factors, including, among other
things, the financial strength of the tenant and any guarantors, the historical operations and
operating trends of the property, the historical payment pattern of the tenant, and the type of
property. If our evaluation of these factors indicates it is probable that we will be unable to
receive the rent payments due in the future, we defer recognition of the straight-line rental
income and, in certain circumstances, provide a reserve against the previously recognized
straight-line rent receivable asset for a portion, up to its full value, that we estimate may not
be recovered. If we change our assumptions or estimates regarding the collectibility of future rent
payments required by a lease, we may adjust our reserve to increase or reduce the rental revenue
recognized and/or to increase or reduce the reserve against the existing straight-line rent
receivable.
Business Combinations
We account for acquisitions using the acquisition method and allocate the cost of the
properties acquired among tangible and recognized intangible assets and liabilities based upon
their estimated fair values as of the acquisition date. Recognized intangibles primarily include
the value of in-place leases, acquired lease contracts, tenant and customer relationships, trade
names/trademarks and goodwill. We do not amortize goodwill, which is included in other assets on
our Consolidated Balance Sheets and represents the excess of the purchase price paid over the fair
value of the net assets of the acquired business.
We estimate the fair value of buildings acquired on an as-if-vacant basis and depreciate the
building value over the estimated remaining life of the building. We determine the allocated value
of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon
the replacement cost and depreciate such value over the assets’ estimated remaining useful lives.
We determine the value of land by considering the sales prices of similar properties in recent
transactions or based on (i) internal analyses of recently acquired and existing comparable
properties within our portfolio or (ii) real estate tax assessed values in relation to the total
value of the asset. The fair value of acquired lease intangibles, if any, reflects (i) the
estimated value of any above and/or below market leases, determined by discounting the difference
between the estimated market rent and the in-place lease rent, the resulting intangible asset or
liability of which is amortized to revenue over the remaining life of the associated lease plus any
bargain renewal periods, and (ii) the estimated value of in-place leases related to the cost to
obtain tenants, including tenant allowances, tenant improvements and leasing commissions, and an
estimated value of the absorption period to reflect the value of the rent and recovery costs
foregone during a reasonable lease-up period as if the acquired space was vacant, which is
amortized to amortization expense over the remaining life of the associated lease. We estimate the
fair value of tenant or other customer relationships acquired, if any, by considering the nature
and extent of existing business relationships with the tenant or customer, growth prospects for
developing new business with the tenant or customer, the tenant’s credit quality, expectations of
lease renewals with the tenant, and the potential for significant, additional future leasing
arrangements with the tenant and amortize that value over the expected life of the associated
arrangements or leases, including the remaining terms of the related leases and any expected
renewal periods. We estimate the fair value of trade names/trademarks using a royalty rate
methodology and amortize that value over the estimated useful life of the trade name/trademark.
In connection with a business combination, we may assume the rights and obligations under
certain lease agreements pursuant to which we become the lessee of a given property. We assume the
lease classification previously determined by the prior lessee absent a modification in the assumed
lease agreement. In connection with our recent acquisitions, all capital leases acquired or
assumed contain bargain purchase options that we intend to exercise. Therefore, we recognized an
asset based on the acquisition date fair value of the underlying property and a liability based on
the acquisition date fair value of the capital lease. We assess
capital leases that contain bargain purchase options are depreciated
over the asset’s useful life. We assess assumed operating leases, including ground leases, to determine if the lease terms are
favorable or unfavorable given current market conditions on the acquisition date. To the extent
the lease arrangement is favorable or unfavorable relative to market conditions on the acquisition
date, we recognize an intangible asset or liability at fair value. The recognized asset or
liability (excluding purchase option intangibles) for these leases is amortized to interest or
rental expense over the applicable lease term and is included in our Consolidated Statements of
Income. All lease-related intangible assets are included within acquired lease intangibles and all
lease-related intangible liabilities are included within accounts payable and other liabilities, on
our Consolidated Balance Sheets.
For loans receivable acquired in connection with a business combination, we determine fair
value by discounting the estimated future cash flows using current interest rates at which similar
loans with the same maturities and same terms would be made to borrowers with similar credit ratings. The
estimated future cash flows reflect our judgment regarding the uncertainty of those cash flows and,
therefore, we do not establish a valuation allowance at the acquisition date. The difference
between the
acquisition date fair value and the total expected cash flows is recognized as interest income
using an effective interest method over the life of the applicable loan. Subsequent to the
acquisition date, we evaluate changes regarding the uncertainty of future cash flows and the need
for a valuation allowance.
We
estimate the fair value of investments in unconsolidated entities and noncontrolling interests assumed
using assumptions that are consistent with those used in valuing all of the
underlying assets and liabilities.
We calculate the fair value of long-term debt by discounting the remaining contractual cash
flows on each instrument at the current market rate for those borrowings, which we approximate
based on the rate we would expect to incur to replace the instrument on the date of acquisition,
and recognize any fair value adjustments related to long-term debt as effective yield adjustments
over the remaining term of the instrument.
We record a liability for contingent consideration at fair value as of the acquisition date
(which is included in accounts payable and other liabilities on our Consolidated Balance Sheets)
and reassess the fair value at the end of each reporting period, with any changes being recognized
in earnings. Increases or decreases in the fair value of contingent consideration can result from
changes in discount periods, discount rates and probabilities that contingencies will be met.
