XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT INFORMATION NOTE 15—SEGMENT INFORMATION

As of March 31, 2019, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. In our triple-net leased properties segment, we invest in and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria, Sunrise and ESL, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and research and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.

Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.

Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.

Summary information by reportable business segment is as follows:
 
For the Three Months Ended March 31,2019
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
200,068

 
$

 
$
201,428

 
$

 
$
401,496

Resident fees and services

 
521,447

 

 

 
521,447

Office building and other services revenue

 

 
1,775

 
743

 
2,518

Income from loans and investments

 

 

 
17,126

 
17,126

Interest and other income

 

 

 
287

 
287

Total revenues
$
200,068

 
$
521,447

 
$
203,203

 
$
18,156

 
$
942,874

 
 
 
 
 
 
 
 
 
 
Total revenues
$
200,068

 
$
521,447

 
$
203,203

 
$
18,156

 
$
942,874

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
287

 
287

Property-level operating expenses
7,433

 
360,986

 
62,085

 

 
430,504

Office building services costs

 

 
633

 

 
633

Segment NOI
192,635

 
160,461

 
140,485

 
17,869

 
511,450

Income (loss) from unconsolidated entities
508

 
(934
)
 
229

 
(749
)
 
(946
)
Segment profit
$
193,143

 
$
159,527

 
$
140,714

 
$
17,120

 
510,504

Interest and other income
 

 
 

 
 

 
 

 
287

Interest expense
 

 
 

 
 

 
 

 
(110,619
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(235,920
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(40,760
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(405
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(2,180
)
Other
 

 
 

 
 

 
 

 
(23
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
5,447

Income tax benefit
 

 
 

 
 

 
 

 
1,257

Income from continuing operations
 

 
 

 
 

 
 

 
127,588

Discontinued operations
 
 
 
 
 
 
 
 

Net income
 
 
 
 
 
 
 
 
127,588

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
1,803

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
125,785



 
For the Three Months Ended March 31, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
190,641

 
$

 
$
194,168

 
$

 
$
384,809

Resident fees and services

 
514,753

 

 

 
514,753

Office building and other services revenue
1,142

 

 
1,634

 
552

 
3,328

Income from loans and investments

 

 

 
31,181

 
31,181

Interest and other income

 

 

 
9,634

 
9,634

Total revenues
$
191,783

 
$
514,753

 
$
195,802

 
$
41,367

 
$
943,705

 
 
 
 
 
 
 
 
 
 
Total revenues
$
191,783

 
$
514,753

 
$
195,802

 
$
41,367

 
$
943,705

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
9,634

 
9,634

Property-level operating expenses

 
352,220

 
60,693

 

 
412,913

Office building services costs

 

 
115

 

 
115

Segment NOI
191,783

 
162,533

 
134,994

 
31,733

 
521,043

Loss from unconsolidated entities
(38,654
)
 
(641
)
 
(620
)
 
(824
)
 
(40,739
)
Segment profit
$
153,129

 
$
161,892

 
$
134,374

 
$
30,909

 
480,304

Interest and other income
 

 
 

 
 

 
 

 
9,634

Interest expense
 

 
 

 
 

 
 

 
(111,363
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(233,150
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(37,174
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(10,977
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(17,336
)
Other
 

 
 

 
 

 
 

 
(3,120
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
48

Income tax benefit
 

 
 

 
 

 
 

 
3,242

Income from continuing operations
 

 
 

 
 

 
 

 
80,108

Discontinued operations
 
 
 
 
 
 
 
 
(10
)
Net income
 
 
 
 
 
 
 
 
80,098

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
1,395

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
78,703


Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended March 31,
 
2019
 
2018
 
(In thousands)
Capital expenditures:
 
 
 
Triple-net leased properties
$
8,591

 
$
5,668

Senior living operations
26,959

 
30,577

Office operations
49,154

 
69,711

Total capital expenditures
$
84,704

 
$
105,956


Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows:
 
For the Three Months Ended March 31,
 
2019
 
2018
 
(In thousands)
Revenues:
 
 
 
United States
$
888,281

 
$
887,745

Canada
47,597

 
48,536

United Kingdom
6,996

 
7,424

Total revenues
$
942,874

 
$
943,705

 
As of March 31, 2019
 
As of December 31, 2018
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,879,373

 
$
18,861,163

Canada
978,703

 
963,588

United Kingdom
271,521

 
268,906

Total net real estate property
$
20,129,597

 
$
20,093,657