XML 74 R62.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Revenues:        
Rental income $ 359,611 $ 369,165 $ 716,951 $ 772,422
Income from loans and investments 17,665 19,491 36,675 43,537
Interest and other income 585 1,540 926 6,393
Revenues 919,194 943,198 1,829,485 1,955,252
Less:        
Interest and other income 585 1,540 926 6,393
Property-level operating expenses 494,195 498,605 980,795 979,573
Office building services costs 658 543 1,276 1,270
Segment NOI 423,756 442,510 846,488 968,016
Interest and other income 585 1,540 926 6,393
Interest expense (110,051) (123,132) (220,818) (239,828)
Depreciation and amortization (250,700) (349,594) (564,848) (598,431)
General, administrative and professional fees (30,588) (28,080) (70,897) (68,540)
Gain on extinguishment of debt, net 74 0 (27,016) 0
Merger-related expenses and deal costs (721) (6,586) (5,338) (14,804)
Other 13,490 (5,286) 22,918 (11,069)
Income Loss from Equity Method Investments and Remeasurement Gain on Equity Interest in Acquiree   (5,850)    
Income (loss) from unconsolidated entities 4,767 (5,850) 4,517 (16,726)
Gain on real estate dispositions 41,258 1,254 43,791 227,479
Income tax (expense) benefit (3,641) (56,356) (5,794) 92,660
Income (loss) from continuing operations 88,288 (159,235) 32,890 315,495
Net income 88,288 (159,235) 32,890 315,495
Net income (loss) attributable to noncontrolling interests 1,897 (2,065) 3,708 (452)
Net income attributable to common stockholders 86,391 (157,170) 29,182 315,947
Financing receivable, Change in allowance 59 (29,655) 8,961 (29,655)
Resident fees and services        
Revenues:        
Other revenues 535,952 549,329 1,064,602 1,126,099
Office building and other services revenue        
Revenues:        
Other revenues 5,381 3,673 10,331 6,801
Operating Segments        
Less:        
Office building services costs     1,276  
Operating Segments | Triple-Net Leased Properties        
Revenues:        
Rental income 159,223 176,240 319,108 371,102
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Revenues 159,223 176,240 319,108 371,102
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 4,432 5,275 9,257 11,606
Office building services costs 0 0 0 0
Segment NOI 154,791 170,965 309,851 359,496
Interest and other income 0 0 0 0
Operating Segments | Triple-Net Leased Properties | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Triple-Net Leased Properties | Office building and other services revenue        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Senior Living Operations        
Revenues:        
Rental income 0 0 0 0
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Revenues 535,952 549,329 1,064,602 1,126,099
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 424,813 432,578 842,642 842,709
Office building services costs 0 0 0 0
Segment NOI 111,139 116,751 221,960 283,390
Interest and other income 0 0 0 0
Operating Segments | Senior Living Operations | Resident fees and services        
Revenues:        
Other revenues 535,952 549,329 1,064,602 1,126,099
Operating Segments | Senior Living Operations | Office building and other services revenue        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Office Operations        
Revenues:        
Rental income 200,388 192,925 397,843 401,320
Income from loans and investments 0 0 0 0
Interest and other income 0 0 0 0
Revenues 202,928 195,182 402,727 405,752
Less:        
Interest and other income 0 0 0 0
Property-level operating expenses 64,950 60,752 128,896 125,258
Office building services costs 658 543 1,276 1,270
Segment NOI 137,320 133,887 272,555 279,224
Interest and other income 0 0 0 0
Operating Segments | Office Operations | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
Operating Segments | Office Operations | Office building and other services revenue        
Revenues:        
Other revenues 2,540 2,257 4,884 4,432
All Other        
Revenues:        
Rental income 0 0 0 0
Income from loans and investments 17,665 19,491 36,675 43,537
Interest and other income 585 1,540 926 6,393
Revenues 21,091 22,447 43,048 52,299
Less:        
Interest and other income 585 1,540 926 6,393
Property-level operating expenses 0 0 0 0
Office building services costs 0 0 0 0
Segment NOI 20,506 20,907 42,122 45,906
Interest and other income 585 1,540 926 6,393
All Other | Resident fees and services        
Revenues:        
Other revenues 0 0 0 0
All Other | Office building and other services revenue        
Revenues:        
Other revenues $ 2,841 $ 1,416 $ 5,447 $ 2,369