Loans Receivable
Loans receivable, other than those acquired in connection with a business combination, are
recorded on our Consolidated Balance Sheets at the unpaid principal balance, net of any deferred
origination fees, purchase discounts or premiums and valuation allowances. Unsecured loans receivable are
included in other assets on our Consolidated Balance Sheets.
We amortize net deferred origination fees, which are comprised of loan fees collected from the
borrower net of certain direct costs, and purchase discounts or premiums over the contractual life
of the loan using the effective interest method and recognize any unamortized balances in income
immediately if the loan is repaid before its contractual maturity.
We regularly evaluate the collectibility of loans receivable based on several factors,
including without limitation (i) corporate and facility-level financial and operational reports,
(ii) compliance with any financial covenants set forth in the applicable loan agreement, (iii) the
financial strength of the borrower and any guarantor, (iv) the payment history of the borrower, and
(v) current economic conditions. If our evaluation of these factors indicates it is probable that
we will be unable to collect all amounts due according to the terms of the applicable loan
agreement, we provide a reserve against the portion of the receivable that we estimate may not be
collected.
Leases
We include assets under capital leases within net real estate assets, and we include capital
lease obligations within senior notes payable and other debt, on our Consolidated Balance Sheets.
Lease payments under capital lease arrangements are segregated between interest expense and a
reduction to the outstanding principal balance, using the effective interest method. We account
for payments made pursuant to operating leases in our Consolidated Statements of Income based on
actual rent paid, plus or minus a straight-line rent adjustment for minimum lease escalators.
Derivative Instruments
We recognize all derivative instruments in either other assets or accounts payable and accrued
liabilities on our Consolidated Balance Sheets at fair value as of the reporting date. We
recognize changes in the fair value of derivative instruments in other expenses on our Consolidated
Statements of Income or accumulated other comprehensive income on our Consolidated Balance Sheets,
depending on the intended use of the derivative and our designation of the instrument.
We do not use our derivative financial instruments, including interest rate caps, interest
rate swaps, and foreign currency forward contracts, for trading or speculative purposes. Our
interest rate caps were designated as having a hedging relationship with their underlying
securities and therefore meet the criteria for hedge accounting under GAAP. Our interest rate caps
are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes in the fair
value of these instruments in accumulated other comprehensive income on our Consolidated Balance
Sheets. Our interest rate swaps and foreign currency forward contracts were not designated as
having a hedging relationship with their underlying securities and therefore do not meet the
criteria for hedge accounting under GAAP. Our interest rate swaps and foreign currency forward
contracts are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes
in the fair value of these instruments in current earnings (in other expenses) on our Consolidated
Statements of Income.
Redeemable Limited Partnership Unitholder Interests
As part of the NHP acquisition, we acquired a majority interest in NHP/PMB L.P.
(“NHP/PMB”), a limited partnership that was formed in 2008 to acquire properties from entities
affiliated with Pacific Medical Buildings LLC. We consolidate NHP/PMB, as our wholly owned
subsidiary is the general partner and exercises control. As of September 30, 2011, third party
investors owned 2,375,027 Class A limited partnership units in NHP/PMB (“OP Units”), which
represented 29.1% of the total units then outstanding, and we owned 5,795,210 Class B limited
partnership units in NHP/PMB, representing the remaining 70.9%. At any time following the first
anniversary of the date of issuance, the OP Units may be redeemed, at the election of the holder,
for cash or, at our option, 0.7866 shares of our common stock per unit, subject to adjustment in
certain circumstances. We are party to a registration rights agreement with the holders
of the OP Units that requires us, subject to the terms and conditions set forth therein, to file
and maintain a registration statement relating to the issuance of shares of our common stock upon
redemption of OP Units. As registration rights are outside of our control, the redeemable OP
unitholder interests are classified outside of permanent equity on our Consolidated Balance Sheets.
We applied the provisions of ASC Topic 480, Distinguishing Liabilities from Equity, to reflect the
redeemable OP unitholder interests at the greater of cost or fair value. As of September 30, 2011,
the fair value of the redeemable OP unitholder interests was $92.8 million. The change in fair
value from the acquisition date to September 30, 2011 has been recorded through capital in excess
of par value. Our diluted earnings per share (“EPS”) includes the effect of any potential shares
outstanding from these OP Units.
Noncontrolling Interests
For
entities that we control (and thus consolidate) but do not own 100% of the equity, the
portion of the equity we do not own is presented as noncontrolling interests and classified as a component of
consolidated equity. Each such entity’s contribution to our income and earnings per share is based on
income attributable to the entity’s parent and is included in net income attributable to common
stockholders on our Consolidated Statements of Income. As our ownership of a controlled subsidiary
increases or decreases, any difference between the aggregate consideration paid to acquire the
noncontrolling interests and our noncontrolling interest balance is recorded as a component of
equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
As
of September 30, 2011 and December 31, 2010, we had
controlling interests in 29 properties and six
properties, respectively, owned through joint ventures. The noncontrolling interest in
these properties as of September 30, 2011 and December 31, 2010 was $84.5 million and $3.5 million,
respectively. For the three months ended September 30, 2011 and 2010, we recorded a loss
attributable to noncontrolling interests of $0.9 million and income attributable to noncontrolling
interests of $1.0 million, respectively. For the nine months ended September 30, 2011 and 2010, we
recorded a loss attributable to noncontrolling interests of $0.8 million and income attributable to
noncontrolling interests of $2.4 million, respectively.
