XML 30 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Senior Notes and Other Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt:
 
As of December 31,
 
2019
 
2018
 
(In thousands)
Unsecured revolving credit facility (1)
$
120,787

 
$
765,919

Commercial paper notes
567,450

 

Secured revolving construction credit facility due 2022
160,492

 
90,488

3.00% Senior Notes, Series A due 2019 (2)

 
293,319

2.70% Senior Notes due 2020

 
500,000

Floating Rate Senior Notes, Series F due 2021 (2)
231,018

 

4.25% Senior Notes due 2022

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.30% Senior Notes, Series C due 2022 (2)
192,515

 
183,325

Unsecured term loan due 2023
200,000

 
300,000

3.125% Senior Notes due 2023
400,000

 
400,000

3.10% Senior Notes due 2023
400,000

 
400,000

2.55% Senior Notes, Series D due 2023 (2)
211,767

 
201,657

Unsecured term loan due 2024

 
600,000

3.50% Senior Notes due 2024
400,000

 

3.75% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (2)
192,515

 
183,324

2.80% Senior Notes, Series E due 2024 (2)
462,036

 

Unsecured term loan due 2025 (2)
385,030

 

3.50% Senior Notes due 2025
600,000

 
600,000

2.65% Senior Notes due 2025
450,000

 

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.85% Senior Notes due 2027
400,000

 
400,000

4.00% Senior Notes due 2028
650,000

 
650,000

4.40% Senior Notes due 2029
750,000

 
750,000

3.00% Senior Notes due 2030
650,000

 

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,823

 
22,823

5.45% Senior Notes due 2043

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

4.875% Senior Notes due 2049
300,000

 

Mortgage loans and other
1,996,969

 
1,127,697

Total
12,245,802

 
10,829,702

Deferred financing costs, net
(79,939
)
 
(69,615
)
Unamortized fair value adjustment
20,056

 
(1,163
)
Unamortized discounts
(27,146
)
 
(25,225
)
Senior notes payable and other debt
$
12,158,773

 
$
10,733,699



(1) 
As of December 31, 2019 and 2018, respectively, $26.2 million and $23.1 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $27.6 million and $27.8 million were denominated in British pounds as of December 31, 2019 and 2018, respectively.
(2) 
Canadian Dollar debt obligations shown in US Dollars.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
The following summarizes the maturities of our senior notes payable and other debt as of December 31, 2019:
 
Principal Amount
Due at Maturity
 
Unsecured Revolving
Credit
Facility and Commercial Paper Notes (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2020
$
276,653

 
$
567,450

 
$
40,291

 
$
884,394

2021
361,046

 
120,787

 
38,954

 
520,787

2022
1,269,661

 

 
33,163

 
1,302,824

2023
1,602,104

 

 
19,409

 
1,621,513

2024
1,571,967

 

 
13,058

 
1,585,025

Thereafter
6,243,430

 

 
87,829

 
6,331,259

Total maturities
$
11,324,861

 
$
688,237

 
$
232,704

 
$
12,245,802



(1) 
As of December 31, 2019, we had $581.9 million of borrowings outstanding under our unsecured revolving credit facility and commercial paper program, net of $106.4 million of unrestricted cash and cash equivalents.