XML 65 R52.htm IDEA: XBRL DOCUMENT v3.20.2
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payables and Other Debt (Details)
$ in Thousands, $ in Billions
Jun. 30, 2020
USD ($)
Jun. 30, 2020
CAD ($)
Apr. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt instruments        
Commercial paper $ 0     $ 567,450
Deferred financing costs, net (78,260)     (79,939)
Unamortized fair value adjustment 14,944     20,056
Unamortized discounts (34,965)     (27,146)
Long-term debt and short-term borrowings, gross 12,628,317     12,245,802
Senior notes payable and other debt 12,530,036     12,158,773
Unsecured revolving credit facility (1) | Revolving Credit Facility        
Debt instruments        
Fair value of amount outstanding 587,206     120,787
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in CAD        
Debt instruments        
Mortgage loans and other 12,500     26,200
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in GBP        
Debt instruments        
Mortgage loans and other 24,700     27,600
Secured revolving construction credit facility due 2022 | Revolving Credit Facility        
Debt instruments        
Fair value of amount outstanding 157,156     160,492
Floating Rate, Series F due 2021 [Member]        
Debt instruments        
Senior notes 221,027     231,018
3.25% Senior Notes due 2022        
Debt instruments        
Senior notes 500,000     $ 500,000
Interest rate       3.25%
3.30% Senior Notes, Series C due 2022        
Debt instruments        
Senior notes 184,189     $ 192,515
Interest rate       3.30%
Unsecured Term Loan Due 2023        
Debt instruments        
Unsecured term loan 200,000     $ 200,000
3.125% Senior Notes due 2023        
Debt instruments        
Senior notes 400,000     $ 400,000
Interest rate       3.125%
3.10% Senior Notes due 2023        
Debt instruments        
Senior notes 400,000     $ 400,000
Interest rate       3.10%
2.55% Senior Notes, Series D due 2023        
Debt instruments        
Senior notes 202,608     $ 211,767
Interest rate       2.55%
3.50% Senior Notes due 2024        
Debt instruments        
Senior notes 400,000     $ 400,000
Interest rate       3.50%
3.75% Senior Notes due 2024        
Debt instruments        
Senior notes 400,000     $ 400,000
Interest rate       3.75%
4.125% Senior Notes, Series B due 2024        
Debt instruments        
Senior notes 184,189     $ 192,515
Interest rate       4.125%
2.80% Senior Notes, Series E due 2024        
Debt instruments        
Senior notes 442,054     $ 462,036
Interest rate       2.80%
Unsecured Term Loan due 2025        
Debt instruments        
Unsecured term loan 368,378 $ 0.5   $ 385,030
3.50% Senior Notes due 2025        
Debt instruments        
Senior notes 600,000     $ 600,000
Interest rate       3.50%
2.65% Senior Notes due 2025        
Debt instruments        
Senior notes 450,000     $ 450,000
Interest rate       2.65%
4.125% Senior Notes due 2026        
Debt instruments        
Senior notes 500,000     $ 500,000
Interest rate       4.125%
3.25% Senior Notes due 2026        
Debt instruments        
Senior notes 450,000     $ 450,000
Interest rate       3.25%
3.85% Senior Notes Due 2027        
Debt instruments        
Senior notes 400,000     $ 400,000
Interest rate       3.85%
4.00% Senior Notes due 2028        
Debt instruments        
Senior notes 650,000     $ 650,000
Interest rate       4.00%
4.40% Senior Notes due 2029        
Debt instruments        
Senior notes 750,000     $ 750,000
Interest rate       4.40%
3.00% Senior Notes due 2030        
Debt instruments        
Senior notes 650,000     $ 650,000
Interest rate       3.00%
4.75% Senior Notes due 2030        
Debt instruments        
Senior notes 500,000   $ 500,000 $ 0
Interest rate     4.75% 4.75%
6.90% Senior Notes due 2037        
Debt instruments        
Senior notes $ 52,400     $ 52,400
Interest rate 6.90% 6.90%   6.90%
6.59% Senior Notes due 2038        
Debt instruments        
Senior notes $ 22,823     $ 22,823
Interest rate 6.59% 6.59%   6.59%
5.70% Senior Notes due 2043        
Debt instruments        
Senior notes $ 300,000     $ 300,000
Interest rate       5.70%
4.375% Senior Notes due 2045        
Debt instruments        
Senior notes 300,000     $ 300,000
Interest rate       4.375%
4.875% Senior Notes due 2049        
Debt instruments        
Senior notes 300,000     $ 300,000
Interest rate       4.875%
Mortgages Loans and Other        
Debt instruments        
Mortgage loans and other $ 2,056,287     $ 1,996,969