Fair Values of Financial Instruments
Fair value is a market-based measurement, not an entity-specific measurement, and should be
determined based on the assumptions that market participants would use in pricing the asset or
liability. As a basis for considering market participant assumptions in fair value measurements,
FASB guidance establishes a fair value hierarchy that distinguishes between market participant
assumptions based on market data obtained from sources independent of the reporting entity
(observable inputs that are classified within levels one and two of the hierarchy) and the
reporting entity’s own assumptions about market participant assumptions (unobservable inputs
classified within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices for identical assets or liabilities in
active markets that the reporting entity has the ability to access. Level two inputs are inputs
other than quoted prices included in level one that are directly or indirectly observable for the
asset or liability. Level two inputs may include quoted prices for similar assets and liabilities
in active markets, as well as other inputs for the asset or liability, such as interest rates,
foreign exchange rates and yield curves, that are observable at commonly quoted intervals. Level
three inputs are unobservable inputs for the asset or liability, which are typically based on the
reporting entity’s own assumptions, as there is little, if any, related market activity. If the
determination of the fair value measurement is based on inputs from different levels of the
hierarchy, the level within which the entire fair value measurement falls is based on the lowest
level input that is significant to the fair value measurement in its entirety. Our assessment of
the significance of a particular input to the fair value measurement in its entirety requires
judgment and considers factors specific to the asset or liability.
We use the following methods and assumptions in estimating fair value of financial
instruments:
Recently Issued or Adopted Accounting Standards
In September 2011, the FASB issued Accounting Standards Update (“ASU”) 2011-08, Testing
Goodwill for Impairment (“ASU 2011-08”), which permits companies to first assess qualitative
factors to determine the likelihood that the fair value of a reporting unit is less than its
carrying amount, before performing the current two-step analysis. If a company determines it is
more likely than not that the fair value of a reporting unit is less than its carrying amount, then
the company must proceed with the two-step approach to evaluating impairment. The provisions of
ASU 2011-08 will be effective for us beginning with the first quarter of 2012, but we do not expect
ASU 2011-08 to have a significant impact on our Consolidated Financial Statements. Also, on
January 1, 2011, we adopted ASU 2010-28, When to Perform Step 2 of the Goodwill Impairment Test for
Reporting Units with Zero or Negative Carrying Amounts (“ASU 2010-28”). ASU 2010-28 states that if
a reporting unit has a carrying amount that is equal to or less than zero and there are qualitative
factors that indicate it is more likely than not that a goodwill impairment exists, Step 2 of the
goodwill impairment test must be performed. The adoption of ASU 2010-28 did not impact our
Consolidated Financial Statements.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income (“ASU
2011-05”), which amends current guidance found in ASC Topic 220, Comprehensive Income.
ASU 2011-05 requires entities to present comprehensive income in either: (i) one continuous
financial statement or (ii) two separate but consecutive statements that display net income and the
components of other comprehensive income. Totals and individual components of both net income and
other comprehensive income must be included in either presentation. The provisions of ASU 2011-05
will be effective for us beginning with the first quarter of 2012.
On January 1, 2011, we adopted ASU 2010-29, Business Combinations (Topic 805): Disclosure of
Supplementary Pro Forma Information for Business Combinations (“ASU 2010-29”), affecting public
entities who enter into business combinations that are material on an individual or aggregate
basis. ASU 2010-29 specifies that a public entity presenting comparative financial statements
should disclose revenues and earnings of the combined entity as though the business combination(s)
that occurred during the year had occurred at the beginning of the prior annual reporting period
when preparing the pro forma financial information for both the current and prior reporting
periods. This guidance, which is effective for business combinations consummated in reporting
periods beginning after December 15, 2010, also requires that pro forma disclosures be accompanied
by a narrative description regarding the nature and amount of material, nonrecurring pro forma
adjustments directly attributable to the business combination(s) included in reported pro forma
revenues and earnings. We have presented supplementary pro forma information related to our
acquisition of substantially all of the real estate assets and working capital of Atria Senior
Living Group, Inc. (together with its affiliates, “Atria Senior Living”) in May 2011 and our
acquisition of NHP in July 2011 in “Note 4—Acquisitions of Real Estate Property.”
In January 2010, the FASB issued ASU 2010-06, Improving Disclosures about Fair Value
Measurements (“ASU 2010-06”), which expands required disclosures related to an entity’s fair value
measurements. Certain provisions of ASU 2010-06 are effective for interim and annual reporting
periods beginning after December 15, 2009, and we adopted those provisions as of January 1, 2010.
The remaining provisions, which are effective for interim and annual reporting periods beginning
after December 15, 2010, require additional disclosures related to purchases, sales, issuances and
settlements in an entity’s reconciliation of recurring level three investments. We adopted those
provisions of ASU 2010-06 as of January 1, 2011. The adoption of ASU 2010-06 did not impact our
Consolidated Financial Statements.
