XML 53 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions of Real Estate Property (Tables)
12 Months Ended
Dec. 31, 2016
2015 Acquisitions  
Business Acquisition [Line Items]  
Acquisition date fair values of the assets acquired and liabilities assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
Office Operations
 
Total
 
(In thousands)
Land and improvements
$
190,566

 
$
70,713

 
$
173,307

 
$
434,586

Buildings and improvements
1,726,063

 
703,080

 
1,214,546

 
3,643,689

Acquired lease intangibles
169,362

 
83,867

 
184,540

 
437,769

Other assets
174,093

 
272,888

 
402,734

 
849,715

Total assets acquired
2,260,084

 
1,130,548

 
1,975,127

 
5,365,759

Notes payable and other debt

 
77,940

 
99,917

 
177,857

Other liabilities
45,924

 
45,408

 
46,565

 
137,897

Total liabilities assumed
45,924

 
123,348

 
146,482

 
315,754

Net assets acquired
2,214,160

 
1,007,200

 
1,828,645

 
5,050,005

Redeemable OP unitholder interests assumed
 
 
 
 
 
 
88,085

Cash acquired
 
 
 
 
 
 
59,584

Equity issued
 
 
 
 
 
 
2,216,355

Total cash used
 
 
 
 
 
 
$
2,685,981

2014 Acquisitions  
Business Acquisition [Line Items]  
Acquisition date fair values of the assets acquired and liabilities assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed in our 2014 real estate acquisitions, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
Total
 
(In thousands)
Land and improvements
$
45,586

 
$
100,281

 
$
145,867

Buildings and improvements
546,849

 
1,081,630

 
1,628,479

Acquired lease intangibles
28,883

 
36,452

 
65,335

Other assets
227

 
12,394

 
12,621

Total assets acquired
621,545

 
1,230,757

 
1,852,302

Notes payable and other debt
12,927

 
228,150

 
241,077

Other liabilities
8,609

 
124,468

 
133,077

Total liabilities assumed
21,536

 
352,618

 
374,154

Net assets acquired
600,009

 
878,139

 
1,478,148

Cash acquired
227

 
8,704

 
8,931

Total cash used
$
599,782

 
$
869,435

 
$
1,469,217

American Realty Capital Healthcare Trust  
Business Acquisition [Line Items]  
Business acquisition, pro forma information
The following table illustrates the effect on net income and earnings per share if we had consummated the HCT acquisition and Ardent Transaction as of January 1, 2014 and excludes assets that were acquired in the HCT acquisition but subsequently disposed of as part of the CCP Spin-Off.
 
For the Years Ended December 31,
 
2015
 
2014
 
(In thousands, except per share amounts)
Revenues
$
3,361,658

 
$
3,164,100

Income from continuing operations attributable to common stockholders, including real estate dispositions
$
475,017

 
$
465,671

Earnings per common share:
 
 
 
Basic:
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
1.44

 
$
1.44

Diluted:
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
1.42

 
$
1.43

Weighted average shares used in computing earnings per common share:
 
 
 
Basic
330,311

 
322,590

Diluted
334,007

 
326,210