XML 37 R24.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 16—SEGMENT INFORMATION

As of September 30, 2021, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. In our triple-net leased properties segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and life science, research and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.

Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.

Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
For the Three Months Ended September 30, 2021
Triple-Net
Leased
Properties
Senior
Living
Operations
Office
Operations
All
Other
Total
 (In thousands)
Revenues:     
Rental income$181,379 $— $201,673 $— $383,052 
Resident fees and services— 558,039 — — 558,039 
Office building and other services revenue— — 2,872 2,969 5,841 
Income from loans and investments— — — 28,729 28,729 
Interest and other income— — — 417 417 
Total revenues$181,379 $558,039 $204,545 $32,115 $976,078 
Total revenues$181,379 $558,039 $204,545 $32,115 $976,078 
Less:     
Interest and other income— — — 417 417 
Property-level operating expenses3,268 453,659 66,401 — 523,328 
Office building services costs— — 522 — 522 
Segment NOI$178,111 $104,380 $137,622 $31,698 451,811 
Interest and other income    417 
Interest expense    (108,816)
Depreciation and amortization    (313,596)
General, administrative and professional fees    (30,259)
Loss on extinguishment of debt, net(29,792)
Merger-related expenses and deal costs    (22,662)
Allowance on loans receivable and investments60 
Other    (33,673)
Income from unconsolidated entities2,772 
Gain on real estate dispositions150,292 
Income tax expense    (3,780)
Income from continuing operations    62,774 
Net income62,774 
Net income attributable to noncontrolling interests2,094 
Net income attributable to common stockholders$60,680 
        
For the Three Months Ended September 30, 2020
Triple-Net
Leased
Properties
Senior
Living
Operations
Office
Operations
All
Other
Total
 (In thousands)
Revenues:     
Rental income$156,136 $— $198,376 $— $354,512 
Resident fees and services— 541,322 — — 541,322 
Office building and other services revenue— — 2,440 1,428 3,868 
Income from loans and investments— — — 18,666 18,666 
Interest and other income— — — 572 572 
Total revenues$156,136 $541,322 $200,816 $20,666 $918,940 
Total revenues$156,136 $541,322 $200,816 $20,666 $918,940 
Less:     
Interest and other income— — — 572 572 
Property-level operating expenses5,398 422,653 66,934 — 494,985 
Office building services costs— — 557 — 557 
Segment NOI$150,738 $118,669 $133,325 $20,094 422,826 
Interest and other income    572 
Interest expense    (115,505)
Depreciation and amortization    (249,366)
General, administrative and professional fees    (32,081)
Loss on extinguishment of debt, net(7,386)
Merger-related expenses and deal costs    (11,325)
Allowance on loans receivable and investments(4,999)
Other    (5,681)
Income from unconsolidated entities865 
Gain on real estate dispositions12,622 
Income tax benefit    3,195 
Income from continuing operations    13,737 
Net income13,737 
Net income attributable to noncontrolling interests986 
Net income attributable to common stockholders$12,751