XML 64 R52.htm IDEA: XBRL DOCUMENT v3.20.2
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payables and Other Debt (Details)
$ in Thousands, $ in Billions
Sep. 30, 2020
USD ($)
Sep. 30, 2020
CAD ($)
Apr. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt instruments        
Commercial paper $ 0     $ 567,450
Deferred financing costs, net (73,444)     (79,939)
Unamortized fair value adjustment 14,008     20,056
Unamortized discounts (33,312)     (27,146)
Long-term debt and short-term borrowings, gross 12,140,667     12,245,802
Senior notes payable and other debt 12,047,919     12,158,773
Unsecured revolving credit facility (1) | Revolving Credit Facility        
Debt instruments        
Fair value of amount outstanding 41,484     120,787
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in CAD        
Debt instruments        
Mortgage loans and other 15,800     26,200
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in GBP        
Debt instruments        
Mortgage loans and other 25,700     27,600
Secured revolving construction credit facility due 2022 | Revolving Credit Facility        
Debt instruments        
Fair value of amount outstanding 164,585     160,492
Floating Rate, Series F due 2021 [Member]        
Debt instruments        
Senior notes 225,242     231,018
3.25% Senior Notes due 2022        
Debt instruments        
Senior notes $ 500,000     500,000
Interest rate 3.25% 3.25%    
3.30% Senior Notes, Series C due 2022        
Debt instruments        
Senior notes $ 187,702     192,515
Interest rate 3.30% 3.30%    
Unsecured Term Loan Due 2023        
Debt instruments        
Unsecured term loan $ 200,000     200,000
3.125% Senior Notes due 2023        
Debt instruments        
Senior notes $ 400,000     400,000
Interest rate 3.125% 3.125%    
3.10% Senior Notes due 2023        
Debt instruments        
Senior notes $ 400,000     400,000
Interest rate 3.10% 3.10%    
2.55% Senior Notes, Series D due 2023        
Debt instruments        
Senior notes $ 206,472     211,767
Interest rate 2.55% 2.55%    
3.50% Senior Notes due 2024        
Debt instruments        
Senior notes $ 400,000     400,000
Interest rate 3.50% 3.50%    
3.75% Senior Notes due 2024        
Debt instruments        
Senior notes $ 400,000     400,000
Interest rate 3.75% 3.75%    
4.125% Senior Notes, Series B due 2024        
Debt instruments        
Senior notes $ 187,702     192,515
Interest rate 4.125% 4.125%    
2.80% Senior Notes, Series E due 2024        
Debt instruments        
Senior notes $ 450,484     462,036
Interest rate 2.80% 2.80%    
Unsecured Term Loan due 2025        
Debt instruments        
Unsecured term loan $ 375,404 $ 0.5   385,030
3.50% Senior Notes due 2025        
Debt instruments        
Senior notes $ 600,000     600,000
Interest rate 3.50% 3.50%    
2.65% Senior Notes due 2025        
Debt instruments        
Senior notes $ 450,000     450,000
Interest rate 2.65% 2.65%    
4.125% Senior Notes due 2026        
Debt instruments        
Senior notes $ 500,000     500,000
Interest rate 4.125% 4.125%    
3.25% Senior Notes due 2026        
Debt instruments        
Senior notes $ 450,000     450,000
Interest rate 3.25% 3.25%    
3.85% Senior Notes Due 2027        
Debt instruments        
Senior notes $ 400,000     400,000
Interest rate 3.85% 3.85%    
4.00% Senior Notes due 2028        
Debt instruments        
Senior notes $ 650,000     650,000
Interest rate 4.00% 4.00%    
4.40% Senior Notes due 2029        
Debt instruments        
Senior notes $ 750,000     750,000
Interest rate 4.40% 4.40%    
3.00% Senior Notes due 2030        
Debt instruments        
Senior notes $ 650,000     650,000
Interest rate 3.00% 3.00%    
4.75% Senior Notes due 2030        
Debt instruments        
Senior notes $ 500,000   $ 500,000 0
Interest rate 4.75% 4.75% 4.75%  
6.90% Senior Notes due 2037        
Debt instruments        
Senior notes $ 52,400     52,400
Interest rate 6.90% 6.90%    
6.59% Senior Notes due 2038        
Debt instruments        
Senior notes $ 22,823     22,823
Interest rate 6.59% 6.59%    
5.70% Senior Notes due 2043        
Debt instruments        
Senior notes $ 300,000     300,000
Interest rate 5.70% 5.70%    
4.375% Senior Notes due 2045        
Debt instruments        
Senior notes $ 300,000     300,000
Interest rate 4.375% 4.375%    
4.875% Senior Notes due 2049        
Debt instruments        
Senior notes $ 300,000     300,000
Interest rate 4.875% 4.875%    
Mortgages Loans and Other        
Debt instruments        
Mortgage loans and other $ 2,076,369     $ 1,996,969