|
Intangibles (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles |
|
Segment Information (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary information by business segment |
For the three months ended September 30, 2011:
For the three months ended September 30, 2010:
For the nine months ended September 30, 2011:
For the nine months ended September 30, 2010:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets by reportable business segment |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net real estate property |
|
Loans Receivable (Details) (USD $) | 1 Months Ended | 1 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2011 | Oct. 31, 2011 | Aug. 31, 2011 | Jun. 30, 2011 | Apr. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2011 | Dec. 31, 2010 | Sep. 30, 2011
Nationwide Health Properties [Member]
Senior unsecured term loan [Member] | May 31, 2011
Senior unsecured term loan [Member] | Jun. 30, 2011
First Mortgage loan maturing in 2016 [Member] | Sep. 30, 2011
Nationwide Health Properties [Member]
Property
HousingCommunity | |
Debt Instrument [Line Items] | ||||||||||||
Interest rate on term loan | 5.00% | |||||||||||
Aggregate principal amount of senior unsecured term loan | $ 800,000,000 | $ 600,000,000 | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||||
Mortgage loan receivable | 270,000,000 | |||||||||||
Number of senior housing and healthcare properties | 53 | |||||||||||
Other loans | 60,000,000 | |||||||||||
Interest rate on loans issued | 9.00% | |||||||||||
Loans Receivable (Textuals) [Abstract] | ||||||||||||
Net loans receivable | 302,264,000 | 149,263,000 | ||||||||||
Gain Loss on Repayment of Loans Receivable | 3,000,000 | 5,500,000 | 3,300,000 | 800,000 | ||||||||
Proceeds from final repayment of the loan | 6,400,000 | 112,400,000 | 19,900,000 | |||||||||
Principal amount of first mortgage debt | $ 12,900,000 | $ 400,000,000 |
Fair Values of Financial Instruments (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Values of Financial Instruments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying amounts and fair values of financial instruments |
|
Litigation | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Litigation [Abstract] | |
LITIGATION |
NOTE 10 — LITIGATION
Litigation Relating to the Sunrise REIT Acquisition
On May 3, 2007, we filed a lawsuit against HCP, Inc. (“HCP”) in the United States District
Court for the Western District of Kentucky (the “District Court”), entitled Ventas, Inc. v. HCP,
Inc., Case No. 07-cv-238-JGH. We asserted claims of tortious interference with contract and
tortious interference with prospective business advantage. Our complaint alleged that HCP
interfered with our purchase agreement to acquire the assets and liabilities of Sunrise Senior
Living Real Estate Investment Trust (“Sunrise REIT”) and with the process for unitholder
consideration of the purchase agreement. The complaint alleged, among other things, that HCP made
certain improper and misleading public statements and/or offers to acquire Sunrise REIT and that
HCP’s actions caused us to suffer substantial damages, including, among other things, the payment
of materially greater consideration to acquire Sunrise REIT resulting from the substantial increase
in the purchase price above the original contract price necessary to obtain unitholder approval and
increased costs associated with the delay in closing the acquisition, including increased costs to
finance the transaction as a result of the delay.
HCP brought counterclaims against us alleging misrepresentation and negligent
misrepresentation by Sunrise REIT related to its sale process, claiming that we were responsible
for those actions as successor. HCP sought compensatory and punitive damages. On March 25, 2009,
the District Court granted us judgment on the pleadings against all counterclaims brought by HCP
and dismissed HCP’s counterclaims with prejudice. Thereafter, the District Court confirmed the
dismissal of HCP’s counterclaims.
On July 16, 2009, the District Court denied HCP’s summary judgment motion as to our claim for
tortious interference with business advantage, permitting us to present that claim against HCP at
trial. The District Court granted HCP’s motion for summary judgment as to our claim for tortious
interference with contract and dismissed that claim. The District Court also ruled that we could
not seek to recover a portion of our alleged damages.
On September 4, 2009, the jury unanimously held that HCP tortiously interfered with our
business expectation to acquire Sunrise REIT at the agreed price by employing significantly
wrongful means such as fraudulent misrepresentation, deceit and coercion. The jury awarded us
$101.6 million in compensatory damages, which is the full amount of damages the District Court
permitted us to seek at trial. The District Court entered judgment on the jury’s verdict on
September 8, 2009.
On November 16, 2009, the District Court affirmed the jury’s verdict and denied all of HCP’s
post-trial motions, including a motion requesting that the District Court overturn the jury’s
verdict and enter judgment for HCP or, in the alternative, award HCP a new trial. The District
Court also denied our motion for pre-judgment interest and/or to modify the jury award to increase
it to reflect the currency rates in effect on September 8, 2009, the date of entry of the judgment.
On November 17, 2009, HCP appealed the District Court’s judgment to the United States Court of
Appeals for the Sixth Circuit (the “Sixth Circuit”). HCP argued that the judgment against it
should be vacated and the case remanded for a new trial and/or that judgment should be entered in
its favor as a matter of law.
On November 24, 2009, we filed a cross-appeal to the Sixth Circuit. In addition to
maintaining the full benefit of our favorable jury verdict, in our cross-appeal, we asserted that
we are entitled to substantial monetary relief in addition to the jury verdict, including punitive
damages, additional compensatory damages and pre-judgment interest.
On December 11, 2009, HCP posted a $102.8 million letter of credit in our favor to serve as
security to stay execution of the jury verdict pending the appellate proceedings.
On May 17, 2011, the Sixth Circuit unanimously affirmed the $101.6 million jury verdict in our
favor and ruled that we are entitled to seek punitive damages against HCP for its conduct. The
Sixth Circuit also denied our appeal seeking additional compensatory damages and pre-judgment
interest. On June 27, 2011, the Sixth Circuit denied HCP’s motion to request a rehearing with
respect to its decision.
On July 5, 2011, the Sixth Circuit issued a mandate terminating the appellate proceedings and
transferring jurisdiction back to the District Court for the enforcement of the $101.6 million
compensatory damages award and the trial for punitive damages. On July 26, 2011, the District
Court issued an order scheduling a jury trial on the matter of punitive damages for February 21,
2012.
