XML 66 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Summary information by reportable business segment
Summary information by reportable business segment is as follows:
 
For the Year Ended December 31, 2016
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
845,834

 
$

 
$
630,342

 
$

 
$
1,476,176

Resident fees and services

 
1,847,306

 

 

 
1,847,306

Office building and other services revenue
4,921

 

 
13,029

 
3,120

 
21,070

Income from loans and investments

 

 

 
98,094

 
98,094

Interest and other income

 

 

 
876

 
876

Total revenues
$
850,755

 
$
1,847,306

 
$
643,371

 
$
102,090

 
$
3,443,522

Total revenues
$
850,755

 
$
1,847,306

 
$
643,371

 
$
102,090

 
$
3,443,522

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
876

 
876

Property-level operating expenses

 
1,242,978

 
191,784

 

 
1,434,762

Office building services costs

 

 
7,311

 

 
7,311

Segment NOI
850,755

 
604,328

 
444,276

 
101,214

 
2,000,573

Income from unconsolidated entities
2,363

 
1,265

 
590

 
140

 
4,358

Segment profit
$
853,118

 
$
605,593

 
$
444,866

 
$
101,354

 
2,004,931

Interest and other income
 

 
 

 
 

 
 
 
876

Interest expense
 

 
 

 
 

 
 

 
(419,740
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(898,924
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(126,875
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(2,779
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(24,635
)
Other
 

 
 

 
 

 
 

 
(9,988
)
Income tax benefit
 

 
 

 
 

 
 

 
31,343

Income from continuing operations
 

 
 

 
 

 
 

 
$
554,209

 
For the Year Ended December 31, 2015
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
779,801

 
$

 
$
566,245

 
$

 
$
1,346,046

Resident fees and services

 
1,811,255

 

 

 
1,811,255

Office building and other services revenue
4,433

 

 
34,436

 
2,623

 
41,492

Income from loans and investments

 

 

 
86,553

 
86,553

Interest and other income

 

 

 
1,052

 
1,052

Total revenues
$
784,234

 
$
1,811,255

 
$
600,681

 
$
90,228

 
$
3,286,398

Total revenues
$
784,234

 
$
1,811,255

 
$
600,681

 
$
90,228

 
$
3,286,398

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,052

 
1,052

Property-level operating expenses

 
1,209,415

 
174,225

 

 
1,383,640

Office building services costs

 

 
26,565

 

 
26,565

Segment NOI
784,234

 
601,840

 
399,891

 
89,176

 
1,875,141

(Loss) income from unconsolidated entities
(813
)
 
(526
)
 
369

 
(450
)
 
(1,420
)
Segment profit
$
783,421

 
$
601,314

 
$
400,260

 
$
88,726

 
1,873,721

Interest and other income
 

 
 

 
 

 
 
 
1,052

Interest expense
 

 
 

 
 

 
 

 
(367,114
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(894,057
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(128,035
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(14,411
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(102,944
)
Other
 

 
 

 
 

 
 

 
(17,957
)
Income tax benefit
 

 
 

 
 

 
 

 
39,284

Income from continuing operations
 

 
 

 
 

 
 

 
$
389,539

 
For the Year Ended December 31, 2014
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
674,547

 
$

 
$
463,910

 
$

 
$
1,138,457

Resident fees and services

 
1,552,951

 

 

 
1,552,951

Office building and other services revenue
4,565

 

 
22,529

 
2,270

 
29,364

Income from loans and investments

 

 

 
51,778

 
51,778

Interest and other income

 

 

 
4,263

 
4,263

Total revenues
$
679,112

 
$
1,552,951

 
$
486,439

 
$
58,311

 
$
2,776,813

Total revenues
$
679,112

 
$
1,552,951

 
$
486,439

 
$
58,311

 
$
2,776,813

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
4,263

 
4,263

Property-level operating expenses

 
1,036,556

 
158,832

 

 
1,195,388

Office building services costs

 

 
17,092

 

 
17,092

Segment NOI
679,112

 
516,395

 
310,515

 
54,048

 
1,560,070

Income (loss) from unconsolidated entities
859

 
(658
)
 
398

 
(738
)
 
(139
)
Segment profit
$
679,971

 
$
515,737

 
$
310,913

 
$
53,310

 
1,559,931

Interest and other income
 

 
 

 
 

 
 
 
4,263

Interest expense
 

 
 

 
 

 
 

 
(292,065
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(725,216
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(121,738
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(5,564
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(43,304
)
Other
 

 
 

 
 

 
 

 
(25,743
)
Income tax benefit
 

 
 

 
 

 
 

 
8,732

Income from continuing operations
 

 
 

 
 

 
 

 
$
359,296

Assets by reportable business segment
Assets by reportable business segment are as follows:
 
As of December 31,
 
2016
 
2015
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
7,627,792

 
32.9
%
 
$
7,996,645

 
35.9
%
Senior living operations
7,826,262

 
33.8

 
8,022,206

 
36.0

Office operations
6,614,454

 
28.6

 
5,209,751

 
23.4

All other assets
1,098,092

 
4.7

 
1,033,316

 
4.7

Total assets
$
23,166,600

 
100.0
%
 
$
22,261,918

 
100.0
%
Capital expenditures
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased properties
$
74,192

 
$
1,890,245

 
$
647,870

Senior living operations
105,614

 
382,877

 
977,997

Office operations
1,503,304

 
604,827

 
36,861

Total capital expenditures
$
1,683,110

 
$
2,877,949

 
$
1,662,728

Revenues from external customers by geographic area
Geographic information regarding our operations is as follows:
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
3,242,353

 
$
3,086,449

 
$
2,636,591

Canada
174,831

 
173,778

 
126,435

United Kingdom
26,338

 
26,171

 
13,787

Total revenues
$
3,443,522

 
$
3,286,398

 
$
2,776,813

Net real estate property by geographic area
 
As of December 31,
 
2016
 
2015
 
(In thousands)
Net real estate property:
 
 
 
United States
$
19,105,939

 
$
18,271,829

Canada
1,037,105

 
1,039,561

United Kingdom
251,710

 
313,830

Total net real estate property
$
20,394,754

 
$
19,625,220