XML 95 R78.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Senior Notes and Other Debt (Summary of Senior Notes Payable and Other Debt) (Details)
$ in Thousands, $ in Millions
Dec. 31, 2019
USD ($)
Nov. 30, 2019
CAD ($)
Sep. 30, 2019
CAD ($)
Aug. 31, 2019
USD ($)
Jul. 01, 2019
USD ($)
Jun. 30, 2019
USD ($)
Feb. 28, 2019
USD ($)
Jan. 03, 2019
Dec. 31, 2018
USD ($)
Aug. 31, 2018
USD ($)
Feb. 28, 2018
USD ($)
Debt Instrument [Line Items]                      
Commercial paper $ 567,450               $ 0    
Long-term debt, gross 12,245,802                    
Long-term debt and short-term borrowings, gross 12,245,802               10,829,702    
Debt issuance costs, net (79,939)               (69,615)    
Debt instrument, unamortized discount (27,146)               (25,225)    
Debt, Long-term and Short-term, Combined Amount 12,158,773               10,733,699    
Unamortized fair value adjustment $ 20,056               (1,163)    
3.00% Senior Notes, Series A due 2019                      
Debt Instrument [Line Items]                      
Interest rate 3.00%   3.00%                
Senior notes $ 0               293,319    
2.70% Senior Notes due 2020                      
Debt Instrument [Line Items]                      
Interest rate 2.70%     2.70% 2.70%            
Senior notes $ 0               500,000    
Floating Rate, Series F due 2021                      
Debt Instrument [Line Items]                      
Senior notes $ 231,018               0    
4.25% Senior Notes due 2022                      
Debt Instrument [Line Items]                      
Interest rate 4.25%   4.25% 4.25%              
Senior notes $ 0               600,000    
3.25% Senior Notes due 2022                      
Debt Instrument [Line Items]                      
Interest rate 3.25%                    
Senior notes                 500,000    
3.30% Senior Notes, Series C due 2022                      
Debt Instrument [Line Items]                      
Interest rate 3.30%                    
Senior notes $ 192,515               183,325    
Unsecured Term Loan Due 2023                      
Debt Instrument [Line Items]                      
Unsecured debt $ 200,000         $ 300,000     300,000    
3.125% Senior Notes due 2023                      
Debt Instrument [Line Items]                      
Interest rate 3.125%                    
Senior notes $ 400,000               400,000    
3.10% Senior Notes due 2023                      
Debt Instrument [Line Items]                      
Interest rate 3.10%                    
Senior notes $ 400,000               400,000    
2.55% Senior Notes, Series D due 2023                      
Debt Instrument [Line Items]                      
Interest rate 2.55%                    
Senior notes $ 211,767               201,657    
Unsecured Term Loan Due 2024                      
Debt Instrument [Line Items]                      
Unsecured debt $ 0               600,000    
3.50% Senior Notes due 2024                      
Debt Instrument [Line Items]                      
Interest rate 3.50%           3.50%        
Senior notes $ 400,000           $ 400,000   0    
3.75% Senior Notes due 2024                      
Debt Instrument [Line Items]                      
Interest rate 3.75%                    
Senior notes $ 400,000               400,000    
4.125% Senior Notes, Series B due 2024                      
Debt Instrument [Line Items]                      
Interest rate 4.125%                    
Senior notes $ 192,515               183,324    
2.80% Senior Notes, Series E due 2024                      
Debt Instrument [Line Items]                      
Interest rate 2.80% 2.80%                  
Senior notes $ 462,036 $ 600             0    
Unsecured Term Loan due 2025                      
Debt Instrument [Line Items]                      
Unsecured debt $ 385,030   $ 500           0    
3.50% Senior Notes due 2025                      
Debt Instrument [Line Items]                      
Interest rate 3.50%                    
Senior notes $ 600,000               600,000    
2.65% Senior Notes due 2025                      
Debt Instrument [Line Items]                      
Interest rate 2.65%       2.65%            
Senior notes $ 450,000       $ 450,000       0    
4.125% Senior Notes due 2026                      
Debt Instrument [Line Items]                      
Interest rate 4.125%                    
Senior notes $ 500,000               500,000    
3.25% Senior Notes due 2026                      
Debt Instrument [Line Items]                      
Interest rate 3.25%                    
Senior notes $ 450,000               450,000    
3.85% Senior Notes due 2027                      
Debt Instrument [Line Items]                      
Interest rate 3.85%                    
Senior notes $ 400,000               400,000    
4.00% Senior Notes due 2028                      
Debt Instrument [Line Items]                      
Interest rate 4.00%                   4.00%
Senior notes $ 650,000               650,000   $ 650,000
4.40% Senior Notes due 2029                      
Debt Instrument [Line Items]                      
Interest rate 4.40%                 4.40%  
Senior notes $ 750,000               750,000 $ 750,000  
3.00% Senior Notes due 2030                      
Debt Instrument [Line Items]                      
Interest rate 3.00%     3.00%              
Senior notes $ 650,000     $ 650,000         0    
6.90% Senior Notes due 2037                      
Debt Instrument [Line Items]                      
Interest rate 6.90%                    
Senior notes $ 52,400               52,400    
6.59% Senior Notes due 2038                      
Debt Instrument [Line Items]                      
Interest rate 6.59%                    
Senior notes $ 22,823               22,823    
5.45% Senior Notes due 2043                      
Debt Instrument [Line Items]                      
Interest rate 5.45%             5.45%      
Senior notes $ 0               258,750    
5.70% Senior Notes due 2043                      
Debt Instrument [Line Items]                      
Interest rate 5.70%                    
Senior notes $ 300,000               300,000    
4.375% Senior Notes due 2045                      
Debt Instrument [Line Items]                      
Interest rate 4.375%                    
Senior notes $ 300,000               300,000    
4.875% Senior Notes due 2049                      
Debt Instrument [Line Items]                      
Interest rate 4.875%           4.875%        
Senior notes $ 300,000           $ 300,000   0    
Mortgage loans and other                      
Debt Instrument [Line Items]                      
Long-term debt, gross 1,996,969               1,127,697    
Revolving Credit Facility | Unsecured revolving credit facility                      
Debt Instrument [Line Items]                      
Line of credit facility, amount outstanding 120,787               765,919    
Revolving Credit Facility | Unsecured revolving credit facility | Borrowings originally denominated in CAD                      
Debt Instrument [Line Items]                      
Long-term debt, gross 26,200               23,100    
Revolving Credit Facility | Unsecured revolving credit facility | Borrowings originally denominated in GBP                      
Debt Instrument [Line Items]                      
Long-term debt, gross 27,600               27,800    
Revolving Credit Facility | Secured revolving construction credit facility due 2022                      
Debt Instrument [Line Items]                      
Line of credit facility, amount outstanding $ 160,492               $ 90,488