XML 73 R61.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenues:    
Rental income $ 352,743 $ 352,101
Income from loans and investments 13,589 9,847
Interest and other income 1,743 536
Total revenues 1,077,245 1,017,554
Less:    
Interest and other income 1,743 536
Property-level operating expenses 607,931 542,721
Third party capital management expenses 1,706 1,313
NOI 465,865 472,984
Interest and other income 1,743 536
Interest expense (128,075) (110,794)
Depreciation and amortization (282,119) (289,064)
General, administrative and professional fees (44,798) (42,998)
Transaction expenses and deal costs (1,386) (19,992)
Allowance on loans receivable and investments 8,064 54
Other (7,762) 27,190
Loss from unconsolidated entities (5,623) (4,269)
Gain on real estate dispositions 10,201 2,455
Income tax benefit 2,802 4,490
Income from continuing operations 18,912 40,592
Net income 18,912 40,592
Net income attributable to noncontrolling interests 1,395 1,860
Net income attributable to common stockholders 17,517 38,732
Resident fees and services    
Revenues:    
Other revenues 704,993 651,121
Third party capital management revenues    
Revenues:    
Other revenues 4,177 3,949
Operating Segments | Triple-Net Leased Properties    
Revenues:    
Rental income 149,739 151,561
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 149,739 151,561
Less:    
Interest and other income 0 0
Property-level operating expenses 3,796 4,008
Third party capital management expenses 0 0
NOI 145,943 147,553
Interest and other income 0 0
Operating Segments | Triple-Net Leased Properties | Resident fees and services    
Revenues:    
Other revenues 0 0
Operating Segments | Triple-Net Leased Properties | Third party capital management revenues    
Revenues:    
Other revenues 0 0
Operating Segments | Office Operations    
Revenues:    
Rental income 203,004 200,540
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 203,632 201,157
Less:    
Interest and other income 0 0
Property-level operating expenses 66,913 63,183
Third party capital management expenses 0 0
NOI 136,719 137,974
Interest and other income 0 0
Operating Segments | Office Operations | Resident fees and services    
Revenues:    
Other revenues 0 0
Operating Segments | Office Operations | Third party capital management revenues    
Revenues:    
Other revenues 628 617
Operating Segments | SHOP    
Revenues:    
Rental income 0 0
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 704,993 651,121
Less:    
Interest and other income 0 0
Property-level operating expenses 537,222 475,530
Third party capital management expenses 0 0
NOI 167,771 175,591
Interest and other income 0 0
Operating Segments | SHOP | Resident fees and services    
Revenues:    
Other revenues 704,993 651,121
Operating Segments | SHOP | Third party capital management revenues    
Revenues:    
Other revenues 0 0
Non-Segment    
Revenues:    
Rental income 0 0
Income from loans and investments 13,589 9,847
Interest and other income 1,743 536
Total revenues 18,881 13,715
Less:    
Interest and other income 1,743 536
Property-level operating expenses 0 0
Third party capital management expenses 1,706 1,313
NOI 15,432 11,866
Interest and other income 1,743 536
Non-Segment | Resident fees and services    
Revenues:    
Other revenues 0 0
Non-Segment | Third party capital management revenues    
Revenues:    
Other revenues $ 3,549 $ 3,332