XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangibles
12 Months Ended
Dec. 31, 2019
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Intangibles
NOTE 8—INTANGIBLES

The following is a summary of our intangibles:
 
As of December 31, 2019
 
As of December 31, 2018
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
(Dollars in thousands)
Intangible assets:
 
 
 
 
 
 
 
Above market lease intangibles
$
145,891

 
6.9
 
$
181,393

 
6.7
In-place and other lease intangibles
1,160,261

 
10.6
 
1,321,562

 
24.7
Goodwill
1,051,161

 
N/A
 
1,050,548

 
N/A
Other intangibles
35,837

 
10.9
 
35,759

 
11.8
Accumulated amortization
(920,742
)
 
N/A
 
(921,107
)
 
N/A
Net intangible assets
$
1,472,408

 
10.2
 
$
1,668,155

 
22.9
Intangible liabilities:
 
 
 
 
 
 
 
Below market lease intangibles
$
349,357

 
14.5
 
$
356,771

 
14.4
Other lease intangibles
13,498

 
N/A
 
31,418

 
46.5
Accumulated amortization
(203,834
)
 
N/A
 
(191,909
)
 
N/A
Purchase option intangibles
3,568

 
N/A
 
3,568

 
N/A
Net intangible liabilities
$
162,589

 
14.5
 
$
199,848

 
17.2


N/A—Not Applicable 

Above market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Other intangibles (including non-compete agreements, trade names and trademarks) are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles, other lease intangibles and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets. The change in other lease intangible assets and liabilities is due to the presentation of ground lease intangibles within operating lease assets on our Consolidated Balance Sheets beginning January 1, 2019. See “NOTE 2—ACCOUNTING POLICIES.” For the years ended December 31, 2019, 2018 and 2017, our net amortization related to these intangibles was $59.2 million, $49.2 million and $67.2 million, respectively. The following is a summary of the estimated net amortization related to these intangibles for each of the next five years:
 
Estimated Net Amortization
 
(In thousands)
2020
$
53,988

2021
46,651

2022
39,315

2023
36,107

2024
28,622



The table below reflects the carrying amount of goodwill, by segment, as of December 31, 2019:
 
 
Goodwill
 
 
(In thousands)
Triple-net leased properties
 
$
321,781

Senior living operations
 
259,482

Office operations
 
469,898

Total goodwill
 
$
1,051,161