XML 16 R63.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues:    
Rental income $ 403,257 $ 401,496
Income from loans and investments 24,046 17,126
Interest and other income 4,853 287
Total revenues 1,012,054 942,874
Less:    
Interest and other income 4,853 287
Property-level operating expenses 480,968 430,504
Office building services costs 727 633
Segment NOI 525,506 511,450
Interest and other income 4,853 287
Interest expense (116,696) (110,619)
Depreciation and amortization (248,837) (235,920)
General, administrative and professional fees (42,535) (40,760)
Loss on extinguishment of debt, net 0 405
Merger-related expenses and deal costs (8,218) (2,180)
Other (3,708) (23)
Income Loss from Equity Method Investments and Remeasurement Gain on Equity Interest in Acquiree   (946)
Loss from unconsolidated entities (10,876) (946)
Gain on real estate dispositions 226,225 5,447
Income tax benefit 149,016 1,257
Income from continuing operations 474,730 127,588
Net income 474,730 127,588
Net income attributable to noncontrolling interests 1,613 1,803
Net income attributable to common stockholders 473,117 125,785
Resident Fees and Services    
Revenues:    
Other revenues 576,770 521,447
Office Building and Other Services Revenue    
Revenues:    
Other revenues 3,128 2,518
Operating Segments | Triple-Net Leased Properties    
Revenues:    
Rental income 194,862 200,068
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 194,862 200,068
Less:    
Interest and other income 0 0
Property-level operating expenses 6,331 7,433
Office building services costs 0 0
Segment NOI 188,531 192,635
Interest and other income 0 0
Operating Segments | Triple-Net Leased Properties | Resident Fees and Services    
Revenues:    
Other revenues 0 0
Operating Segments | Triple-Net Leased Properties | Office Building and Other Services Revenue    
Revenues:    
Other revenues 0 0
Operating Segments | Senior Living Operations    
Revenues:    
Rental income 0 0
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 576,770 521,447
Less:    
Interest and other income 0 0
Property-level operating expenses 410,131 360,986
Office building services costs 0 0
Segment NOI 166,639 160,461
Interest and other income 0 0
Operating Segments | Senior Living Operations | Resident Fees and Services    
Revenues:    
Other revenues 576,770 521,447
Operating Segments | Senior Living Operations | Office Building and Other Services Revenue    
Revenues:    
Other revenues 0 0
Operating Segments | Office Operations    
Revenues:    
Rental income 208,395 201,428
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 210,569 203,203
Less:    
Interest and other income 0 0
Property-level operating expenses 64,506 62,085
Office building services costs 727 633
Segment NOI 145,336 140,485
Interest and other income 0 0
Operating Segments | Office Operations | Resident Fees and Services    
Revenues:    
Other revenues 0 0
Operating Segments | Office Operations | Office Building and Other Services Revenue    
Revenues:    
Other revenues 2,174 1,775
All Other    
Revenues:    
Rental income 0 0
Income from loans and investments 24,046 17,126
Interest and other income 4,853 287
Total revenues 29,853 18,156
Less:    
Interest and other income 4,853 287
Property-level operating expenses 0 0
Office building services costs 0 0
Segment NOI 25,000 17,869
Interest and other income 4,853 287
All Other | Resident Fees and Services    
Revenues:    
Other revenues 0 0
All Other | Office Building and Other Services Revenue    
Revenues:    
Other revenues $ 954 $ 743