On August 22, 2011, the District Court ruled that HCP could not further delay enforcement of
our $101.6 million compensatory damages award. On August 23, 2011, HCP paid us $102.8 million for
the judgment plus certain costs and interest. After accrual of
certain unpaid fees and $5.75 million in
contingent fees for our outside legal counsel and payment of a $3
million donation to the Ventas Charitable Foundation, we recognized approximately $85 million
in net proceeds from the compensatory damages award in our Consolidated Statements of Income.
On October 25, 2011, HCP filed a petition for certiorari with the U.S. Supreme Court seeking
to challenge the Sixth Circuit’s May 17, 2011 decision affirming the compensatory damages award and
ordering a trial on punitive damages.
We are vigorously pursuing proceedings in the District Court on the matter of punitive
damages. We cannot assure you as to the outcome of HCP’s
petition for certiorari to the U.S. Supreme Court, which we believe
will not be granted, or the District
Court trial on the matter of punitive damages.
Litigation Relating to the NHP Acquisition
In the weeks following the announcement of our acquisition of NHP on February 28, 2011,
purported stockholders of NHP filed seven lawsuits against NHP and its directors. Six of these
lawsuits also named Ventas, Inc. as a defendant and five named our subsidiary, Needles Acquisition
LLC, as a defendant. The purported stockholder plaintiffs commenced these actions in two
jurisdictions: the Superior Court of the State of California, Orange County (the “California State
Court”); and the Circuit Court for Baltimore City, Maryland (the “Maryland State Court”). All of
these actions were brought as putative class actions, and two also purport to assert derivative
claims on behalf of NHP. All of these stockholder complaints allege that NHP’s directors breached
certain alleged duties to NHP’s stockholders by approving the merger agreement with us, and certain
complaints allege that NHP aided and abetted those breaches. Those complaints that name Ventas,
Inc. and Needles Acquisition LLC allege that we aided and abetted the purported breaches of certain
alleged duties by NHP’s directors. All of the complaints request an injunction of the merger.
Certain of the complaints also seek damages.
In the California State Court, the following actions were filed purportedly on behalf of NHP
stockholders: on February 28, 2011, a putative class action entitled Palma v. Nationwide Health
Properties, Inc., et al.; on March 3, 2011, a putative class action entitled Barker v. Nationwide
Health Properties, Inc., et al.; and on March 3, 2011, a putative class action entitled Davis v.
Nationwide Health Properties, Inc., et al., which was subsequently amended on March 11, 2011 under
the caption Davids v. Nationwide Health Properties, Inc., et al. Each action names NHP and members
of the NHP board of directors as defendants. The Barker and Davids actions also name Ventas, Inc.
as a defendant, and the Davids action names Needles Acquisition LLC as a defendant. Each complaint
alleges, among other things, that NHP’s directors breached certain alleged duties by approving the
merger agreement between us and NHP because the proposed transaction purportedly fails to maximize
stockholder value and provides the directors personal benefits not shared by NHP stockholders, and
the Barker and Davids actions allege that we aided and abetted those purported breaches. Along
with other relief, the complaints seek an injunction against the closing of the proposed merger.
On April 4, 2011, the defendants demurred and moved to stay the Palma, Barker, and Davids actions
in favor of the parallel litigation in the Maryland State Court described below. On April 27,
2011, all three actions were consolidated pursuant to a Stipulation and Proposed Order on
Consolidation of Related Actions signed by the parties on March 22, 2011. On May 12, 2011, the
California State Court granted the defendants’ motion to stay.
In the Maryland State Court, the following actions were filed purportedly on behalf of NHP
stockholders: on March 7, 2011, a putative class action entitled Crowley v. Nationwide Health
Properties, Inc., et al.; on March 10, 2011, a putative class action entitled Taylor v. Nationwide
Health Properties, Inc., et. al.; on March 17, 2011, a putative class action entitled Haughey
Family Trust v. Pasquale, et al.; and on March 31, 2011, a putative class action entitled Rappoport
v. Pasquale, et al. All four actions name NHP, its directors, Ventas, Inc. and Needles Acquisition
LLC as defendants. All four actions allege, among other things, that NHP’s directors breached
certain alleged duties by approving the merger agreement between us and NHP because the proposed
transaction purportedly fails to maximize stockholder value and provides certain directors personal
benefits not shared by NHP stockholders and that we aided and abetted those purported breaches. In
addition to asserting direct claims on behalf of a putative class of NHP shareholders, the Haughey
and Rappoport actions purport to bring derivative claims on behalf of NHP, asserting breaches of
certain alleged duties by NHP’s directors in connection with their approval of the proposed
transaction. All four actions seek to enjoin the proposed merger, and the Taylor action seeks
damages.
On March 30, 2011, pursuant to stipulation of the parties, the Maryland State Court entered an
order consolidating the Crowley, Taylor and Haughey actions. The Rappoport action was consolidated
with the other actions on April 15, 2011.
