XML 96 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Senior Notes Payable and Other Debt - Summary of Senior Notes Payable and Other Debt (Details)
$ in Thousands, $ in Millions
Dec. 31, 2020
USD ($)
Dec. 31, 2020
CAD ($)
Apr. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Nov. 30, 2019
CAD ($)
Aug. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Feb. 28, 2019
USD ($)
Debt Instrument [Line Items]                
Long-term debt, gross $ 11,983,071     $ 12,245,802        
Commercial Paper 0     567,450        
Debt issuance costs, net (68,343)     (79,939)        
Unamortized fair value adjustment 12,618     20,056        
Debt instrument, unamortized discount (31,934)     (27,146)        
Long-term Debt 11,895,412     12,158,773        
Revolving Credit Facility                
Debt Instrument [Line Items]                
Line of credit facility, amount outstanding 39,400              
Unsecured Debt | Revolving Credit Facility                
Debt Instrument [Line Items]                
Long-term debt, gross 39,395     120,787        
Secured revolving construction credit facility due 2022                
Debt Instrument [Line Items]                
Long-term debt, gross       160,492        
Line of credit facility, amount outstanding 154,098              
Floating Rate Series F Due 2021                
Debt Instrument [Line Items]                
Senior Notes 235,664     231,018        
Three Point Two Five Percent Senior Notes due 2022 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 263,687     500,000        
3.30% Senior Notes due 2022                
Debt Instrument [Line Items]                
Long-term debt, gross 196,386     192,515        
Unsecured Term Loan Due 2023                
Debt Instrument [Line Items]                
Long-term debt, gross 200,000     200,000        
Unsecured Debt 200,000           $ 300,000  
3.125 Senior Notes [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 400,000     400,000        
Three Point One Senior Notes Due 2023 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 400,000     400,000        
2.55% Senior Notes, Series D due 2023                
Debt Instrument [Line Items]                
Long-term debt, gross 216,025     211,767        
3.50% Senior Notes due 2024 [Member]                
Debt Instrument [Line Items]                
Senior Notes 400,000     400,000       $ 400,000
Interest rate               3.50%
Three Point Seven Five Zero Percent Senior Notes, Due 2024 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 400,000     400,000        
4.125% Senior Notes, Series B due 2024                
Debt Instrument [Line Items]                
Long-term debt, gross 196,386     192,515        
2.80% Senior Notes, Series E due 2024 [Member]                
Debt Instrument [Line Items]                
Senior Notes 471,328     462,036 $ 600      
Interest rate         2.80%      
Unsecured Term Loan due 2025 [Member]                
Debt Instrument [Line Items]                
Unsecured Debt 392,773 $ 500   385,030        
Three Point Five Zero Zero Senior Notes, Due 2025 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 600,000     600,000        
2.65% Senior Notes due 2025 [Member]                
Debt Instrument [Line Items]                
Senior Notes 450,000     450,000     $ 450,000  
Interest rate             2.65%  
Four Point One Two Five Senior Notes, Due 2026 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 500,000     500,000        
3.25% Senior Notes due 2026                
Debt Instrument [Line Items]                
Long-term debt, gross 450,000     450,000        
3.850 Senior Notes Due 2037 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 400,000     400,000        
4.00% Senior Notes due 2028                
Debt Instrument [Line Items]                
Long-term debt, gross 650,000     650,000        
4.40% Senior Notes due 2029                
Debt Instrument [Line Items]                
Long-term debt, gross 750,000     750,000        
3.00% Senior Notes due 2030 [Member]                
Debt Instrument [Line Items]                
Senior Notes 650,000     650,000   $ 650,000    
Interest rate           3.00%    
4.75% Senior Notes due 2030 [Member]                
Debt Instrument [Line Items]                
Senior Notes 500,000   $ 500,000 0        
Interest rate     4.75%          
Six Point Nine Zero Percent Senior Notes, Due 2037 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 52,400     52,400        
Six Point Five Nine Percent Senior Notes, Due 2038 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross $ 22,823     22,823        
Interest rate 6.59% 6.59%            
Five Point Seven Zero Percent Senior Notes, Due 2043 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross $ 300,000     300,000        
Four Point Three Seven Five Percent Senior Notes, Due 2045 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross 300,000     300,000        
4.875% Senior Notes due 2049 [Member]                
Debt Instrument [Line Items]                
Senior Notes 300,000     300,000       $ 300,000
Interest rate               4.875%
Mortgage loans and other                
Debt Instrument [Line Items]                
Long-term debt, gross 2,092,106     1,996,969        
Borrowings originally denominated in CAD | Unsecured Debt | Revolving Credit Facility                
Debt Instrument [Line Items]                
Long-term debt, gross 12,200     26,200        
Borrowings originally denominated in GBP | Unsecured Debt | Revolving Credit Facility                
Debt Instrument [Line Items]                
Long-term debt, gross $ 27,200     $ 27,600