XML 37 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 16—SEGMENT INFORMATION
As of June 30, 2017, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. Under our triple-net leased properties segment, we invest in and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and life science and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.
Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment net operating income (“NOI”) and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with income from continuing operations as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
 
For the Three Months Ended June 30, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
213,258

 
$

 
$
186,240

 
$

 
$
399,498

Resident fees and services

 
460,243

 

 

 
460,243

Office building and other services revenue
1,125

 

 
1,848

 
206

 
3,179

Income from loans and investments

 

 

 
32,368

 
32,368

Interest and other income

 

 

 
202

 
202

Total revenues
$
214,383

 
$
460,243

 
$
188,088

 
$
32,776

 
$
895,490

Total revenues
$
214,383

 
$
460,243

 
$
188,088

 
$
32,776

 
$
895,490

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
202

 
202

Property-level operating expenses

 
308,625

 
57,205

 

 
365,830

Office building services costs

 

 
552

 

 
552

Segment NOI
214,383

 
151,618

 
130,331

 
32,574

 
528,906

Income (loss) from unconsolidated entities
377

 
(381
)
 
298

 
(400
)
 
(106
)
Segment profit
$
214,760

 
$
151,237

 
$
130,629

 
$
32,174

 
528,800

Interest and other income
 

 
 

 
 

 
 

 
202

Interest expense
 

 
 

 
 

 
 

 
(113,572
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(224,108
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(33,282
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(36
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,043
)
Other
 

 
 

 
 

 
 

 
(1,848
)
Income tax benefit
 

 
 

 
 

 
 

 
2,159

Income from continuing operations
 

 
 

 
 

 
 

 
$
152,272


 
For the Three Months Ended June 30, 2016
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
210,119

 
$

 
$
144,087

 
$

 
$
354,206

Resident fees and services

 
464,437

 

 

 
464,437

Office building and other services revenue
1,231

 

 
3,369

 
904

 
5,504

Income from loans and investments

 

 

 
24,146

 
24,146

Interest and other income

 

 

 
111

 
111

Total revenues
$
211,350

 
$
464,437

 
$
147,456

 
$
25,161

 
$
848,404

Total revenues
$
211,350

 
$
464,437

 
$
147,456

 
$
25,161

 
$
848,404

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
111

 
111

Property-level operating expenses

 
307,989

 
43,966

 

 
351,955

Office building services costs

 

 
1,852

 

 
1,852

Segment NOI
211,350

 
156,448

 
101,638

 
25,050

 
494,486

Income from unconsolidated entities
825

 
336

 
173

 
84

 
1,418

Segment profit
$
212,175

 
$
156,784

 
$
101,811

 
$
25,134

 
495,904

Interest and other income
 

 
 

 
 

 
 

 
111

Interest expense
 

 
 

 
 

 
 

 
(103,665
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(221,961
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(32,094
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,468
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(7,224
)
Other
 

 
 

 
 

 
 

 
(2,303
)
Income tax benefit
 

 
 

 
 

 
 

 
11,549

Income from continuing operations
 

 
 

 
 

 
 

 
$
137,849

 
For the Six Months Ended June 30, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
422,585

 
$

 
$
372,135

 
$

 
$
794,720

Resident fees and services

 
924,431

 

 

 
924,431

Office building and other services revenue
2,330

 

 
3,779

 
476

 
6,585

Income from loans and investments

 

 

 
52,514

 
52,514

Interest and other income

 

 

 
683

 
683

Total revenues
$
424,915

 
$
924,431

 
$
375,914

 
$
53,673

 
$
1,778,933

Total revenues
$
424,915

 
$
924,431

 
$
375,914

 
$
53,673

 
$
1,778,933

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
683

 
683

Property-level operating expenses

 
620,698

 
114,119

 

 
734,817

Office building services costs

 

 
1,290

 

 
1,290

Segment NOI
424,915

 
303,733

 
260,505

 
52,990

 
1,042,143

Income (loss) from unconsolidated entities
3,646

 
(457
)
 
633

 
(778
)
 
3,044

Segment profit
$
428,561

 
$
303,276

 
$
261,138

 
$
52,212

 
1,045,187

Interest and other income
 

 
 

 
 

 
 

 
683

Interest expense
 

 
 

 
 

 
 

 
(222,376
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(441,891
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(67,243
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(345
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(8,099
)
Other
 

 
 

 
 

 
 

 
(3,036
)
Income tax benefit
 

 
 

 
 

 
 

 
5,304

Income from continuing operations
 

 
 

 
 

 
 

 
$
308,184



 
For the Six Months Ended June 30, 2016
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
424,606

 
$

 
$
288,223

 
$

 
$
712,829

Resident fees and services

 
928,413

 

 

 
928,413

Office building and other services revenue
2,430

 

 
8,345

 
1,914

 
12,689

Income from loans and investments

 

 

 
46,532

 
46,532

Interest and other income

 

 

 
230

 
230

Total revenues
$
427,036

 
$
928,413

 
$
296,568

 
$
48,676

 
$
1,700,693

Total revenues
$
427,036

 
$
928,413

 
$
296,568

 
$
48,676

 
$
1,700,693

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
230

 
230

Property-level operating expenses

 
620,530

 
87,647

 

 
708,177

Office building services costs

 

 
5,303

 

 
5,303

Segment NOI
427,036

 
307,883

 
203,618

 
48,446

 
986,983

Income from unconsolidated entities
154

 
673

 
47

 
346

 
1,220

Segment profit
$
427,190

 
$
308,556

 
$
203,665

 
$
48,792

 
988,203

Interest and other income
 

 
 

 
 

 
 

 
230

Interest expense
 

 
 

 
 

 
 

 
(206,938
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(458,348
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(63,820
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,782
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(8,856
)
Other
 

 
 

 
 

 
 

 
(6,471
)
Income tax benefit
 

 
 

 
 

 
 

 
19,970

Income from continuing operations
 

 
 

 
 

 
 

 
$
261,188


Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased properties
$
48,143

 
$
15,949

 
$
141,952

 
$
56,650

Senior living operations
30,056

 
24,808

 
51,381

 
43,802

Office operations
51,390

 
38,192

 
245,386

 
50,605

Total capital expenditures
$
129,589

 
$
78,949

 
$
438,719

 
$
151,057


Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
844,623

 
$
797,394

 
$
1,677,443

 
$
1,601,595

Canada
44,412

 
44,045

 
89,008

 
85,174

United Kingdom
6,455

 
6,965

 
12,482

 
13,924

Total revenues
$
895,490

 
$
848,404

 
$
1,778,933

 
$
1,700,693

 
As of June 30, 2017
 
As of December 31, 2016
 
(In thousands)
Net real estate property:
 
 
 
United States
$
19,190,206

 
$
19,105,939

Canada
1,056,233

 
1,037,105

United Kingdom
293,327

 
251,710

Total net real estate property
$
20,539,766

 
20,394,754