XML 67 R54.htm IDEA: XBRL DOCUMENT v3.21.2
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payables and Other Debt (Details)
$ in Thousands, $ in Millions
Sep. 30, 2021
USD ($)
Sep. 30, 2021
CAD ($)
Aug. 31, 2021
USD ($)
Jul. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 30, 2020
Debt instruments            
Commercial paper $ 370,000       $ 0  
Deferred financing costs, net (71,313)       (68,343)  
Unamortized fair value adjustment 35,316       12,618  
Unamortized discounts (27,914)       (31,934)  
Long-term debt and short-term borrowings, gross 12,142,746       11,983,071  
Senior notes payable and other debt 12,078,835       11,895,412  
Unsecured revolving credit facility (1) | Revolving Credit Facility            
Debt instruments            
Fair value of amount outstanding 49,141       39,395  
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in CAD            
Debt instruments            
Mortgage loans and other 23,300       12,200  
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in GBP            
Debt instruments            
Mortgage loans and other 25,900       27,200  
Secured revolving construction credit facility due 2022 | Revolving Credit Facility            
Debt instruments            
Fair value of amount outstanding 0       154,098  
Floating Rate, Series F due 2021 [Member]            
Debt instruments            
Senior notes 236,630       235,664  
3.25% Senior Notes due 2022            
Debt instruments            
Senior notes $ 0     $ 263,700 263,687  
Interest rate 3.25% 3.25%        
3.30% Senior Notes, Series C due 2022            
Debt instruments            
Senior notes $ 197,192       196,386  
Interest rate 3.30% 3.30%        
Unsecured Term Loan Due 2023            
Debt instruments            
Unsecured term loan $ 200,000       200,000  
3.125% Senior Notes due 2023            
Debt instruments            
Senior notes     $ 0   400,000  
Interest rate 3.125% 3.125%        
3.10% Senior Notes due 2023            
Debt instruments            
Senior notes $ 0       400,000  
Interest rate 3.10% 3.10%       3.10%
2.55% Senior Notes, Series D due 2023            
Debt instruments            
Senior notes $ 216,911       216,025  
Interest rate 2.55% 2.55%        
3.50% Senior Notes due 2024            
Debt instruments            
Senior notes $ 400,000       400,000  
Interest rate 3.50% 3.50%        
3.75% Senior Notes due 2024            
Debt instruments            
Senior notes $ 400,000       400,000  
Interest rate 3.75% 3.75%        
4.125% Senior Notes, Series B due 2024            
Debt instruments            
Senior notes $ 197,192       196,386  
Interest rate 4.125% 4.125%        
2.80% Senior Notes, Series E due 2024            
Debt instruments            
Senior notes $ 473,261       471,328  
Interest rate 2.80% 2.80%        
Unsecured Term Loan due 2025            
Debt instruments            
Unsecured term loan $ 394,384 $ 500     392,773  
3.50% Senior Notes due 2025            
Debt instruments            
Senior notes $ 600,000       600,000  
Interest rate 3.50% 3.50%        
2.65% Senior Notes due 2025            
Debt instruments            
Senior notes $ 450,000       450,000  
Interest rate 2.65% 2.65%        
4.125% Senior Notes due 2026            
Debt instruments            
Senior notes $ 500,000       500,000  
Interest rate 4.125% 4.125%        
3.25% Senior Notes due 2026            
Debt instruments            
Senior notes $ 450,000       450,000  
Interest rate 3.25% 3.25%        
3.85% Senior Notes Due 2027            
Debt instruments            
Senior notes $ 400,000       400,000  
Interest rate 3.85% 3.85%        
4.00% Senior Notes due 2028            
Debt instruments            
Senior notes $ 650,000       650,000  
Interest rate 4.00% 4.00%        
4.40% Senior Notes due 2029            
Debt instruments            
Senior notes $ 750,000       750,000  
Interest rate 4.40% 4.40%        
3.00% Senior Notes due 2030            
Debt instruments            
Senior notes $ 650,000       650,000  
Interest rate 3.00% 3.00%        
4.75% Senior Notes due 2030            
Debt instruments            
Senior notes $ 500,000       500,000  
Interest rate 4.75% 4.75%        
2.50% Senior Notes due 2031            
Debt instruments            
Senior notes $ 500,000       0  
Interest rate 2.50% 2.50%        
6.90% Senior Notes due 2037            
Debt instruments            
Senior notes $ 52,400       52,400  
Interest rate 6.90% 6.90%        
6.59% Senior Notes due 2038            
Debt instruments            
Senior notes $ 22,823       22,823  
Interest rate 6.59% 6.59%        
5.70% Senior Notes due 2043            
Debt instruments            
Senior notes $ 300,000       300,000  
Interest rate 5.70% 5.70%        
4.375% Senior Notes due 2045            
Debt instruments            
Senior notes $ 300,000       300,000  
Interest rate 4.375% 4.375%        
4.875% Senior Notes due 2049            
Debt instruments            
Senior notes $ 300,000       300,000  
Interest rate 4.875% 4.875%        
Mortgages Loans and Other            
Debt instruments            
Mortgage loans and other $ 2,582,812       $ 2,092,106