XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.2
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt (dollars in thousands):
As of June 30, 2023As of December 31, 2022
Unsecured revolving credit facility (1)(2)
$35,019 $25,230 
Commercial paper notes135,000 403,000 
2.55% Senior Notes, Series D due 2023 (2)
— 202,967 
3.50% Senior Notes due 2024
400,000 400,000 
3.75% Senior Notes due 2024
400,000 400,000 
4.125% Senior Notes, Series B due 2024 (2)
123,339 184,515 
2.80% Senior Notes, Series E due 2024 (2)
55,181 442,837 
Unsecured term loan due 2025 (2)
377,758 369,031 
3.50% Senior Notes due 2025
600,000 600,000 
2.65% Senior Notes due 2025
450,000 450,000 
4.125% Senior Notes due 2026
500,000 500,000 
3.25% Senior Notes due 2026
450,000 450,000 
3.75% Exchangeable Senior Notes due 2026
862,500 — 
Unsecured term loan due 2027500,000 500,000 
2.45% Senior Notes, Series G due 2027 (2)
358,870 350,579 
3.85% Senior Notes due 2027
400,000 400,000 
4.00% Senior Notes due 2028
650,000 650,000 
5.398% Senior Notes, Series I due 2028 (2)
453,309 — 
4.40% Senior Notes due 2029
750,000 750,000 
3.00% Senior Notes due 2030
650,000 650,000 
4.75% Senior Notes due 2030
500,000 500,000 
2.50% Senior Notes due 2031
500,000 500,000 
3.30% Senior Notes, Series H due 2031 (2)
226,655 221,419 
6.90% Senior Notes due 2037 (3)
52,400 52,400 
6.59% Senior Notes due 2038 (3)
22,823 22,823 
5.70% Senior Notes due 2043
300,000 300,000 
4.375% Senior Notes due 2045
300,000 300,000 
4.875% Senior Notes due 2049
300,000 300,000 
Mortgage loans and other3,086,088 2,436,443 
Total13,438,942 12,361,244 
Deferred financing costs, net(81,363)(63,410)
Unamortized fair value adjustment19,510 23,535 
Unamortized discounts(22,349)(24,589)
Senior notes payable and other debt$13,354,740 $12,296,780 
______________________________
(1)As of June 30, 2023 and December 31, 2022, respectively, $12.8 million and $3.7 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $22.2 million and $21.5 million were denominated in British pounds as of June 30, 2023 and December 31, 2022, respectively.
(2)British Pound and Canadian Dollar debt obligations shown in US Dollars.
(3)Our 6.90% senior notes due 2037 are subject to repurchase at the option of the holders, at par, on October 1, 2027, and our 6.59% senior notes due 2038 are subject to repurchase at the option of the holders, at par, on July 7 in each of 2023 and 2028.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of June 30, 2023, our indebtedness had the following maturities (dollars in thousands):
Principal Amount
Due at Maturity
Unsecured
Revolving Credit
Facility and Commercial Paper Notes (1)(2)
Scheduled Periodic
Amortization
Total Maturities
2023$105,539 $— $27,090 $132,629 
20241,630,168 — 50,170 1,680,338 
20252,026,619 170,019 44,973 2,241,611 
20261,912,832 — 38,787 1,951,619 
20271,341,775 — 38,550 1,380,325 
Thereafter5,897,892 — 154,528 6,052,420 
Total maturities$12,914,825 $170,019 $354,098 $13,438,942 
______________________________
(1)At June 30, 2023, we had $31.4 million of aggregate borrowings outstanding under our unsecured revolving credit facility and commercial paper program, net of $138.6 million of unrestricted cash and cash equivalents.
(2)    Commercial paper program borrowings are backstopped by the revolving credit facility. As such, our commercial paper program balances are presented at the maturity date of the revolving credit facility.