On April 1, 2011, pursuant to stipulation of the parties, the Maryland State Court entered an
order: (i) certifying a class of NHP shareholders; and (ii) providing for the plaintiffs to file a
consolidated amended complaint. The plaintiffs filed a consolidated amended complaint on April 19,
2011, which the defendants moved to dismiss on April 29, 2011. Plaintiffs opposed that motion on
May 9, 2011. Plaintiffs moved for expedited discovery on April 19, 2011, and the defendants
simultaneously opposed that motion and moved for a protective order staying discovery on April 26,
2011. The Maryland
State Court denied plaintiffs’ motion for expedited discovery and granted defendants’ motion
for a protective order on May 3, 2011. On May 6, 2011, plaintiffs moved for reconsideration of the
Maryland State Court’s grant of the protective order. The Maryland State Court denied the
plaintiffs’ motion for reconsideration on May 11, 2011. On May 27, 2011, the Maryland State Court
entered an order dismissing the consolidated action with prejudice. Plaintiffs moved for
reconsideration of that order on June 6, 2011.
On June 9, 2011, we and NHP agreed on a settlement in principle with the plaintiffs in the
consolidated action pending in Maryland State Court, which required us and NHP to make certain
supplemental disclosures to stockholders concerning the merger. We and NHP made the supplemental
disclosures on June 10, 2011. The settlement is subject to appropriate documentation by the
parties and approval by the Maryland State Court.
We believe that each of these actions is without merit.
Proceedings against Tenants, Operators and Managers
From time to time, Kindred, Brookdale Senior Living, Sunrise, Atria and our other tenants,
operators and managers are parties to certain legal actions, regulatory investigations and claims
arising in the conduct of their business and operations. Even though we generally are not party to
these proceedings, the unfavorable resolution of any such actions, investigations or claims could,
individually or in the aggregate, materially adversely affect such tenants’, operators’ or
managers’ liquidity, financial condition or results of operations and their ability to satisfy
their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.
Proceedings Indemnified and Defended by Third Parties
From time to time, we are party to certain legal actions, regulatory investigations and claims
against which third parties are contractually obligated to indemnify and defend us and hold us
harmless. The tenants of our triple-net leased properties and, in some cases, affiliates of the
tenants are required by the terms of their leases and other agreements with us to indemnify, defend
and hold us harmless against certain actions, investigations and claims arising in the course of
their business and related to the operations of our triple-net leased properties. In addition,
third parties from whom we acquired certain of our assets are required by the terms of the related
conveyance documents to indemnify, defend and hold us harmless against certain actions,
investigations and claims related to the conveyed assets and arising prior to our ownership. In
some cases, we hold a portion of the purchase price consideration in escrow as collateral for the
indemnification obligations of third parties related to acquired assets. Certain tenants and other
obligated third parties are currently defending us in these types of matters. We cannot assure you
that our tenants or their affiliates or other obligated third parties will continue to defend us in
these matters, that our tenants or their affiliates or other obligated third parties will have
sufficient assets, income and access to financing to enable them to satisfy their defense and
indemnification obligations to us or that any purchase price consideration held in escrow will be
sufficient to satisfy claims for which we are entitled to indemnification. The unfavorable
resolution of any such actions, investigations or claims could, individually or in the aggregate,
materially adversely affect our tenants’ or other obligated third parties’ liquidity, financial
condition or results of operations and their ability to satisfy their respective obligations to us,
which, in turn, could have a Material Adverse Effect on us.
Proceedings Arising in Connection with Senior Living and MOB Operations; Other Litigation
From time to time, we are also party to various legal actions, regulatory investigations and
claims (some of which may not be insured) arising in connection with our senior living and MOB
operations or otherwise in the course of our business. In limited circumstances, the manager of
the applicable seniors housing community or MOB may be contractually obligated to indemnify, defend
and hold us harmless against such actions, investigations and claims. It is the opinion of
management that, except as otherwise set forth in this Note 10, the disposition of any such
actions, investigations and claims that are currently pending will not, individually or in the
aggregate, have a Material Adverse Effect on us. However, regardless of their merits, these
matters may force us to expend significant financial resources. We are unable to predict the
ultimate outcome of these actions, investigations and claims, and if management’s assessment of our
liability with respect thereto is incorrect, such actions, investigations and claims could have a
Material Adverse Effect on us.
|
Elmcroft II Portfolio Update (Details) | 9 Months Ended |
---|---|
Sep. 30, 2011
Segment
Property
Year
State
Province
License
LeaseRenewal | |
Elmcroft II Portfolio Update (Textuals) [Abstract] | |
Number of seniors housing communities acquired operated by Hearthstone | 32 |
Master lease period | 15 years |
Number of master lease renewals pursuant to lease terms | 2 |
Duration of master lease per renewal pursuant to lease terms | 5 years |
Number of licenses granted | 11 |
Elmcroft Senior Living [Member] | |
Portfolio Operator Transition Update [Line Items] | |
Senior housing communities operating together with affiliates | 64 |
Senior Housing Communities [Member] | |
Portfolio Operator Transition Update [Line Items] | |
Number of states which has triple net seniors housing communities | 10 |
Segment Information (Details Textuals) (USD $) | 9 Months Ended |
---|---|
Sep. 30, 2011
Segment
Property
Year | |
Segment Information (Textuals) [Abstract] | |
Intersegment sales | $ 0 |
Number of reportable business segments | 3 |
Concentration of Credit Risk | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Concentration of Credit Risk [Abstract] | |
CONCENTRATION OF CREDIT RISK |
NOTE 3 — CONCENTRATION OF CREDIT RISK
As of September 30, 2011, Atria, Sunrise, Brookdale Senior Living and Kindred managed or
operated approximately 18.7%, 14.4%, 13.0% and 5.0%, respectively, of our properties based on their
gross book value. Also, as of September 30, 2011, seniors housing communities constituted
approximately 66.2% of our real estate portfolio based on gross book value, with skilled nursing
facilities, hospitals, MOBs and other healthcare assets collectively comprising the remaining
33.8%. Our properties were located in 46 states, the District of Columbia and two Canadian
provinces as of September 30, 2011, with properties in only one state (California) accounting for
more than 10% of our total revenues or net operating income
(“NOI”, which is defined as total revenues, excluding
interest and other income, less property-level operating expenses
and medical office building services costs) for the three months then ended.
