XML 77 R23.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 15—SEGMENT INFORMATION

As of March 31, 2020, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. In our triple-net leased properties segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and research and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.

Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.

Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
 
For the Three Months Ended March 31, 2020
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
194,862

 
$

 
$
208,395

 
$

 
$
403,257

Resident fees and services

 
576,770

 

 

 
576,770

Office building and other services revenue

 

 
2,174

 
954

 
3,128

Income from loans and investments

 

 

 
24,046

 
24,046

Interest and other income

 

 

 
4,853

 
4,853

Total revenues
$
194,862

 
$
576,770

 
$
210,569

 
$
29,853

 
$
1,012,054

 
 
 
 
 
 
 
 
 
 
Total revenues
$
194,862

 
$
576,770

 
$
210,569

 
$
29,853

 
$
1,012,054

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
4,853

 
4,853

Property-level operating expenses
6,331

 
410,131

 
64,506

 

 
480,968

Office building services costs

 

 
727

 

 
727

Segment NOI
$
188,531

 
$
166,639

 
$
145,336

 
$
25,000

 
525,506

Interest and other income
 

 
 

 
 

 
 

 
4,853

Interest expense
 

 
 

 
 

 
 

 
(116,696
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(248,837
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(42,535
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(8,218
)
Other
 

 
 

 
 

 
 

 
(3,708
)
Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(10,876
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
226,225

Income tax benefit
 

 
 

 
 

 
 

 
149,016

Income from continuing operations
 

 
 

 
 

 
 

 
474,730

Net income
 
 
 
 
 
 
 
 
474,730

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
1,613

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
473,117



 
For the Three Months Ended March 31, 2019
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
200,068

 
$

 
$
201,428

 
$

 
$
401,496

Resident fees and services

 
521,447

 

 

 
521,447

Office building and other services revenue

 

 
1,775

 
743

 
2,518

Income from loans and investments

 

 

 
17,126

 
17,126

Interest and other income

 

 

 
287

 
287

Total revenues
$
200,068

 
$
521,447

 
$
203,203

 
$
18,156

 
$
942,874

 
 
 
 
 
 
 
 
 
 
Total revenues
$
200,068

 
$
521,447

 
$
203,203

 
$
18,156

 
$
942,874

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
287

 
287

Property-level operating expenses
7,433

 
360,986

 
62,085

 

 
430,504

Office building services costs

 

 
633

 

 
633

Segment NOI
$
192,635

 
$
160,461

 
$
140,485

 
$
17,869

 
511,450

Interest and other income
 

 
 

 
 

 
 

 
287

Interest expense
 

 
 

 
 

 
 

 
(110,619
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(235,920
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(40,760
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(405
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(2,180
)
Other
 

 
 

 
 

 
 

 
(23
)
Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(946
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
5,447

Income tax benefit
 

 
 

 
 

 
 

 
1,257

Income from continuing operations
 

 
 

 
 

 
 

 
127,588

Net income
 
 
 
 
 
 
 
 
127,588

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
1,803

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
125,785



Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended March 31,
 
2020
 
2019
 
(In thousands)
Capital expenditures:
 
 
 
Triple-net leased properties
$
7,685

 
$
8,591

Senior living operations
51,884

 
26,959

Office operations
140,988

 
49,154

Total capital expenditures
$
200,557

 
$
84,704


Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows:
 
For the Three Months Ended March 31,
 
2020
 
2019
 
(In thousands)
Revenues:
 
 
 
United States
$
908,193

 
$
888,281

Canada
96,970

 
47,597

United Kingdom
6,891

 
6,996

Total revenues
$
1,012,054

 
$
942,874

 
As of March 31, 2020
 
As of December 31, 2019
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,089,200

 
$
18,631,352

Canada
2,631,249

 
2,830,850

United Kingdom
246,827

 
266,885

Total net real estate property
$
20,967,276

 
$
21,729,087