XML 108 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangibles (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Intangible assets:      
Acquired lease intangibles $ 1,306,152 $ 1,502,955  
Goodwill 1,051,161 1,050,548  
Accumulated amortization (920,742) (921,107)  
Net intangible assets $ 1,472,408 $ 1,668,155  
Remaining weighted average amortization period in years 10 years 2 months 12 days 22 years 10 months 24 days  
Intangible liabilities:      
Below market lease intangibles $ 349,357 $ 356,771  
Other lease intangibles 13,498 31,418  
Accumulated amortization (203,834) (191,909)  
Purchase option intangibles 3,568 3,568  
Net intangible liabilities $ 162,589 $ 199,848  
Below market leases, remaining weighted average amortization period 14 years 6 months 14 years 4 months 24 days  
Other lease intangibles, remaining weighted average amortization period   46 years 6 months  
Net intangible liabilities, remaining weighted average amortization period 14 years 6 months 17 years 2 months 12 days  
Intangibles      
Net amortization expense $ 59,200 $ 49,200 $ 67,200
Estimated net amortization of the intangibles during 2020 53,988    
Estimated net amortization of the intangibles during 2021 46,651    
Estimated net amortization of the intangibles during 2022 39,315    
Estimated net amortization of the intangibles during 2023 36,107    
Estimated net amortization of the intangibles during 2024 28,622    
Above Market Lease Intangibles      
Intangible assets:      
Acquired lease intangibles $ 145,891 $ 181,393  
Remaining weighted average amortization period in years 6 years 10 months 24 days 6 years 8 months 12 days  
In-Place and Other Lease Intangibles      
Intangible assets:      
Acquired lease intangibles $ 1,160,261 $ 1,321,562  
Remaining weighted average amortization period in years 10 years 7 months 6 days 24 years 8 months 12 days  
Other Intangibles      
Intangible assets:      
Other finite-lived intangible assets $ 35,837 $ 35,759  
Remaining weighted average amortization period in years 10 years 10 months 24 days 11 years 9 months 18 days