XML 79 R66.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Rental income $ 383,052 $ 354,512 $ 1,100,003 $ 1,126,934
Income from loans and investments 28,729 18,666 65,404 62,203
Interest and other income 417 572 1,343 6,965
Revenues 976,078 918,940 2,805,563 2,874,192
Less:        
Interest and other income 417 572 1,343 6,965
Property-level operating expenses 523,328 494,985 1,504,123 1,474,558
Office building services costs 522 557 1,798 1,827
Segment NOI 451,811 422,826 1,298,299 1,390,842
Interest and other income 417 572 1,343 6,965
Interest expense (108,816) (115,505) (329,634) (355,333)
Depreciation and amortization (313,596) (249,366) (878,444) (847,797)
General, administrative and professional fees (30,259) (32,081) (101,156) (100,621)
Loss on extinguishment of debt, net (29,792) (7,386) (56,808) (7,386)
Merger-related expenses and deal costs (22,662) (11,325) (28,000) (26,129)
Other (33,673) (5,681) (10,755) (16,750)
Income Loss from Equity Method Investments and Remeasurement Gain on Equity Interest in Acquiree   865    
Income (loss) from unconsolidated entities 2,772 865 7,289 (15,861)
Gain on real estate dispositions 150,292 12,622 194,083 240,101
Income tax (expense) benefit (3,780) 3,195 (9,574) 95,855
Income from continuing operations 62,774 13,737 95,664 329,232
Net income 62,774 13,737 95,664 329,232
Net income attributable to noncontrolling interests 2,094 986 5,802 534
Net income attributable to common stockholders 60,680 12,751 89,862 328,698
Financing receivable, Change in allowance 60 (4,999) 9,021 (34,654)
Resident fees and services        
Revenues:        
Other revenues 558,039 541,322 1,622,641 1,667,421
Office building and other services revenue        
Revenues:        
Other revenues 5,841 3,868 16,172 10,669
Operating Segments        
Less:        
Office building services costs     1,798  
Operating Segments | Triple-Net Leased Properties        
Revenues:        
Rental income 181,379 156,136 500,487 527,238
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Revenues 181,379 156,136 500,487 527,238
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 3,268 5,398 12,525 17,004
Office building services costs 0 0 0 0
Segment NOI 178,111 150,738 487,962 510,234
Interest and other income 0 0 0 0
Operating Segments | Triple-Net Leased Properties | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Triple-Net Leased Properties | Office building and other services revenue        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Senior Living Operations        
Revenues:        
Rental income 0 0 0 0
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Revenues 558,039 541,322 1,622,641 1,667,421
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 453,659 422,653 1,296,301 1,265,362
Office building services costs 0 0 0 0
Segment NOI 104,380 118,669 326,340 402,059
Interest and other income 0 0 0 0
Operating Segments | Senior Living Operations | Resident fees and services        
Revenues:        
Other revenues 558,039 541,322 1,622,641 1,667,421
Operating Segments | Senior Living Operations | Office building and other services revenue        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Office Operations        
Revenues:        
Rental income 201,673 198,376 599,516 599,696
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Revenues 204,545 200,816 607,272 606,567
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 66,401 66,934 195,297 192,192
Office building services costs 522 557 1,798 1,827
Segment NOI 137,622 133,325 410,177 412,548
Interest and other income 0 0 0 0
Operating Segments | Office Operations | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Office Operations | Office building and other services revenue        
Revenues:        
Other revenues 2,872 2,440 7,756 6,871
All Other        
Revenues:        
Rental income 0 0 0 0
Income from loans and investments 28,729 18,666 65,404 62,203
Interest and other income 417 572 1,343 6,965
Revenues 32,115 20,666 75,163 72,966
Less:        
Interest and other income 417 572 1,343 6,965
Property-level operating expenses 0 0 0 0
Office building services costs 0 0 0 0
Segment NOI 31,698 20,094 73,820 66,001
Interest and other income 417 572 1,343 6,965
All Other | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
All Other | Office building and other services revenue        
Revenues:        
Other revenues $ 2,969 $ 1,428 $ 8,416 $ 3,798