XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.2
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt:
 
As of June 30, 2019
 
As of December 31, 2018
 
(In thousands)
Unsecured revolving credit facility (1)
$
227,323

 
$
765,919

Commercial paper notes
270,000

 

Secured revolving construction credit facility due 2022
123,223

 
90,488

3.00% Senior Notes, Series A due 2019 (2)
305,577

 
293,319

2.70% Senior Notes due 2020
500,000

 
500,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.30% Senior Notes, Series C due 2022 (2)
190,985

 
183,325

Unsecured term loan due 2023
200,000

 
300,000

3.125% Senior Notes due 2023
400,000

 
400,000

3.10% Senior Notes due 2023
400,000

 
400,000

2.55% Senior Notes, Series D due 2023 (2)
210,084

 
201,657

Unsecured term loan due 2024

 
600,000

3.50% Senior Notes due 2024
400,000

 

3.75% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (2)
190,985

 
183,324

3.50% Senior Notes due 2025
600,000

 
600,000

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.85% Senior Notes due 2027
400,000

 
400,000

4.00% Senior Notes due 2028
650,000

 
650,000

4.40% Senior Notes due 2029
750,000

 
750,000

6.90% Senior Notes due 2037 (3)
52,400

 
52,400

6.59% Senior Notes due 2038 (3)
22,823

 
22,823

5.45% Senior Notes due 2043

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

4.875% Senior Notes due 2049
300,000

 

Mortgage loans and other
1,103,503

 
1,127,697

Total
10,346,903

 
10,829,702

Deferred financing costs, net
(75,564
)
 
(69,615
)
Unamortized fair value adjustment
9,213

 
(1,163
)
Unamortized discounts
(24,460
)
 
(25,225
)
Senior notes payable and other debt
$
10,256,092

 
$
10,733,699


(1) 
As of June 30, 2019 and December 31, 2018, respectively, $15.3 million and $23.1 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $27.0 million and $27.8 million were denominated in British pounds as of June 30, 2019 and December 31, 2018, respectively.
(2) 
Canadian Dollar debt obligations shown in US Dollars.
(3) 
Our 6.90% senior notes due 2037 are subject to repurchase, at the option of the holders, on October 1, 2027, and our 6.59% senior notes due 2038 are subject to repurchase, at the option of the holders, on July 7 in each of 2023 and 2028.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of June 30, 2019, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility and Commercial Paper Notes (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2019
$
372,495

 
$
270,000

 
$
8,120

 
$
650,615

2020
598,436

 

 
15,323

 
613,759

2021
71,813

 
227,323

 
14,232

 
313,368

2022
1,532,545

 

 
12,744

 
1,545,289

2023
1,450,721

 

 
9,105

 
1,459,826

Thereafter
5,683,902

 

 
80,144

 
5,764,046

Total maturities
$
9,709,912

 
$
497,323

 
$
139,668

 
$
10,346,903


(1) 
At June 30, 2019, we had $415.3 million of borrowings outstanding under our unsecured revolving credit facility and commercial paper program, net of $82.0 million of unrestricted cash and cash equivalents.