XML 84 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION - Income Statement (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
segment
Mar. 31, 2016
USD ($)
Segment Reporting [Abstract]    
Number of reportable business segments | segment 3  
Revenues:    
Rental income $ 395,222 $ 358,623
Resident fees and services 464,188 463,976
Office building and other services revenue 3,406 7,185
Income from loans and investments 20,146 22,386
Interest and other income 481 119
Total revenues 883,443 852,289
Less:    
Interest and other income 481 119
Property-level operating expenses 368,987 356,222
Office building services costs 738 3,451
Segment NOI 513,237 492,497
Income (loss) from unconsolidated entities 3,150 (198)
Segment profit 516,387 492,299
Interest and other income 481 119
Interest expense (108,804) (103,273)
Depreciation and amortization (217,783) (236,387)
General, administrative and professional fees (33,961) (31,726)
Loss on extinguishment of debt, net (309) (314)
Merger-related expenses and deal costs (2,056) (1,632)
Other (1,188) (4,168)
Income tax benefit 3,145 8,421
Income from continuing operations 155,912 123,339
Operating Segments | Triple-Net Leased Properties    
Revenues:    
Rental income 209,327 214,487
Resident fees and services 0 0
Office building and other services revenue 1,205 1,199
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 210,532 215,686
Less:    
Interest and other income 0 0
Property-level operating expenses 0 0
Office building services costs 0 0
Segment NOI 210,532 215,686
Income (loss) from unconsolidated entities 3,269 (671)
Segment profit 213,801 215,015
Interest and other income 0 0
Operating Segments | Senior Living Operations    
Revenues:    
Rental income 0 0
Resident fees and services 464,188 463,976
Office building and other services revenue 0 0
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 464,188 463,976
Less:    
Interest and other income 0 0
Property-level operating expenses 312,073 312,541
Office building services costs 0 0
Segment NOI 152,115 151,435
Income (loss) from unconsolidated entities (76) 337
Segment profit 152,039 151,772
Interest and other income 0 0
Operating Segments | Office Operations    
Revenues:    
Rental income 185,895 144,136
Resident fees and services 0 0
Office building and other services revenue 1,931 4,976
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 187,826 149,112
Less:    
Interest and other income 0 0
Property-level operating expenses 56,914 43,681
Office building services costs 738 3,451
Segment NOI 130,174 101,980
Income (loss) from unconsolidated entities 335 (126)
Segment profit 130,509 101,854
Interest and other income 0 0
All Other    
Revenues:    
Rental income 0 0
Resident fees and services 0 0
Office building and other services revenue 270 1,010
Income from loans and investments 20,146 22,386
Interest and other income 481 119
Total revenues 20,897 23,515
Less:    
Interest and other income 481 119
Property-level operating expenses 0 0
Office building services costs 0 0
Segment NOI 20,416 23,396
Income (loss) from unconsolidated entities (378) 262
Segment profit 20,038 23,658
Interest and other income $ 481 $ 119