XML 35 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangibles
12 Months Ended
Dec. 31, 2021
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Intangibles
NOTE 8 – INTANGIBLES

The following is a summary of our intangibles (dollars in thousands):
 As of December 31, 2021As of December 31, 2020
 BalanceWeighted Average
Remaining Amortization
Period in Years
BalanceWeighted Average
Remaining Amortization
Period in Years
Intangible assets:    
Above-market lease intangibles (1)
$129,121 5.9$140,096 6.4
In-place and other lease intangibles (2)
1,240,626 7.21,090,790 10.7
Goodwill1,046,140 N/A1,051,650 N/A
Other intangibles (2)
34,517 6.535,870 10.0
Accumulated amortization(944,403)N/A(941,462)N/A
Net intangible assets$1,506,001 7.1$1,376,944 10.3
Intangible liabilities:   
Below-market lease intangibles (1)
$334,365 9.7$339,265 14.3
Other lease intangibles13,608 N/A13,498 N/A
Accumulated amortization(244,975)N/A(212,655)N/A
Purchase option intangibles3,568 N/A3,568 N/A
Net intangible liabilities$106,566 9.7$143,676 14.3

(1)     Amortization of above- and below-market lease intangibles is recorded as a decrease and an increase to revenues, respectively, in our Consolidated Statements of Income.
(2)     Amortization of lease intangibles is recorded in depreciation and amortization in our Consolidated Statements of Income.
N/A—Not Applicable 

Above-market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Other intangibles (including non-compete agreements, trade names and trademarks) are included in other assets on our Consolidated Balance Sheets. Below-market lease intangibles, other lease intangibles and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets. For the years ended December 31, 2021, 2020 and 2019, our net amortization related to these intangibles was $29.3 million, $45.7 million and $59.2 million, respectively.

The following is a summary of the estimated net amortization related to these intangibles for each of the next five years (dollars in thousands):
Estimated Net Amortization
2022$123,144 
2023111,976 
202457,729 
20259,764 
20265,972 
The table below reflects the carrying amount of goodwill, by segment, as of December 31, 2021 (dollars in thousands):
 Goodwill
Triple-net leased properties$322,097 
Senior living operations259,482 
Office operations464,561 
Total goodwill$1,046,140