XML 44 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 16—SEGMENT INFORMATION
As of March 31, 2017, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. Under our triple-net leased properties segment, we invest in and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and life science and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment net operating income (“NOI”) and related measures. We define segment NOI as NOI adjusted for income or loss from unconsolidated entities, and we define NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with income from continuing operations as presented in our consolidated financial statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
 
For the Three Months Ended March 31, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
209,327

 
$

 
$
185,895

 
$

 
$
395,222

Resident fees and services

 
464,188

 

 

 
464,188

Office building and other services revenue
1,205

 

 
1,931

 
270

 
3,406

Income from loans and investments

 

 

 
20,146

 
20,146

Interest and other income

 

 

 
481

 
481

Total revenues
$
210,532

 
$
464,188

 
$
187,826

 
$
20,897

 
$
883,443

Total revenues
$
210,532

 
$
464,188

 
$
187,826

 
$
20,897

 
$
883,443

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
481

 
481

Property-level operating expenses

 
312,073

 
56,914

 

 
368,987

Office building services costs

 

 
738

 

 
738

Segment NOI
210,532

 
152,115

 
130,174

 
20,416

 
513,237

Income (loss) from unconsolidated entities
3,269

 
(76
)
 
335

 
(378
)
 
3,150

Segment profit
$
213,801

 
$
152,039

 
$
130,509

 
$
20,038

 
516,387

Interest and other income
 

 
 

 
 

 
 

 
481

Interest expense
 

 
 

 
 

 
 

 
(108,804
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(217,783
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(33,961
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(309
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(2,056
)
Other
 

 
 

 
 

 
 

 
(1,188
)
Income tax benefit
 

 
 

 
 

 
 

 
3,145

Income from continuing operations
 

 
 

 
 

 
 

 
$
155,912


 
For the Three Months Ended March 31, 2016
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
214,487

 
$

 
$
144,136

 
$

 
$
358,623

Resident fees and services

 
463,976

 

 

 
463,976

Office building and other services revenue
1,199

 

 
4,976

 
1,010

 
7,185

Income from loans and investments

 

 

 
22,386

 
22,386

Interest and other income

 

 

 
119

 
119

Total revenues
$
215,686

 
$
463,976

 
$
149,112

 
$
23,515

 
$
852,289

Total revenues
$
215,686

 
$
463,976

 
$
149,112

 
$
23,515

 
$
852,289

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
119

 
119

Property-level operating expenses

 
312,541

 
43,681

 

 
356,222

Office building services costs

 

 
3,451

 

 
3,451

Segment NOI
215,686

 
151,435

 
101,980

 
23,396

 
492,497

(Loss) income from unconsolidated entities
(671
)
 
337

 
(126
)
 
262

 
(198
)
Segment profit
$
215,015

 
$
151,772

 
$
101,854

 
$
23,658

 
492,299

Interest and other income
 

 
 

 
 

 
 

 
119

Interest expense
 

 
 

 
 

 
 

 
(103,273
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(236,387
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(31,726
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(314
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(1,632
)
Other
 

 
 

 
 

 
 

 
(4,168
)
Income tax benefit
 

 
 

 
 

 
 

 
8,421

Income from continuing operations
 

 
 

 
 

 
 

 
$
123,339


Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended March 31,
 
2017
 
2016
 
(In thousands)
Capital expenditures:
 
 
 
Triple-net leased properties
$
93,809

 
$
40,701

Senior living operations
21,325

 
18,994

Office operations
193,996

 
12,413

Total capital expenditures
$
309,130

 
$
72,108


Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows:
 
For the Three Months Ended March 31,
 
2017
 
2016
 
(In thousands)
Revenues:
 
 
 
United States
$
832,820

 
$
804,201

Canada
44,595

 
41,129

United Kingdom
6,028

 
6,959

Total revenues
$
883,443

 
$
852,289

 
As of March 31, 2017
 
As of December 31, 2016
 
(In thousands)
Net real estate property:
 
 
 
United States
$
19,325,618

 
$
19,105,939

Canada
1,036,815

 
1,037,105

United Kingdom
253,296

 
251,710

Total net real estate property
$
20,615,729

 
20,394,754