Triple-Net Leased Properties
For the three months ended September 30, 2011 and 2010,
approximately 11.3% and 23.5%, respectively, of our total revenues
and 18.3% and 34.8%, respectively, of our total NOI
(including amounts in discontinued operations)
were derived from our four Kindred Master Leases. For the same
periods, approximately 8.1% and 11.3%, respectively,
of our total revenues and 13.1% and 16.8%, respectively, of our total NOI (including amounts in discontinued
operations) were derived from
our lease agreements with Brookdale Senior Living. Each of the Kindred Master Leases and our leases
with Brookdale Senior Living is a triple-net lease pursuant to which the tenant is required to pay
all property-related expenses and to comply with the terms of the mortgage financing documents, if
any, affecting the properties.
Because the properties we lease to Kindred and Brookdale Senior Living account for a
significant portion of our total revenues and NOI, Kindred’s and Brookdale Senior Living’s
financial condition and ability and willingness to satisfy their obligations under their respective
leases and other agreements with us, and their willingness to renew those leases upon expiration of
the terms thereof, have a notable impact on our results of operations and ability to service our
indebtedness and to make distributions to our stockholders. We cannot assure you that either
Kindred or Brookdale Senior Living will have sufficient assets, income and access to financing to
enable it to satisfy its obligations, and any inability or unwillingness on its part to do so could
have a material adverse effect on our business, financial condition, results of operations and
liquidity, on our ability to service our indebtedness and other obligations and on our ability to
make distributions to our stockholders, as required for us to continue to qualify as a REIT (a
“Material Adverse Effect”). We also cannot assure you that either Kindred or Brookdale Senior
Living will elect to renew its leases with us upon expiration of the initial base terms or any
renewal terms thereof or that, if some or all of those leases are not renewed, we will be able to
reposition the affected properties on a timely basis or on the same or better terms, if at all.
The properties we lease to Kindred pursuant to the Kindred Master Leases are grouped into
bundles containing a varying number of properties. All properties within a single bundle have the
same primary lease term of ten to fifteen years from May 1, 1998 and, provided certain conditions
are satisfied, each bundle is subject to three five-year renewal terms at the tenant’s option. The current
lease term for ten bundles covering a total of 89 triple-net properties (the “Renewal Assets”)
leased to Kindred will expire on April 13, 2013 unless Kindred provides us with renewal notices
with respect to one or more of those bundles on or before April 30, 2012. The ten bundles expiring
in 2013 each contain six or more properties, including at least one hospital, and collectively
represent $122.8 million of annual base rent from May 1, 2011 through April 30, 2012. Kindred is
required to continue to perform all of its obligations under the applicable lease for the
properties within any bundle that is not renewed until expiration of the term on April 30, 2013,
including without limitation payment of all rental amounts. Therefore, as to any bundles for which
we do not receive a renewal notice, we will have at least one year to arrange for the repositioning
of the applicable properties with new operators. Moreover, we own or have the rights to all
licenses and certificates of need at the properties, and Kindred has extensive and detailed
obligations to cooperate and ensure an orderly transition of the properties to another operator.
While we believe that aggregate current rents for the Renewal Assets approximate current market
rents, we cannot assure you that Kindred will elect to renew any or all of the bundles comprising the
Renewal Assets or, if Kindred does not renew one or more of such
bundles that we will be able to reposition the affected properties on
a timely basis or on the same or better terms, if at all.
Six of the ten bundles up for renewal in 2013, containing 53 assets
and representing $66 million of annual base rent, are in the second five-year renewal period and, therefore, we have a unilateral
bundle-by-bundle option to initiate a fair market rental reset process on any of these six bundles
that may be renewed by Kindred. If we elect to initiate the fair market rental reset process for
any of these six renewal bundles, the renewal rent will be the higher of contract rent and fair
market rent determined by an appraisal process set forth in the applicable Kindred Master Lease.
In certain cases following initiation by us of a fair market rental
reset process respecting a renewal bundle, Kindred may have the right to revoke its renewal of
that particular bundle.
The determination of the market rent, whether on re-leasing or under the reset process, is dependent on and may be influenced
by a variety of factors and is highly speculative, and there can be no assurances regarding
what market rent may be for any of the Renewal Assets.
Senior Living Operations
As of September 30, 2011, Sunrise and Atria, collectively, provided comprehensive property
management and accounting services with respect to 196 of our seniors housing communities for which
we pay an annual management fee pursuant to long-term management agreements. Each management
agreement with Sunrise has a term of 30 years, and each management agreement with Atria has a term
of ten years, subject to successive automatic ten-year renewal periods. While Sunrise and Atria do
not lease properties from us and, therefore, we are not directly exposed to credit risk with
respect to those entities, any inability by Sunrise or Atria to efficiently and effectively manage
our properties or to provide timely and accurate accounting information with respect thereto could
have a Material Adverse Effect on us. Although we have various rights as the property owner under
our management agreements, we rely on Sunrise’s and Atria’s personnel, good faith, expertise,
historical performance, technical resources and information systems, proprietary information and
judgment to manage our seniors housing communities efficiently and effectively. We also rely on
Sunrise and Atria to set resident fees and otherwise operate those properties in compliance with
our management agreements. Sunrise’s or Atria’s inability or unwillingness to satisfy its
obligations under our management agreements, changes in Sunrise’s or Atria’s senior management or
any adverse developments in Sunrise’s or Atria’s business and affairs or financial condition could
have a Material Adverse Effect on us.
