XML 92 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Summary information by reportable business segment
Summary information by reportable business segment is as follows (dollars in thousands):
For the Three Months Ended March 31, 2024
SHOPOutpatient Medical and Research PortfolioTriple-Net
Leased
Properties
Non-SegmentTotal
Revenues     
Rental income$— $218,877 $155,368 $— $374,245 
Resident fees and services813,304 — — — 813,304 
Third party capital management revenues— 631 — 3,665 4,296 
Income from loans and investments— — — 1,289 1,289 
Interest and other income— — — 6,780 6,780 
Total revenues$813,304 $219,508 $155,368 $11,734 $1,199,914 
Total revenues$813,304 $219,508 $155,368 $11,734 $1,199,914 
Less:     
Interest and other income— — — 6,780 6,780 
Property-level operating expenses609,821 73,938 3,738 — 687,497 
Third party capital management expenses— — — 1,7531,753 
NOI$203,483 $145,570 $151,630 $3,201 503,884 
Interest and other income    6,780 
Interest expense    (149,933)
Depreciation and amortization    (300,255)
General, administrative and professional fees    (48,737)
Loss on extinguishment of debt, net(252)
Transaction, transition and restructuring costs    (4,677)
Allowance on loans receivable and investments68 
Shareholder relations matters(15,714)
Other income    1,334 
Loss from unconsolidated entities(8,383)
Gain on real estate dispositions341 
Income tax benefit    3,004 
Loss from continuing operations    (12,540)
Net loss(12,540)
Net income attributable to noncontrolling interests1,772 
Net loss attributable to common stockholders$(14,312)
For the Three Months Ended March 31, 2023
SHOPOutpatient Medical and Research PortfolioTriple-Net
Leased
Properties
Non-SegmentTotal
Revenues     
Rental income$— $203,004 $149,739 $— $352,743 
Resident fees and services704,993 — — — 704,993 
Third party capital management revenues— 628 — 3,549 4,177 
Income from loans and investments— — — 13,589 13,589 
Interest and other income— — — 1,743 1,743 
Total revenues$704,993 $203,632 $149,739 $18,881 $1,077,245 
Total revenues$704,993 $203,632 $149,739 $18,881 $1,077,245 
Less:     
Interest and other income— — — 1,743 1,743 
Property-level operating expenses537,222 66,913 3,796 — 607,931 
Third party capital management expenses— — — 1,706 1,706 
NOI$167,771 $136,719 $145,943 $15,432 465,865 
Interest and other income    1,743 
Interest expense    (128,075)
Depreciation and amortization    (282,119)
General, administrative and professional fees    (44,798)
Transaction, transition and restructuring costs    (1,386)
Allowance on loans receivable and investments8,064 
Other expense    (7,762)
Loss from unconsolidated entities(5,623)
Gain on real estate dispositions10,201 
Income tax benefit    2,802 
Income from continuing operations    18,912 
Net income18,912 
Net income attributable to noncontrolling interests1,395 
Net income attributable to common stockholders$17,517 
Reconciliation of Assets from Segment to Consolidated
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows (dollars in thousands):
 For the Three Months Ended March 31,
20242023
Capital Expenditures:
SHOP$106,540 $68,132 
Outpatient medical and research portfolio62,770 40,804 
Triple-net leased properties906 3,720 
Total capital expenditures$170,216 $112,656 
Revenues from external customers by geographic area Geographic information regarding our operations is as follows (dollars in thousands):
 For the Three Months Ended March 31,
20242023
Revenues:
United States$1,063,384 $958,126 
Canada128,959 112,122 
United Kingdom7,571 6,997 
Total revenues$1,199,914 $1,077,245 

As of March 31, 2024As of December 31, 2023
Net Real Estate Property:
United States$18,425,569 $18,702,960 
Canada2,921,702 2,837,858 
United Kingdom203,535 208,132 
Total net real estate property$21,550,806 $21,748,950