XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Summary information by reportable business segment Summary information by reportable business segment is as follows (dollars in thousands):
For the Three Months Ended March 31, 2023
SHOPOffice
Operations
Triple-Net
Leased
Properties
Non-SegmentTotal
Revenues:     
Rental income$— $203,004 $149,739 $— $352,743 
Resident fees and services704,993 — — — 704,993 
Third party capital management revenues— 628 — 3,549 4,177 
Income from loans and investments— — — 13,589 13,589 
Interest and other income— — — 1,743 1,743 
Total revenues$704,993 $203,632 $149,739 $18,881 $1,077,245 
Total revenues$704,993 $203,632 $149,739 $18,881 $1,077,245 
Less:     
Interest and other income— — — 1,743 1,743 
Property-level operating expenses537,222 66,913 3,796 — 607,931 
Third party capital management expenses— — — 1,7061,706 
NOI$167,771 $136,719 $145,943 $15,432 465,865 
Interest and other income    1,743 
Interest expense    (128,075)
Depreciation and amortization    (282,119)
General, administrative and professional fees    (44,798)
Transaction expenses and deal costs    (1,386)
Allowance on loans receivable and investments8,064 
Other    (7,762)
Loss from unconsolidated entities(5,623)
Gain on real estate dispositions10,201 
Income tax benefit    2,802 
Income from continuing operations    18,912 
Net income18,912 
Net income attributable to noncontrolling interests1,395 
Net income attributable to common stockholders$17,517 
For the Three Months Ended March 31, 2022
SHOPOffice
Operations
Triple-Net
Leased
Properties
Non-SegmentTotal
Revenues:     
Rental income$— $200,540 $151,561 $— $352,101 
Resident fees and services651,121 — — — 651,121 
Third party capital management revenues— 617 — 3,332 3,949 
Income from loans and investments— — — 9,847 9,847 
Interest and other income— — — 536 536 
Total revenues$651,121 $201,157 $151,561 $13,715 $1,017,554 
Total revenues$651,121 $201,157 $151,561 $13,715 $1,017,554 
Less:     
Interest and other income— — — 536 536 
Property-level operating expenses475,530 63,183 4,008 — 542,721 
Third party capital management expenses— — — 1,313 1,313 
NOI$175,591 $137,974 $147,553 $11,866 472,984 
Interest and other income    536 
Interest expense    (110,794)
Depreciation and amortization    (289,064)
General, administrative and professional fees    (42,998)
Transaction expenses and deal costs    (19,992)
Allowance on loans receivable and investments54 
Other    27,190 
Loss from unconsolidated entities(4,269)
Gain on real estate dispositions2,455 
Income tax benefit    4,490 
Income from continuing operations    40,592 
Net income40,592 
Net income attributable to noncontrolling interests1,860 
Net income attributable to common stockholders$38,732 
Reconciliation of Assets from Segment to Consolidated
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows (dollars in thousands):
 For the Three Months Ended March 31,
20232022
Capital Expenditures:
SHOP$68,132 $143,403 
Office operations40,804 274,074 
Triple-net leased properties3,720 634 
Total capital expenditures$112,656 $418,111 
Revenues from external customers by geographic area Geographic information regarding our operations is as follows (dollars in thousands):
 For the Three Months Ended March 31,
20232022
Revenues:
United States$958,126 $897,933 
Canada112,122 112,144 
United Kingdom6,997 7,477 
Total revenues$1,077,245 $1,017,554 

As of March 31, 2023As of December 31, 2022
Net Real Estate Property:
United States$18,002,715 $18,168,224 
Canada2,785,433 2,782,350 
United Kingdom211,161 209,876 
Total net real estate property$20,999,309 $21,160,450