XML 93 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangibles (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Intangible assets:      
Goodwill $ 1,034,641 $ 1,033,225  
Accumulated amortization (861,452) (769,558)  
Net intangible assets $ 1,747,074 $ 1,810,079  
Remaining weighted average amortization period in years 21 years 8 months 12 days 21 years 6 months  
Intangible liabilities:      
Below market lease intangibles $ 359,099 $ 345,103  
Other lease intangibles 40,141 40,843  
Accumulated amortization (160,965) (133,468)  
Purchase option intangibles 3,568 3,568  
Net intangible liabilities $ 241,843 $ 256,046  
Below market leases, remaining weighted average amortization period 13 years 8 months 12 days 14 years 1 month 6 days  
Other lease intangibles, remaining weighted average amortization period 40 years 9 months 18 days 38 years 6 months  
Net intangible liabilities, remaining weighted average amortization period 15 years 7 months 6 days 15 years 10 months 24 days  
Intangibles      
Net amortization expense $ 67,200 $ 104,500 $ 142,700
Estimated net amortization of the intangibles during 2018 55,591    
Estimated net amortization of the intangibles during 2019 46,137    
Estimated net amortization of the intangibles during 2020 40,085    
Estimated net amortization of the intangibles during 2021 37,180    
Estimated net amortization of the intangibles during 2022 30,580    
Above Market Lease Intangibles      
Intangible assets:      
Intangible assets $ 184,775 $ 184,993  
Remaining weighted average amortization period in years 7 years 6 years 10 months 24 days  
In-Place and Other Lease Intangibles      
Intangible assets:      
Intangible assets $ 1,353,220 $ 1,325,636  
Remaining weighted average amortization period in years 23 years 7 months 6 days 23 years 7 months 6 days  
Other Intangibles      
Intangible assets:      
Other finite-lived intangible assets $ 35,890 $ 35,783  
Remaining weighted average amortization period in years 12 years 3 months 18 days 11 years 3 months 18 days  
Triple-Net Leased Properties      
Intangible assets:      
Goodwill $ 305,261