XML 74 R62.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues:        
Rental income $ 370,162 $ 348,638 $ 722,905 $ 700,739
Income from loans and investments 6,554 10,752 20,143 20,599
Interest and other income 1,032 1,166 2,775 1,702
Total revenues 1,106,358 1,022,938 2,183,603 2,040,492
Less:        
Interest and other income 1,032 1,166 2,775 1,702
Property-level operating expenses 622,818 574,359 1,230,749 1,117,080
Third party capital management expenses 1,436 1,410 3,142 2,723
NOI 481,072 446,003 946,937 918,987
Interest and other income 1,032 1,166 2,775 1,702
Interest expense (143,265) (113,951) (271,340) (224,745)
Depreciation and amortization (304,689) (283,075) (586,808) (572,139)
General, administrative and professional fees (34,399) (32,915) (79,197) (75,913)
Transaction expenses and deal costs (3,069) (13,078) (4,455) (33,070)
Allowance on loans receivable and investments 12,065 62 20,129 116
Gain on foreclosure of real estate 29,127 0 29,127 0
Other 17,959 (48,116) 10,197 (20,926)
Income (loss) from unconsolidated entities 31,254 (1,047) 25,631 (5,316)
Gain on real estate dispositions 1,405 (34) 11,606 2,421
Income tax benefit 9,773 3,790 12,575 8,280
Income (loss) from continuing operations 105,066 (41,202) 123,978 (610)
Net income (loss) 105,066 (41,202) 123,978 (610)
Net income attributable to noncontrolling interests 1,613 1,214 3,008 3,074
Net income (loss) attributable to common stockholders 103,453 (42,416) 120,970 (3,684)
Resident fees and services        
Revenues:        
Other revenues 724,614 658,056 1,429,607 1,309,177
Third party capital management revenues        
Revenues:        
Other revenues 3,996 4,326 8,173 8,275
Operating Segments        
Less:        
Third party capital management expenses     3,142  
Operating Segments | Triple-Net Leased Properties        
Revenues:        
Rental income 154,355 149,397 304,094 300,958
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 154,355 149,397 304,094 300,958
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 3,537 3,585 7,333 7,593
Third party capital management expenses 0 0 0 0
NOI 150,818 145,812 296,761 293,365
Interest and other income 0 0 0 0
Operating Segments | Triple-Net Leased Properties | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Triple-Net Leased Properties | Third party capital management revenues        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Outpatient Medical and Research Portfolio        
Revenues:        
Rental income 215,807 199,241 418,811 399,781
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 216,366 199,911 419,998 401,068
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 72,171 63,328 139,084 126,511
Third party capital management expenses 0 0 0
NOI 144,195 136,583 280,914 274,557
Interest and other income 0 0 0 0
Operating Segments | Outpatient Medical and Research Portfolio | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Outpatient Medical and Research Portfolio | Third party capital management revenues        
Revenues:        
Other revenues 559 670 1,187 1,287
Operating Segments | SHOP        
Revenues:        
Rental income 0 0 0 0
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 724,614 658,056 1,429,607 1,309,177
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 547,110 507,446 1,084,332 982,976
Third party capital management expenses 0 0 0 0
NOI 177,504 150,610 345,275 326,201
Interest and other income 0 0 0 0
Operating Segments | SHOP | Resident fees and services        
Revenues:        
Other revenues 724,614 658,056 1,429,607 1,309,177
Operating Segments | SHOP | Third party capital management revenues        
Revenues:        
Other revenues 0 0 0 0
Non-Segment        
Revenues:        
Rental income 0 0 0 0
Income from loans and investments 6,554 10,752 20,143 20,599
Interest and other income 1,032 1,166 2,775 1,702
Total revenues 11,023 15,574 29,904 29,289
Less:        
Interest and other income 1,032 1,166 2,775 1,702
Property-level operating expenses 0 0 0 0
Third party capital management expenses 1,436 1,410 3,142 2,723
NOI 8,555 12,998 23,987 24,864
Interest and other income 1,032 1,166 2,775 1,702
Non-Segment | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
Non-Segment | Third party capital management revenues        
Revenues:        
Other revenues $ 3,437 $ 3,656 $ 6,986 $ 6,988