Kindred, Brookdale Senior Living, Sunrise and Atria Information
Each of Kindred, Brookdale Senior Living and Sunrise is subject to the reporting requirements
of the SEC and is required to file with the SEC annual reports containing audited financial
information and quarterly reports containing unaudited financial information. The information
related to Kindred, Brookdale Senior Living and Sunrise contained or referred to in this Quarterly
Report on Form 10-Q is derived from filings made by Kindred, Brookdale Senior Living or Sunrise, as
the case may be, with the SEC or other publicly available information, or has been provided to us
by Kindred, Brookdale Senior Living or Sunrise. We have not verified this information either
through an independent investigation or by reviewing Kindred’s, Brookdale Senior Living’s or
Sunrise’s public filings. We have no reason to believe that this information is inaccurate in any
material respect, but we cannot assure you that all of this information is accurate. Kindred’s,
Brookdale Senior Living’s and Sunrise’s filings with the SEC can be found at the SEC’s website at
www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to
obtain Kindred’s, Brookdale Senior Living’s and Sunrise’s publicly available filings from the SEC.
Atria is not subject to the reporting requirements of the SEC. The information related to
Atria contained or referred to within this Quarterly Report on Form 10-Q has been provided to us by
Atria. We have not verified this information through an independent investigation. We have no
reason to believe that this information is inaccurate in any material respect, but we cannot assure
you that all of this information is accurate.
|
#L#[0_4.^1PJ'D+
M:O'&R#%T'@HT&GAPQ4<^VJ#DCL'K1/8!8@,(M+%LQ!W#=!/UMB+9=J/&9
MY/+QC^\Y@R8WBA870 [8O>;`_>Q/\A;G/>
MZM72BV\RJ>$JIE\L'"Z$SJ*CS)N]%=O[>L\)R6 GD1)_K\(B(2
M52MD^@$7+YP@HK%9@WCRE%/K$V:/[B'H1EA4);U/)):7UO87,K0XHU"7O!^%
MPJYC*I`I*BE16*_H($&)9D,*R0>MD_^X]S!,$-TV4J>#HX=+C>5*X_@)@,2T
MV"13E%!KF=,,9RP15,:TCT0S!ZG#W0D7S%V,L<$W*/<4C(DT=F2!'TWH[_'M
MEYR>"EU<]P$Q)QW8#%*/CZ15\?K+=13T"O%#H0T*O_LE>
MK6%`DC6S$#8>DJHW_->4BM7TG[0M%69?U&:A45(=H;@JF_%^T;)A%)):'@6!
M,#=D,3`*4<$%0VI+0OGWUAJ'(!9YR46B[2PX`\<]<5/[Z6_GGZ[/3_]QH'"(+6AD^.)2II8I0X_,
ML`*W*ZC)"1Z:X+:D23Q->&9A"Q&A7V%4>'%2=%>'/'X'AKM0E9#I3=!F0I6^
MH`FKG\(G7#F=U.^573B0-MG`CP?3,4J4@7@Y%I/CSV=^:3T2%>=Q!SIWSVP!
MFE]NE`A9\.#9;23:#2VHA"3[Y'V6"$(K;SJ>*%XG%4]=#LQ.CB]_2W`@Y(XN
MWOK`(\;"BA8LINQ7\D4!3':Q)7\TQ]-B+D(FI#"2UQH%&W$.$;8@U0RRB90Z
MI5P6`A,+ML5*&%8IIHQ>*1)A('#EJ:_(#84_8\"@N5X4Y3.4JU)[G-,%L(
MAZDU%(4A=.%410N`;HA$1CZ6I4L*HH$K)CQ;=,V("6;73#V%T+.1"$?(?HT+
MJ^D#7V$W>PC;O9/@&A4+4#&N@:+N0O]`SH$,'%%ZY_@2S%Q1?$=[9":"_G;U
MR
9_P>DJD)T]D9:K!-D>\@M9PO5"RF>6UO\P\Q"/
M
BTD=Y/8*"RBF/
M3GN%4@G'67U3.`QY"9&FIXE@(0@1_30+[!'SY7I<^0O"7K$Y\((!AKZ783*O
M<#;D_;2,G>76H9[7BS0D"(;H")T6'KHVJ)202HLGU;.H9\5T]TA]0#P*]B0>
MF_-*D1-0?G_0V4O7E:9%TP3X&DN<3EQ6^?Y&H6G*4RS]
WR->R?5P:K8&^<4:.14&;4X84'1!>-C(_",^S%L4B:$H6#@
DQ'P1P,J(`%<6^:9V8$!R]0QTK?"OC1V5/
M5AE.2Z<\R0MI8J9C,!L^G'?KJX9D73VV2.JJXIM4!2ZM=`4ZP.I^%5M&FUO`=S5KQI^8QSU9IP9
M5P$%<25'_5??Z\NN'L9;;\;59=S!M+\;O2[8Q'LB&RNOWH[6%A.5D*JE"&[:
M