XML 70 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payables and Other Debt (Details)
$ in Thousands, CAD in Millions
Jun. 30, 2017
USD ($)
Jun. 30, 2017
GBP (£)
Jun. 30, 2017
CAD
Apr. 30, 2017
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
GBP (£)
Dec. 31, 2016
CAD
Debt instruments                
Principal amount outstanding $ 11,992,233         $ 11,190,914    
Deferred financing costs, net (73,679)         (61,304)    
Unamortized fair value adjustment 20,696         25,224    
Unamortized discounts (31,253)         (27,508)    
Senior notes payable and other debt 11,907,997         11,127,326    
Unsecured revolving credit facilities                
Debt instruments                
Principal amount outstanding 516,455 £ 30,400,000 CAD 33.1     146,538 £ 0 CAD 146.5
1.250% Senior Notes due 2017                
Debt instruments                
Principal amount outstanding $ 0         300,000    
Interest rate 1.25% 1.25% 1.25% 1.25%        
2.00% Senior Notes due 2018                
Debt instruments                
Principal amount outstanding $ 700,000         700,000    
Interest rate 2.00% 2.00% 2.00%          
Unsecured Term Loan Due 2018                
Debt instruments                
Principal amount outstanding $ 200,000         200,000    
Unsecured term loan due 2019                
Debt instruments                
Principal amount outstanding 278,586         371,215   CAD 92.6
4.00% Senior Notes due 2019                
Debt instruments                
Principal amount outstanding $ 600,000         600,000    
Interest rate 4.00% 4.00% 4.00%          
3.00% Senior Notes, Series A due 2019                
Debt instruments                
Principal amount outstanding $ 308,595         297,841    
Interest rate 3.00% 3.00% 3.00%          
2.700% Senior Notes due 2020                
Debt instruments                
Principal amount outstanding $ 500,000         500,000    
Interest rate 2.70% 2.70% 2.70%          
Unsecured term loan due 2020                
Debt instruments                
Principal amount outstanding $ 900,000         900,000    
4.750% Senior Notes due 2021                
Debt instruments                
Principal amount outstanding $ 700,000         700,000    
Interest rate 4.75% 4.75% 4.75%          
4.25% Senior Notes due 2022                
Debt instruments                
Principal amount outstanding $ 600,000         600,000    
Interest rate 4.25% 4.25% 4.25%          
3.25% Senior Notes due 2022                
Debt instruments                
Principal amount outstanding $ 500,000         500,000    
Interest rate 3.25% 3.25% 3.25%          
3.300% Senior Notes due 2022                
Debt instruments                
Principal amount outstanding $ 192,871         186,150    
Interest rate 3.30% 3.30% 3.30%          
3.125% Senior Notes due 2023                
Debt instruments                
Principal amount outstanding $ 400,000         400,000    
Interest rate 3.125% 3.125% 3.125%          
3.100% Senior Notes due 2023                
Debt instruments                
Principal amount outstanding $ 400,000       $ 400,000 0    
Interest rate 3.10% 3.10% 3.10%   3.10%      
2.55% Senior Notes, Series D due 2023                
Debt instruments                
Principal amount outstanding $ 212,159         0    
3.750% Senior Notes due 2024                
Debt instruments                
Principal amount outstanding $ 400,000         400,000    
Interest rate 3.75% 3.75% 3.75%          
4.125% Senior Notes, Series B due 2024                
Debt instruments                
Principal amount outstanding $ 192,872         186,150    
Interest rate 4.125% 4.125% 4.125%          
3.500% Senior Notes due 2025                
Debt instruments                
Principal amount outstanding $ 600,000         600,000    
Interest rate 3.50% 3.50% 3.50%          
4.125% Senior Notes due 2026                
Debt instruments                
Principal amount outstanding $ 500,000         500,000    
Interest rate 4.125% 4.125% 4.125%          
3.25% Senior Notes due 2026                
Debt instruments                
Principal amount outstanding $ 450,000         450,000    
Interest rate 3.25% 3.25% 3.25%          
3.850% Senior Notes due 2027                
Debt instruments                
Principal amount outstanding $ 400,000       $ 400,000 0    
Interest rate 3.85% 3.85% 3.85%   3.85%      
6.90% Senior Notes due 2037                
Debt instruments                
Principal amount outstanding           52,400    
Interest rate 6.90% 6.90% 6.90%          
6.59% Senior Notes due 2038                
Debt instruments                
Principal amount outstanding           22,973    
Interest rate 6.59% 6.59% 6.59%          
5.45% Senior Notes due 2043                
Debt instruments                
Principal amount outstanding $ 258,750         258,750    
Interest rate 5.45% 5.45% 5.45%          
5.70% Senior Notes due 2043                
Debt instruments                
Principal amount outstanding $ 300,000         300,000    
Interest rate 5.70% 5.70% 5.70%          
4.375% Senior Notes due 2045                
Debt instruments                
Principal amount outstanding $ 300,000         300,000    
Interest rate 4.375% 4.375% 4.375%          
Mortgage loans and other                
Debt instruments                
Principal amount outstanding $ 1,506,572         1,718,897    
Unsecured term loan                
Debt instruments                
Principal amount outstanding $ 478,600         $ 571,200