XML 75 R100.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Income Statement by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues                      
Rental income                 $ 1,609,876 $ 1,513,807 $ 1,593,598
Income from loans and investments                 89,201 124,218 117,608
Interest and other income                 10,984 24,892 6,034
Total revenues $ 996,004 $ 983,155 $ 950,717 $ 942,874 $ 923,263 $ 936,538 $ 942,304 $ 943,705 3,872,750 3,745,810 3,574,149
Less:                      
Interest and other income                 10,984 24,892 6,034
Property-level operating expenses                 1,808,208 1,689,880 1,483,072
Office building services costs                 2,319 1,418 3,391
Segment NOI                 2,051,239 2,029,620 2,081,652
Interest and other income                 10,984 24,892 6,034
Interest expense                 (451,662) (442,497) (448,196)
Depreciation and amortization                 1,045,620 919,639 887,948
General, administrative and professional fees                 (165,996) (151,982) (135,490)
Loss on extinguishment of debt, net                 (41,900) (58,254) (754)
Merger-related expenses and deal costs                 (15,235) (30,547) (10,535)
Other                     (20,052)
Loss from unconsolidated entities                 (2,464) (55,034) (3,588)
Gain on real estate dispositions                 26,022 46,247 717,273
Income tax benefit                 56,310 39,953 59,799
Income from continuing operations                 439,297 415,991 1,361,222
Other Nonoperating Income (Expense)                 17,609 (66,768) (20,052)
Discontinued operations         0 0 0 (10) 0 (10) (110)
Net income 12,893 86,918 211,898 127,588 63,302 103,281 169,300 80,098 439,297 415,981 1,361,112
Net income attributable to noncontrolling interests 1,450 1,659 1,369 1,803 1,029 1,309 2,781 1,395 6,281 6,514 4,642
Net income attributable to common stockholders $ 11,443 $ 85,259 $ 210,529 $ 125,785 $ 62,273 $ 101,972 $ 166,519 $ 78,703 433,016 409,467 1,356,470
Operating Segments | Triple Net Leased Properties                      
Revenues                      
Rental income                 780,898 737,796 840,131
Income from loans and investments                 0 0 0
Interest and other income                 0 0 0
Total revenues                 780,898 740,318 844,711
Less:                      
Interest and other income                 0 0 0
Property-level operating expenses                 26,561 0 0
Office building services costs                 0 0 0
Segment NOI                 754,337 740,318 844,711
Interest and other income                 0 0 0
Operating Segments | Senior Living Operations                      
Revenues                      
Rental income                 0 0 0
Income from loans and investments                 0 0 0
Interest and other income                 0 0 0
Total revenues                 2,151,533 2,069,477 1,843,232
Less:                      
Interest and other income                 0 0 0
Property-level operating expenses                 1,521,398 1,446,201 1,250,065
Office building services costs                 0 0 0
Segment NOI                 630,135 623,276 593,167
Interest and other income                 0 0 0
Operating Segments | Office Operations                      
Revenues                      
Rental income                 828,978 776,011 753,467
Income from loans and investments                 0 0 0
Interest and other income                 0 0 0
Total revenues                 836,725 783,603 760,964
Less:                      
Interest and other income                 0 0 0
Property-level operating expenses                 260,249 243,679 233,007
Office building services costs                 2,319 1,418 3,391
Segment NOI                 574,157 538,506 524,566
Interest and other income                 0 0 0
All Other                      
Revenues                      
Rental income                 0 0 0
Income from loans and investments                 89,201 124,218 117,608
Interest and other income                 10,984 24,892 6,034
Total revenues                 103,594 152,412 125,242
Less:                      
Interest and other income                 10,984 24,892 6,034
Property-level operating expenses                 0 0 0
Office building services costs                 0 0 0
Segment NOI                 92,610 127,520 119,208
Interest and other income                 10,984 24,892 6,034
Resident Fees and Services                      
Revenues                      
Revenue from contracts with customers                 2,151,533 2,069,477 1,843,232
Resident Fees and Services | Operating Segments | Triple Net Leased Properties                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Resident Fees and Services | Operating Segments | Senior Living Operations                      
Revenues                      
Revenue from contracts with customers                 2,151,533 2,069,477 1,843,232
Resident Fees and Services | Operating Segments | Office Operations                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Resident Fees and Services | All Other                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Office Building and Other Services Revenue                      
Revenues                      
Revenue from contracts with customers                 11,156 13,416 13,677
Office Building and Other Services Revenue | Operating Segments | Triple Net Leased Properties                      
Revenues                      
Revenue from contracts with customers                 0 2,522 4,580
Office Building and Other Services Revenue | Operating Segments | Senior Living Operations                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Office Building and Other Services Revenue | Operating Segments | Office Operations                      
Revenues                      
Revenue from contracts with customers                 7,747 7,592 7,497
Office Building and Other Services Revenue | All Other                      
Revenues                      
Revenue from contracts with customers                 $ 3,409 $ 3,302 $ 1,600