XML 77 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Indebtedness of Maturities (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations        
2017 $ 628,874      
2018 1,293,816      
2019 1,711,920      
2020 1,428,722      
2021 783,163      
Thereafter 6,174,063      
Total maturities 12,020,558 $ 11,190,914    
Unrestricted cash and cash equivalents 91,284 286,707 $ 51,701 $ 53,023
Amount outstanding, net of cash and cash equivalents 79,400      
Principal Amount Due at Maturity        
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations        
2017 609,499      
2018 1,101,879      
2019 1,697,131      
2020 1,416,913      
2021 772,838      
Thereafter 6,056,092      
Total maturities 11,654,352      
Unsecured Revolving Credit Facility        
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations        
2017 0      
2018 170,731      
2019 0      
2020 0      
2021 0      
Thereafter 0      
Total maturities 170,731 $ 146,538    
Scheduled Periodic Amortization        
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations        
2017 19,375      
2018 21,206      
2019 14,789      
2020 11,809      
2021 10,325      
Thereafter 117,971      
Total maturities 195,475      
Senior Notes | 6.90% Senior Notes due 2037, subject to repurchase at option of holders        
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations        
Total maturities $ 52,400      
Interest rate 6.90%      
Senior Notes | 6.59% Senior Notes due 2038, subject to repurchase at option of holders        
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations        
Total maturities $ 23,000      
Interest rate 6.59%