XML 37 R31.htm IDEA: XBRL DOCUMENT v3.20.1
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt:
 
As of March 31, 2020
 
As of December 31, 2019
 
(In thousands)
Unsecured revolving credit facility (1)
$
2,888,159

 
$
120,787

Commercial paper notes

 
567,450

Secured revolving construction credit facility due 2022
152,427

 
160,492

Floating Rate Senior Notes, Series F due 2021 (2)
213,386

 
231,018

3.25% Senior Notes due 2022
500,000

 
500,000

3.30% Senior Notes, Series C due 2022 (2)
177,822

 
192,515

Unsecured term loan due 2023
200,000

 
200,000

3.125% Senior Notes due 2023
400,000

 
400,000

3.10% Senior Notes due 2023
400,000

 
400,000

2.55% Senior Notes, Series D due 2023 (2)
195,604

 
211,767

3.50% Senior Notes due 2024
400,000

 
400,000

3.75% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (2)
177,822

 
192,515

2.80% Senior Notes, Series E due 2024 (2)
426,773

 
462,036

Unsecured term loan due 2025 (2)
355,644

 
385,030

3.50% Senior Notes due 2025
600,000

 
600,000

2.65% Senior Notes due 2025
450,000

 
450,000

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.85% Senior Notes due 2027
400,000

 
400,000

4.00% Senior Notes due 2028
650,000

 
650,000

4.40% Senior Notes due 2029
750,000

 
750,000

3.00% Senior Notes due 2030
650,000

 
650,000

6.90% Senior Notes due 2037 (3)
52,400

 
52,400

6.59% Senior Notes due 2038 (3)
22,823

 
22,823

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

4.875% Senior Notes due 2049
300,000

 
300,000

Mortgage loans and other
1,943,909

 
1,996,969

Total
14,256,769

 
12,245,802

Deferred financing costs, net
(76,967
)
 
(79,939
)
Unamortized fair value adjustment
17,975

 
20,056

Unamortized discounts
(25,498
)
 
(27,146
)
Senior notes payable and other debt
$
14,172,279

 
$
12,158,773


(1) 
As of March 31, 2020 and December 31, 2019, respectively, $12.4 million and $26.2 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $25.7 million and $27.6 million were denominated in British pounds as of March 31, 2020 and December 31, 2019, respectively.
(2) 
Canadian Dollar debt obligations shown in US Dollars.
(3) 
Our 6.90% senior notes due 2037 are subject to repurchase at the option of the holders, at par, on October 1, 2027, and our 6.59% senior notes due 2038 are subject to repurchase at the option of the holders, at par, on July 7 in each of 2023 and 2028.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of March 31, 2020, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility and Commercial Paper Notes (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2020
$
198,730

 
$

 
$
30,149

 
$
228,879

2021
379,222

 
2,888,159

 
38,427

 
3,305,808

2022
1,224,542

 

 
33,010

 
1,257,552

2023
1,574,517

 

 
20,059

 
1,594,576

2024
1,520,387

 

 
14,114

 
1,534,501

Thereafter
6,240,467

 

 
94,986

 
6,335,453

Total maturities
$
11,137,865

 
$
2,888,159

 
$
230,745

 
$
14,256,769


(1) 
At March 31, 2020, we had $40.0 million of borrowings outstanding under our unsecured revolving credit facility and commercial paper program, net of $2.8 billion of unrestricted cash and cash equivalents.