XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 15—SEGMENT INFORMATION

As of June 30, 2021, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. In our triple-net leased properties segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and life science, research and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.

Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.

Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
For the Three Months Ended June 30, 2021
Triple-Net
Leased
Properties
Senior
Living
Operations
Office
Operations
All
Other
Total
 (In thousands)
Revenues:     
Rental income$159,223 $— $200,388 $— $359,611 
Resident fees and services— 535,952 — — 535,952 
Office building and other services revenue— — 2,540 2,841 5,381 
Income from loans and investments— — — 17,665 17,665 
Interest and other income— — — 585 585 
Total revenues$159,223 $535,952 $202,928 $21,091 $919,194 
Total revenues$159,223 $535,952 $202,928 $21,091 $919,194 
Less:     
Interest and other income— — — 585 585 
Property-level operating expenses4,432 424,813 64,950 — 494,195 
Office building services costs— — 658 — 658 
Segment NOI$154,791 $111,139 $137,320 $20,506 423,756 
Interest and other income    585 
Interest expense    (110,051)
Depreciation and amortization    (250,700)
General, administrative and professional fees    (30,588)
Gain on extinguishment of debt, net74 
Merger-related expenses and deal costs    (721)
Allowance on loans receivable and investments59 
Other    13,490 
Income from unconsolidated entities4,767 
Gain on real estate dispositions41,258 
Income tax expense    (3,641)
Income from continuing operations    88,288 
Net income88,288 
Net income attributable to noncontrolling interests1,897 
Net income attributable to common stockholders$86,391 
For the Three Months Ended June 30, 2020
Triple-Net
Leased
Properties
Senior
Living
Operations
Office
Operations
All
Other
Total
 (In thousands)
Revenues:     
Rental income$176,240 $— $192,925 $— $369,165 
Resident fees and services— 549,329 — — 549,329 
Office building and other services revenue— — 2,257 1,416 3,673 
Income from loans and investments— — — 19,491 19,491 
Interest and other income— — — 1,540 1,540 
Total revenues$176,240 $549,329 $195,182 $22,447 $943,198 
Total revenues$176,240 $549,329 $195,182 $22,447 $943,198 
Less:     
Interest and other income— — — 1,540 1,540 
Property-level operating expenses5,275 432,578 60,752 — 498,605 
Office building services costs— — 543 — 543 
Segment NOI$170,965 $116,751 $133,887 $20,907 442,510 
Interest and other income    1,540 
Interest expense    (123,132)
Depreciation and amortization    (349,594)
General, administrative and professional fees    (28,080)
Merger-related expenses and deal costs    (6,586)
Allowance on loans receivable and investments(29,655)
Other    (5,286)
Loss from unconsolidated entities(5,850)
Gain on real estate dispositions1,254 
Income tax expense    (56,356)
Loss from continuing operations    (159,235)
Net loss(159,235)
Net loss attributable to noncontrolling interests(2,065)
Net loss attributable to common stockholders$(157,170)